vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and Magnera Corp (MAGN). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.3B vs $792.0M, roughly 1.6× Magnera Corp). Lineage, Inc. runs the higher net margin — -3.9% vs -4.3%, a 0.4% gap on every dollar of revenue. On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs 0.4%). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs -1.2%).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
LINE vs MAGN — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $792.0M |
| Net Profit | $-51.0M | $-34.0M |
| Gross Margin | — | 12.2% |
| Operating Margin | 2.8% | 1.8% |
| Net Margin | -3.9% | -4.3% |
| Revenue YoY | 0.4% | 12.8% |
| Net Profit YoY | — | 43.3% |
| EPS (diluted) | $-0.18 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.3B | — | ||
| Q4 25 | — | $792.0M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | $839.0M | ||
| Q1 25 | $1.3B | $824.0M | ||
| Q4 24 | $1.3B | $702.0M | ||
| Q3 24 | $1.3B | $332.1M | ||
| Q2 24 | $1.3B | $556.0M |
| Q1 26 | $-51.0M | — | ||
| Q4 25 | — | $-34.0M | ||
| Q3 25 | $-100.0M | — | ||
| Q2 25 | $-6.0M | $-18.0M | ||
| Q1 25 | $0 | $-41.0M | ||
| Q4 24 | $-71.0M | $-60.0M | ||
| Q3 24 | $-485.0M | $-15.2M | ||
| Q2 24 | $-68.0M | $19.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 12.2% | ||
| Q3 25 | 32.3% | — | ||
| Q2 25 | 31.9% | 10.7% | ||
| Q1 25 | 32.2% | 10.7% | ||
| Q4 24 | 32.3% | 10.1% | ||
| Q3 24 | 32.8% | 10.7% | ||
| Q2 24 | 33.4% | 6.6% |
| Q1 26 | 2.8% | — | ||
| Q4 25 | — | 1.8% | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 1.7% | 1.5% | ||
| Q1 25 | 4.3% | 0.5% | ||
| Q4 24 | -1.6% | -3.1% | ||
| Q3 24 | -38.6% | 0.9% | ||
| Q2 24 | 5.5% | 3.1% |
| Q1 26 | -3.9% | — | ||
| Q4 25 | — | -4.3% | ||
| Q3 25 | -7.3% | — | ||
| Q2 25 | -0.4% | -2.1% | ||
| Q1 25 | — | -5.0% | ||
| Q4 24 | -5.3% | -8.5% | ||
| Q3 24 | -36.3% | -4.6% | ||
| Q2 24 | -5.1% | 3.4% |
| Q1 26 | $-0.18 | — | ||
| Q4 25 | — | $-0.95 | ||
| Q3 25 | $-0.44 | — | ||
| Q2 25 | $-0.03 | $-0.51 | ||
| Q1 25 | $0.01 | $-1.15 | ||
| Q4 24 | $-0.52 | $-1.69 | ||
| Q3 24 | $-2.44 | $-0.33 | ||
| Q2 24 | $-0.46 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $264.0M |
| Total DebtLower is stronger | — | $1.9B |
| Stockholders' EquityBook value | $8.1B | $1.0B |
| Total Assets | $19.0B | $3.9B |
| Debt / EquityLower = less leverage | — | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $264.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $276.0M | ||
| Q1 25 | — | $282.0M | ||
| Q4 24 | $173.0M | $215.0M | ||
| Q3 24 | $409.0M | $230.0M | ||
| Q2 24 | $73.0M | $33.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $877.4M |
| Q1 26 | $8.1B | — | ||
| Q4 25 | — | $1.0B | ||
| Q3 25 | $8.4B | — | ||
| Q2 25 | $8.6B | $1.1B | ||
| Q1 25 | $8.6B | $1.1B | ||
| Q4 24 | $8.6B | $1.1B | ||
| Q3 24 | $9.0B | $2.1B | ||
| Q2 24 | $4.9B | $2.4B |
| Q1 26 | $19.0B | — | ||
| Q4 25 | — | $3.9B | ||
| Q3 25 | $19.2B | — | ||
| Q2 25 | $19.4B | $4.1B | ||
| Q1 25 | $18.8B | $4.1B | ||
| Q4 24 | $18.7B | $4.0B | ||
| Q3 24 | $19.3B | $2.8B | ||
| Q2 24 | $18.8B | $1.5B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.77× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.37× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.0M | $2.0M |
| Free Cash FlowOCF − Capex | — | $-13.0M |
| FCF MarginFCF / Revenue | — | -1.6% |
| Capex IntensityCapex / Revenue | 2.4% | 1.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $130.0M | — | ||
| Q4 25 | — | $2.0M | ||
| Q3 25 | $230.0M | — | ||
| Q2 25 | $258.0M | $0 | ||
| Q1 25 | $139.0M | $65.0M | ||
| Q4 24 | — | $-58.0M | ||
| Q3 24 | $186.0M | $12.2M | ||
| Q2 24 | $155.0M | $38.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | $-13.0M | ||
| Q3 25 | $35.0M | — | ||
| Q2 25 | $95.0M | — | ||
| Q1 25 | $-12.0M | $42.0M | ||
| Q4 24 | — | $-74.0M | ||
| Q3 24 | $33.0M | $3.6M | ||
| Q2 24 | $-31.0M | $23.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | -1.6% | ||
| Q3 25 | 2.5% | — | ||
| Q2 25 | 7.0% | — | ||
| Q1 25 | -0.9% | 5.1% | ||
| Q4 24 | — | -10.5% | ||
| Q3 24 | 2.5% | 1.1% | ||
| Q2 24 | -2.3% | 4.1% |
| Q1 26 | 2.4% | — | ||
| Q4 25 | — | 1.9% | ||
| Q3 25 | 14.2% | — | ||
| Q2 25 | 12.1% | 1.5% | ||
| Q1 25 | 11.7% | 2.8% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | 11.5% | 2.6% | ||
| Q2 24 | 13.9% | 2.7% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 2.00× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
Segment breakdown not available.
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
