vs
Side-by-side financial comparison of LINCOLN EDUCATIONAL SERVICES CORP (LINC) and Nerdy Inc. (NRDY). Click either name above to swap in a different company.
LINCOLN EDUCATIONAL SERVICES CORP is the larger business by last-quarter revenue ($142.9M vs $49.1M, roughly 2.9× Nerdy Inc.). LINCOLN EDUCATIONAL SERVICES CORP runs the higher net margin — 8.9% vs -18.8%, a 27.7% gap on every dollar of revenue. On growth, LINCOLN EDUCATIONAL SERVICES CORP posted the faster year-over-year revenue change (19.7% vs 2.3%). LINCOLN EDUCATIONAL SERVICES CORP produced more free cash flow last quarter ($25.0M vs $-4.3M). Over the past eight quarters, LINCOLN EDUCATIONAL SERVICES CORP's revenue compounded faster (17.6% CAGR vs -4.4%).
Lincoln Tech is an American group of for-profit postsecondary vocational institutions headquartered in Parsippany, New Jersey with campuses in Colorado, Connecticut, Georgia, Illinois, Indiana, Maryland, New Jersey, New York, Pennsylvania, Rhode Island, Tennessee, and Texas. Each campus is owned and operated by Lincoln Educational Services Corporation, a provider of career-oriented post-secondary education.
Nerdy Inc. is a leading U.S.-based edtech firm best known for operating the Varsity Tutors platform, offering live one-on-one tutoring, on-demand courses, test prep resources, and skill-building content. It serves K-12 students, higher ed learners, and working professionals across hundreds of academic and professional subject areas.
LINC vs NRDY — Head-to-Head
Income Statement — Q4 2025 vs Q4 2025
| Metric | | |
|---|---|---|
| Revenue | $142.9M | $49.1M |
| Net Profit | $12.7M | $-9.2M |
| Gross Margin | 62.3% | 51.0% |
| Operating Margin | 12.4% | -28.3% |
| Net Margin | 8.9% | -18.8% |
| Revenue YoY | 19.7% | 2.3% |
| Net Profit YoY | 85.9% | 8.9% |
| EPS (diluted) | $0.41 | $-0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $142.9M | $49.1M | ||
| Q3 25 | $141.4M | $37.0M | ||
| Q2 25 | $116.5M | $45.3M | ||
| Q1 25 | $117.5M | $47.6M | ||
| Q4 24 | $119.4M | $48.0M | ||
| Q3 24 | $114.4M | $37.5M | ||
| Q2 24 | $102.9M | $51.0M | ||
| Q1 24 | $103.4M | $53.7M |
| Q4 25 | $12.7M | $-9.2M | ||
| Q3 25 | $3.8M | $-12.3M | ||
| Q2 25 | $1.6M | $-7.9M | ||
| Q1 25 | $1.9M | $-10.5M | ||
| Q4 24 | $6.8M | $-10.1M | ||
| Q3 24 | $4.0M | $-15.9M | ||
| Q2 24 | $-682.0K | $-9.1M | ||
| Q1 24 | $-214.0K | $-7.4M |
| Q4 25 | 62.3% | 51.0% | ||
| Q3 25 | 59.5% | 62.9% | ||
| Q2 25 | 59.8% | 61.5% | ||
| Q1 25 | 59.7% | 58.0% | ||
| Q4 24 | 62.2% | 66.6% | ||
| Q3 24 | 58.0% | 70.5% | ||
| Q2 24 | 55.7% | 65.7% | ||
| Q1 24 | 58.4% | 68.0% |
| Q4 25 | 12.4% | -28.3% | ||
| Q3 25 | 4.4% | -51.5% | ||
| Q2 25 | 2.5% | -27.1% | ||
| Q1 25 | 2.9% | -34.8% | ||
| Q4 24 | 9.2% | -34.0% | ||
| Q3 24 | 5.1% | -68.5% | ||
| Q2 24 | -1.1% | -29.9% | ||
| Q1 24 | -0.4% | -23.9% |
| Q4 25 | 8.9% | -18.8% | ||
| Q3 25 | 2.7% | -33.2% | ||
| Q2 25 | 1.3% | -17.4% | ||
| Q1 25 | 1.7% | -22.1% | ||
| Q4 24 | 5.7% | -21.1% | ||
| Q3 24 | 3.5% | -42.4% | ||
| Q2 24 | -0.7% | -17.8% | ||
| Q1 24 | -0.2% | -13.9% |
| Q4 25 | $0.41 | $-0.07 | ||
| Q3 25 | $0.12 | $-0.10 | ||
| Q2 25 | $0.05 | $-0.07 | ||
| Q1 25 | $0.06 | $-0.09 | ||
| Q4 24 | $0.22 | $-0.09 | ||
| Q3 24 | $0.13 | $-0.14 | ||
| Q2 24 | $-0.02 | $-0.08 | ||
| Q1 24 | $-0.01 | $-0.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.5M | $47.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $199.7M | $19.0M |
| Total Assets | $493.2M | $76.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.5M | $47.9M | ||
| Q3 25 | $13.5M | $32.7M | ||
| Q2 25 | $16.7M | $36.7M | ||
| Q1 25 | $28.7M | $44.9M | ||
| Q4 24 | $59.3M | $52.5M | ||
| Q3 24 | $54.0M | $65.0M | ||
| Q2 24 | $67.0M | $69.8M | ||
| Q1 24 | $68.6M | $77.0M |
| Q4 25 | $199.7M | $19.0M | ||
| Q3 25 | $185.9M | $24.3M | ||
| Q2 25 | $180.7M | $31.8M | ||
| Q1 25 | $177.8M | $34.4M | ||
| Q4 24 | $178.3M | $39.5M | ||
| Q3 24 | $170.0M | $43.3M | ||
| Q2 24 | $164.9M | $52.2M | ||
| Q1 24 | $164.5M | $52.8M |
| Q4 25 | $493.2M | $76.2M | ||
| Q3 25 | $466.9M | $70.4M | ||
| Q2 25 | $447.3M | $73.7M | ||
| Q1 25 | $427.4M | $83.0M | ||
| Q4 24 | $436.6M | $92.5M | ||
| Q3 24 | $404.0M | $106.8M | ||
| Q2 24 | $366.4M | $111.3M | ||
| Q1 24 | $355.2M | $121.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $43.5M | $-2.9M |
| Free Cash FlowOCF − Capex | $25.0M | $-4.3M |
| FCF MarginFCF / Revenue | 17.5% | -8.7% |
| Capex IntensityCapex / Revenue | 13.0% | 2.7% |
| Cash ConversionOCF / Net Profit | 3.43× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-27.3M | $-24.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $43.5M | $-2.9M | ||
| Q3 25 | $23.9M | $-2.4M | ||
| Q2 25 | $299.0K | $-7.0M | ||
| Q1 25 | $-8.4M | $-6.4M | ||
| Q4 24 | $30.3M | $-11.3M | ||
| Q3 24 | $5.6M | $-3.1M | ||
| Q2 24 | $8.3M | $-5.6M | ||
| Q1 24 | $-14.9M | $4.4M |
| Q4 25 | $25.0M | $-4.3M | ||
| Q3 25 | $2.0M | $-4.1M | ||
| Q2 25 | $-26.1M | $-8.2M | ||
| Q1 25 | $-28.3M | $-7.6M | ||
| Q4 24 | $5.5M | $-12.5M | ||
| Q3 24 | $-13.8M | $-5.0M | ||
| Q2 24 | $-2.7M | $-7.1M | ||
| Q1 24 | $-16.6M | $2.1M |
| Q4 25 | 17.5% | -8.7% | ||
| Q3 25 | 1.4% | -11.2% | ||
| Q2 25 | -22.4% | -18.1% | ||
| Q1 25 | -24.1% | -16.0% | ||
| Q4 24 | 4.6% | -26.0% | ||
| Q3 24 | -12.0% | -13.3% | ||
| Q2 24 | -2.6% | -14.0% | ||
| Q1 24 | -16.1% | 4.0% |
| Q4 25 | 13.0% | 2.7% | ||
| Q3 25 | 15.5% | 4.6% | ||
| Q2 25 | 22.7% | 2.6% | ||
| Q1 25 | 16.9% | 2.5% | ||
| Q4 24 | 20.8% | 2.4% | ||
| Q3 24 | 16.9% | 5.2% | ||
| Q2 24 | 10.7% | 3.0% | ||
| Q1 24 | 1.6% | 4.1% |
| Q4 25 | 3.43× | — | ||
| Q3 25 | 6.29× | — | ||
| Q2 25 | 0.19× | — | ||
| Q1 25 | -4.31× | — | ||
| Q4 24 | 4.43× | — | ||
| Q3 24 | 1.42× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINC
| Transferred Over Time | $136.0M | 95% |
| Transferred At Point In Time | $6.9M | 5% |
NRDY
Segment breakdown not available.
