vs
Side-by-side financial comparison of Lifevantage Corp (LFVN) and Star Equity Holdings, Inc. (STRR). Click either name above to swap in a different company.
Star Equity Holdings, Inc. is the larger business by last-quarter revenue ($56.8M vs $48.9M, roughly 1.2× Lifevantage Corp). Lifevantage Corp runs the higher net margin — 0.6% vs -3.0%, a 3.6% gap on every dollar of revenue. On growth, Star Equity Holdings, Inc. posted the faster year-over-year revenue change (69.0% vs -27.8%). Lifevantage Corp produced more free cash flow last quarter ($1.7M vs $-9.0M). Over the past eight quarters, Star Equity Holdings, Inc.'s revenue compounded faster (29.5% CAGR vs 0.7%).
Lifevantage Corp is a health and wellness enterprise that develops, manufactures and distributes science-backed nutritional supplements, skincare and personal care products. It operates via a direct-to-consumer network marketing model, serving customers across North America, Europe and the Asia-Pacific, with focus on anti-aging and holistic health solution segments.
Artists Equity is an American production company founded by actors and filmmakers Ben Affleck and Matt Damon in November 2022.
LFVN vs STRR — Head-to-Head
Income Statement — Q2 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $48.9M | $56.8M |
| Net Profit | $276.0K | $-1.7M |
| Gross Margin | 74.0% | — |
| Operating Margin | 1.0% | -0.2% |
| Net Margin | 0.6% | -3.0% |
| Revenue YoY | -27.8% | 69.0% |
| Net Profit YoY | -89.2% | -192.1% |
| EPS (diluted) | $0.02 | $-0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $48.9M | $56.8M | ||
| Q3 25 | $47.6M | $48.0M | ||
| Q2 25 | $55.1M | $35.5M | ||
| Q1 25 | $58.4M | $31.9M | ||
| Q4 24 | $67.8M | $33.6M | ||
| Q3 24 | $47.2M | $36.9M | ||
| Q2 24 | $48.9M | $35.7M | ||
| Q1 24 | $48.2M | $33.9M |
| Q4 25 | $276.0K | $-1.7M | ||
| Q3 25 | $2.2M | $-1.8M | ||
| Q2 25 | $2.0M | $-688.0K | ||
| Q1 25 | $3.5M | $-1.8M | ||
| Q4 24 | $2.5M | $-585.0K | ||
| Q3 24 | $1.8M | $-846.0K | ||
| Q2 24 | $1.3M | $-441.0K | ||
| Q1 24 | $1.7M | $-2.9M |
| Q4 25 | 74.0% | — | ||
| Q3 25 | 79.5% | 43.0% | ||
| Q2 25 | 79.9% | — | ||
| Q1 25 | 81.0% | — | ||
| Q4 24 | 80.5% | — | ||
| Q3 24 | 79.9% | 50.5% | ||
| Q2 24 | 79.5% | — | ||
| Q1 24 | 78.9% | — |
| Q4 25 | 1.0% | -0.2% | ||
| Q3 25 | 4.8% | -3.4% | ||
| Q2 25 | 3.9% | -0.6% | ||
| Q1 25 | 6.9% | -5.4% | ||
| Q4 24 | 5.1% | -0.4% | ||
| Q3 24 | 5.4% | -1.2% | ||
| Q2 24 | 5.9% | -0.5% | ||
| Q1 24 | 4.0% | -9.0% |
| Q4 25 | 0.6% | -3.0% | ||
| Q3 25 | 4.5% | -3.7% | ||
| Q2 25 | 3.6% | -1.9% | ||
| Q1 25 | 5.9% | -5.5% | ||
| Q4 24 | 3.8% | -1.7% | ||
| Q3 24 | 3.9% | -2.3% | ||
| Q2 24 | 2.7% | -1.2% | ||
| Q1 24 | 3.4% | -8.6% |
| Q4 25 | $0.02 | $-0.49 | ||
| Q3 25 | $0.17 | $-0.54 | ||
| Q2 25 | $0.16 | $-0.23 | ||
| Q1 25 | $0.26 | $-0.59 | ||
| Q4 24 | $0.19 | $-0.21 | ||
| Q3 24 | $0.14 | $-0.28 | ||
| Q2 24 | $0.10 | $-0.15 | ||
| Q1 24 | $0.13 | $-0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $10.3M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $33.0M | $65.7M |
| Total Assets | $61.2M | $113.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $10.3M | ||
| Q3 25 | — | $15.4M | ||
| Q2 25 | $20.2M | $16.8M | ||
| Q1 25 | — | $16.6M | ||
| Q4 24 | — | $17.0M | ||
| Q3 24 | — | $15.8M | ||
| Q2 24 | $16.9M | $14.7M | ||
| Q1 24 | — | $20.4M |
| Q4 25 | — | — | ||
| Q3 25 | — | $6.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $0 | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $33.0M | $65.7M | ||
| Q3 25 | $33.2M | $67.8M | ||
| Q2 25 | $34.6M | $40.1M | ||
| Q1 25 | $34.0M | $39.5M | ||
| Q4 24 | $29.9M | $40.4M | ||
| Q3 24 | $27.7M | $42.9M | ||
| Q2 24 | $26.0M | $42.6M | ||
| Q1 24 | $26.8M | $44.3M |
| Q4 25 | $61.2M | $113.2M | ||
| Q3 25 | $61.6M | $117.1M | ||
| Q2 25 | $72.0M | $55.6M | ||
| Q1 25 | $77.2M | $53.2M | ||
| Q4 24 | $68.5M | $52.6M | ||
| Q3 24 | $61.5M | $52.6M | ||
| Q2 24 | $60.3M | $52.6M | ||
| Q1 24 | $61.3M | $52.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.10× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.8M | $-7.3M |
| Free Cash FlowOCF − Capex | $1.7M | $-9.0M |
| FCF MarginFCF / Revenue | 3.5% | -15.8% |
| Capex IntensityCapex / Revenue | 2.2% | 3.0% |
| Cash ConversionOCF / Net Profit | 10.11× | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.7M | $-13.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.8M | $-7.3M | ||
| Q3 25 | $-2.3M | $-2.7M | ||
| Q2 25 | $1.0M | $139.0K | ||
| Q1 25 | $2.2M | $-802.0K | ||
| Q4 24 | $9.2M | $-2.8M | ||
| Q3 24 | $-583.0K | $1.3M | ||
| Q2 24 | $2.6M | $-4.3M | ||
| Q1 24 | $3.1M | $-1.8M |
| Q4 25 | $1.7M | $-9.0M | ||
| Q3 25 | $-2.7M | $-3.4M | ||
| Q2 25 | $835.0K | $102.0K | ||
| Q1 25 | $1.9M | $-808.0K | ||
| Q4 24 | $8.7M | $-2.8M | ||
| Q3 24 | $-932.0K | $1.3M | ||
| Q2 24 | $2.3M | $-4.3M | ||
| Q1 24 | $2.8M | $-1.8M |
| Q4 25 | 3.5% | -15.8% | ||
| Q3 25 | -5.8% | -7.0% | ||
| Q2 25 | 1.5% | 0.3% | ||
| Q1 25 | 3.2% | -2.5% | ||
| Q4 24 | 12.8% | -8.3% | ||
| Q3 24 | -2.0% | 3.4% | ||
| Q2 24 | 4.7% | -12.0% | ||
| Q1 24 | 5.8% | -5.3% |
| Q4 25 | 2.2% | 3.0% | ||
| Q3 25 | 0.9% | 1.3% | ||
| Q2 25 | 0.4% | 0.1% | ||
| Q1 25 | 0.6% | 0.0% | ||
| Q4 24 | 0.7% | 0.1% | ||
| Q3 24 | 0.7% | 0.0% | ||
| Q2 24 | 0.6% | 0.0% | ||
| Q1 24 | 0.6% | 0.0% |
| Q4 25 | 10.11× | — | ||
| Q3 25 | -1.07× | — | ||
| Q2 25 | 0.53× | — | ||
| Q1 25 | 0.64× | — | ||
| Q4 24 | 3.61× | — | ||
| Q3 24 | -0.32× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 1.86× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LFVN
Segment breakdown not available.
STRR
| Revenue From Other Contracts With Customers | $27.6M | 49% |
| Other | $24.3M | 43% |
| Energy Services Segment | $4.9M | 9% |
