vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and MODINE MANUFACTURING CO (MOD). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $805.0M, roughly 1.7× MODINE MANUFACTURING CO). MODINE MANUFACTURING CO runs the higher net margin — -5.9% vs -7.3%, a 1.4% gap on every dollar of revenue. On growth, MODINE MANUFACTURING CO posted the faster year-over-year revenue change (30.5% vs 3.1%). Lineage, Inc. produced more free cash flow last quarter ($35.0M vs $-17.1M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
Modine Manufacturing is a thermal management company established in 1916 in the United States. The company started as Modine Manufacturing Company by Arthur B Modine who patented the Spirex radiator for tractors. The Modine company manufactured the Turbotube radiator for Ford Model T cars. The company built the world's first vehicular wind tunnel in Racine, Wisconsin in 1941. During WWII, Modine manufactured aftercoolers for the P-51 Mustang fighter plane. After WWII, Modine introduced the Ai...
LINE vs MOD — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $805.0M |
| Net Profit | $-100.0M | $-47.4M |
| Gross Margin | 32.3% | 23.1% |
| Operating Margin | 2.5% | 11.1% |
| Net Margin | -7.3% | -5.9% |
| Revenue YoY | 3.1% | 30.5% |
| Net Profit YoY | 79.4% | -215.6% |
| EPS (diluted) | $-0.44 | $-0.90 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $805.0M | ||
| Q3 25 | $1.4B | $738.9M | ||
| Q2 25 | $1.4B | $682.8M | ||
| Q1 25 | $1.3B | $647.2M | ||
| Q4 24 | $1.3B | $616.8M | ||
| Q3 24 | $1.3B | $658.0M | ||
| Q2 24 | $1.3B | $661.5M | ||
| Q1 24 | $1.3B | $603.5M |
| Q4 25 | — | $-47.4M | ||
| Q3 25 | $-100.0M | $44.4M | ||
| Q2 25 | $-6.0M | $51.2M | ||
| Q1 25 | $0 | $49.6M | ||
| Q4 24 | $-71.0M | $41.0M | ||
| Q3 24 | $-485.0M | $46.1M | ||
| Q2 24 | $-68.0M | $47.3M | ||
| Q1 24 | $-40.0M | $25.8M |
| Q4 25 | — | 23.1% | ||
| Q3 25 | 32.3% | 22.3% | ||
| Q2 25 | 31.9% | 24.2% | ||
| Q1 25 | 32.2% | 25.6% | ||
| Q4 24 | 32.3% | 24.3% | ||
| Q3 24 | 32.8% | 25.2% | ||
| Q2 24 | 33.4% | 24.6% | ||
| Q1 24 | 33.4% | 22.4% |
| Q4 25 | — | 11.1% | ||
| Q3 25 | 2.5% | 9.9% | ||
| Q2 25 | 1.7% | 11.1% | ||
| Q1 25 | 4.3% | 11.5% | ||
| Q4 24 | -1.6% | 9.6% | ||
| Q3 24 | -38.6% | 11.4% | ||
| Q2 24 | 5.5% | 11.2% | ||
| Q1 24 | 7.6% | 7.8% |
| Q4 25 | — | -5.9% | ||
| Q3 25 | -7.3% | 6.0% | ||
| Q2 25 | -0.4% | 7.5% | ||
| Q1 25 | — | 7.7% | ||
| Q4 24 | -5.3% | 6.6% | ||
| Q3 24 | -36.3% | 7.0% | ||
| Q2 24 | -5.1% | 7.2% | ||
| Q1 24 | -3.0% | 4.3% |
| Q4 25 | — | $-0.90 | ||
| Q3 25 | $-0.44 | $0.83 | ||
| Q2 25 | $-0.03 | $0.95 | ||
| Q1 25 | $0.01 | $0.92 | ||
| Q4 24 | $-0.52 | $0.76 | ||
| Q3 24 | $-2.44 | $0.86 | ||
| Q2 24 | $-0.46 | $0.88 | ||
| Q1 24 | $-0.28 | $0.48 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $98.7M |
| Total DebtLower is stronger | — | $570.7M |
| Stockholders' EquityBook value | $8.4B | $1.1B |
| Total Assets | $19.2B | $2.5B |
| Debt / EquityLower = less leverage | — | 0.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $98.7M | ||
| Q3 25 | — | $83.8M | ||
| Q2 25 | — | $124.5M | ||
| Q1 25 | — | $71.6M | ||
| Q4 24 | $173.0M | $83.8M | ||
| Q3 24 | $409.0M | $78.6M | ||
| Q2 24 | $73.0M | $72.9M | ||
| Q1 24 | — | $60.1M |
| Q4 25 | — | $570.7M | ||
| Q3 25 | — | $525.8M | ||
| Q2 25 | — | $482.1M | ||
| Q1 25 | — | $296.7M | ||
| Q4 24 | — | $330.0M | ||
| Q3 24 | — | $359.1M | ||
| Q2 24 | — | $405.7M | ||
| Q1 24 | — | $399.9M |
| Q4 25 | — | $1.1B | ||
| Q3 25 | $8.4B | $1.1B | ||
| Q2 25 | $8.6B | $1.0B | ||
| Q1 25 | $8.6B | $910.2M | ||
| Q4 24 | $8.6B | $855.1M | ||
| Q3 24 | $9.0B | $858.8M | ||
| Q2 24 | $4.9B | $788.4M | ||
| Q1 24 | $5.6B | $747.6M |
| Q4 25 | — | $2.5B | ||
| Q3 25 | $19.2B | $2.4B | ||
| Q2 25 | $19.4B | $2.2B | ||
| Q1 25 | $18.8B | $1.9B | ||
| Q4 24 | $18.7B | $1.8B | ||
| Q3 24 | $19.3B | $1.9B | ||
| Q2 24 | $18.8B | $1.9B | ||
| Q1 24 | — | $1.9B |
| Q4 25 | — | 0.51× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 0.48× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.39× | ||
| Q3 24 | — | 0.42× | ||
| Q2 24 | — | 0.51× | ||
| Q1 24 | — | 0.53× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $24.7M |
| Free Cash FlowOCF − Capex | $35.0M | $-17.1M |
| FCF MarginFCF / Revenue | 2.5% | -2.1% |
| Capex IntensityCapex / Revenue | 14.2% | 5.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-20.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $24.7M | ||
| Q3 25 | $230.0M | $1.4M | ||
| Q2 25 | $258.0M | $27.7M | ||
| Q1 25 | $139.0M | $54.8M | ||
| Q4 24 | — | $60.7M | ||
| Q3 24 | $186.0M | $57.3M | ||
| Q2 24 | $155.0M | $40.5M | ||
| Q1 24 | $105.0M | $39.6M |
| Q4 25 | — | $-17.1M | ||
| Q3 25 | $35.0M | $-30.5M | ||
| Q2 25 | $95.0M | $200.0K | ||
| Q1 25 | $-12.0M | $27.1M | ||
| Q4 24 | — | $44.7M | ||
| Q3 24 | $33.0M | $43.8M | ||
| Q2 24 | $-31.0M | $13.7M | ||
| Q1 24 | $-42.0M | $-4.3M |
| Q4 25 | — | -2.1% | ||
| Q3 25 | 2.5% | -4.1% | ||
| Q2 25 | 7.0% | 0.0% | ||
| Q1 25 | -0.9% | 4.2% | ||
| Q4 24 | — | 7.2% | ||
| Q3 24 | 2.5% | 6.7% | ||
| Q2 24 | -2.3% | 2.1% | ||
| Q1 24 | -3.2% | -0.7% |
| Q4 25 | — | 5.2% | ||
| Q3 25 | 14.2% | 4.3% | ||
| Q2 25 | 12.1% | 4.0% | ||
| Q1 25 | 11.7% | 4.3% | ||
| Q4 24 | — | 2.6% | ||
| Q3 24 | 11.5% | 2.1% | ||
| Q2 24 | 13.9% | 4.1% | ||
| Q1 24 | 11.1% | 7.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.54× | ||
| Q1 25 | — | 1.10× | ||
| Q4 24 | — | 1.48× | ||
| Q3 24 | — | 1.24× | ||
| Q2 24 | — | 0.86× | ||
| Q1 24 | — | 1.53× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
MOD
| Data Centers | $296.9M | 37% |
| Performance Technologies | $266.0M | 33% |
| Hvac Technologies | $107.1M | 13% |
| Air Cooled | $92.4M | 11% |
| Lb White | $25.6M | 3% |
| Climate By Design | $10.2M | 1% |
| Absolutaire | $7.0M | 1% |
