vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and LOGITECH INTERNATIONAL S.A. (LOGI). Click either name above to swap in a different company.
LOGITECH INTERNATIONAL S.A. is the larger business by last-quarter revenue ($1.4B vs $1.4B, roughly 1.0× Lineage, Inc.). LOGITECH INTERNATIONAL S.A. runs the higher net margin — 17.7% vs -7.3%, a 24.9% gap on every dollar of revenue. On growth, LOGITECH INTERNATIONAL S.A. posted the faster year-over-year revenue change (6.1% vs 3.1%). LOGITECH INTERNATIONAL S.A. produced more free cash flow last quarter ($465.6M vs $35.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
Logitech International S.A. is a Swiss multinational manufacturer of computer peripherals and software. Headquartered in Lausanne, Switzerland, the company has offices throughout Europe, Asia, Oceania, and the Americas. It is a component of the Swiss Market Index, and is listed on the Nasdaq.
LINE vs LOGI — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.4B |
| Net Profit | $-100.0M | $251.0M |
| Gross Margin | 32.3% | 43.2% |
| Operating Margin | 2.5% | 20.1% |
| Net Margin | -7.3% | 17.7% |
| Revenue YoY | 3.1% | 6.1% |
| Net Profit YoY | 79.4% | 25.4% |
| EPS (diluted) | $-0.44 | $1.69 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.4B | $1.2B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.3B | $1.0B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.3B | $1.0B |
| Q4 25 | — | $251.0M | ||
| Q3 25 | $-100.0M | $170.7M | ||
| Q2 25 | $-6.0M | $146.0M | ||
| Q1 25 | $0 | $144.1M | ||
| Q4 24 | $-71.0M | $200.1M | ||
| Q3 24 | $-485.0M | $145.5M | ||
| Q2 24 | $-68.0M | $141.8M | ||
| Q1 24 | $-40.0M | $167.6M |
| Q4 25 | — | 43.2% | ||
| Q3 25 | 32.3% | 43.4% | ||
| Q2 25 | 31.9% | 41.7% | ||
| Q1 25 | 32.2% | 43.1% | ||
| Q4 24 | 32.3% | 42.9% | ||
| Q3 24 | 32.8% | 43.6% | ||
| Q2 24 | 33.4% | 42.8% | ||
| Q1 24 | 33.4% | 43.2% |
| Q4 25 | — | 20.1% | ||
| Q3 25 | 2.5% | 16.1% | ||
| Q2 25 | 1.7% | 14.1% | ||
| Q1 25 | 4.3% | 10.5% | ||
| Q4 24 | -1.6% | 17.5% | ||
| Q3 24 | -38.6% | 14.4% | ||
| Q2 24 | 5.5% | 14.1% | ||
| Q1 24 | 7.6% | 12.9% |
| Q4 25 | — | 17.7% | ||
| Q3 25 | -7.3% | 14.4% | ||
| Q2 25 | -0.4% | 12.7% | ||
| Q1 25 | — | 14.3% | ||
| Q4 24 | -5.3% | 14.9% | ||
| Q3 24 | -36.3% | 13.0% | ||
| Q2 24 | -5.1% | 13.0% | ||
| Q1 24 | -3.0% | 16.6% |
| Q4 25 | — | $1.69 | ||
| Q3 25 | $-0.44 | $1.15 | ||
| Q2 25 | $-0.03 | $0.98 | ||
| Q1 25 | $0.01 | $0.94 | ||
| Q4 24 | $-0.52 | $1.32 | ||
| Q3 24 | $-2.44 | $0.95 | ||
| Q2 24 | $-0.46 | $0.92 | ||
| Q1 24 | $-0.28 | $1.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.8B |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.4B | $2.3B |
| Total Assets | $19.2B | $4.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.4B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | $1.5B | ||
| Q4 24 | $173.0M | $1.5B | ||
| Q3 24 | $409.0M | $1.4B | ||
| Q2 24 | $73.0M | $1.5B | ||
| Q1 24 | — | $1.5B |
| Q4 25 | — | $2.3B | ||
| Q3 25 | $8.4B | $2.1B | ||
| Q2 25 | $8.6B | $2.2B | ||
| Q1 25 | $8.6B | $2.1B | ||
| Q4 24 | $8.6B | $2.1B | ||
| Q3 24 | $9.0B | $2.1B | ||
| Q2 24 | $4.9B | $2.2B | ||
| Q1 24 | $5.6B | $2.2B |
| Q4 25 | — | $4.1B | ||
| Q3 25 | $19.2B | $3.7B | ||
| Q2 25 | $19.4B | $3.7B | ||
| Q1 25 | $18.8B | $3.5B | ||
| Q4 24 | $18.7B | $3.7B | ||
| Q3 24 | $19.3B | $3.6B | ||
| Q2 24 | $18.8B | $3.7B | ||
| Q1 24 | — | $3.6B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $480.5M |
| Free Cash FlowOCF − Capex | $35.0M | $465.6M |
| FCF MarginFCF / Revenue | 2.5% | 32.8% |
| Capex IntensityCapex / Revenue | 14.2% | 1.0% |
| Cash ConversionOCF / Net Profit | — | 1.91× |
| TTM Free Cash FlowTrailing 4 quarters | — | $903.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $480.5M | ||
| Q3 25 | $230.0M | $228.8M | ||
| Q2 25 | $258.0M | $125.0M | ||
| Q1 25 | $139.0M | $129.7M | ||
| Q4 24 | — | $370.9M | ||
| Q3 24 | $186.0M | $166.0M | ||
| Q2 24 | $155.0M | $176.0M | ||
| Q1 24 | $105.0M | $239.1M |
| Q4 25 | — | $465.6M | ||
| Q3 25 | $35.0M | $212.3M | ||
| Q2 25 | $95.0M | $108.8M | ||
| Q1 25 | $-12.0M | $116.9M | ||
| Q4 24 | — | $356.6M | ||
| Q3 24 | $33.0M | $151.5M | ||
| Q2 24 | $-31.0M | $161.4M | ||
| Q1 24 | $-42.0M | $228.8M |
| Q4 25 | — | 32.8% | ||
| Q3 25 | 2.5% | 17.9% | ||
| Q2 25 | 7.0% | 9.5% | ||
| Q1 25 | -0.9% | 11.6% | ||
| Q4 24 | — | 26.6% | ||
| Q3 24 | 2.5% | 13.6% | ||
| Q2 24 | -2.3% | 14.8% | ||
| Q1 24 | -3.2% | 22.6% |
| Q4 25 | — | 1.0% | ||
| Q3 25 | 14.2% | 1.4% | ||
| Q2 25 | 12.1% | 1.4% | ||
| Q1 25 | 11.7% | 1.3% | ||
| Q4 24 | — | 1.1% | ||
| Q3 24 | 11.5% | 1.3% | ||
| Q2 24 | 13.9% | 1.3% | ||
| Q1 24 | 11.1% | 1.0% |
| Q4 25 | — | 1.91× | ||
| Q3 25 | — | 1.34× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | 0.90× | ||
| Q4 24 | — | 1.85× | ||
| Q3 24 | — | 1.14× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
