vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and NCR Atleos Corp (NATL). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $1.2B, roughly 1.2× NCR Atleos Corp). NCR Atleos Corp runs the higher net margin — 7.2% vs -7.3%, a 14.5% gap on every dollar of revenue. On growth, NCR Atleos Corp posted the faster year-over-year revenue change (4.0% vs 3.1%). NCR Atleos Corp produced more free cash flow last quarter ($194.0M vs $35.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
NCR Voyix Corporation, previously known as NCR Corporation and National Cash Register, is a global software, consulting and technology company providing several professional services and electronic products. It manufactured self-service kiosks, point-of-sale terminals, automated teller machines, check processing systems, and barcode scanners.
LINE vs NATL — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.2B |
| Net Profit | $-100.0M | $83.0M |
| Gross Margin | 32.3% | — |
| Operating Margin | 2.5% | 13.5% |
| Net Margin | -7.3% | 7.2% |
| Revenue YoY | 3.1% | 4.0% |
| Net Profit YoY | 79.4% | 102.4% |
| EPS (diluted) | $-0.44 | $1.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.2B | ||
| Q3 25 | $1.4B | $1.1B | ||
| Q2 25 | $1.4B | $1.1B | ||
| Q1 25 | $1.3B | $979.0M | ||
| Q4 24 | $1.3B | $1.1B | ||
| Q3 24 | $1.3B | $1.1B | ||
| Q2 24 | $1.3B | $1.1B | ||
| Q1 24 | $1.3B | $1.0B |
| Q4 25 | — | $83.0M | ||
| Q3 25 | $-100.0M | $26.0M | ||
| Q2 25 | $-6.0M | $39.0M | ||
| Q1 25 | $0 | $14.0M | ||
| Q4 24 | $-71.0M | $41.0M | ||
| Q3 24 | $-485.0M | $21.0M | ||
| Q2 24 | $-68.0M | $27.0M | ||
| Q1 24 | $-40.0M | $-9.0M |
| Q4 25 | — | — | ||
| Q3 25 | 32.3% | — | ||
| Q2 25 | 31.9% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | 32.8% | — | ||
| Q2 24 | 33.4% | — | ||
| Q1 24 | 33.4% | — |
| Q4 25 | — | 13.5% | ||
| Q3 25 | 2.5% | 9.8% | ||
| Q2 25 | 1.7% | 10.8% | ||
| Q1 25 | 4.3% | 9.5% | ||
| Q4 24 | -1.6% | 13.4% | ||
| Q3 24 | -38.6% | 10.6% | ||
| Q2 24 | 5.5% | 9.8% | ||
| Q1 24 | 7.6% | 6.5% |
| Q4 25 | — | 7.2% | ||
| Q3 25 | -7.3% | 2.3% | ||
| Q2 25 | -0.4% | 3.5% | ||
| Q1 25 | — | 1.4% | ||
| Q4 24 | -5.3% | 3.7% | ||
| Q3 24 | -36.3% | 2.0% | ||
| Q2 24 | -5.1% | 2.5% | ||
| Q1 24 | -3.0% | -0.9% |
| Q4 25 | — | $1.09 | ||
| Q3 25 | $-0.44 | $0.34 | ||
| Q2 25 | $-0.03 | $0.52 | ||
| Q1 25 | $0.01 | $0.19 | ||
| Q4 24 | $-0.52 | $0.56 | ||
| Q3 24 | $-2.44 | $0.28 | ||
| Q2 24 | $-0.46 | $0.37 | ||
| Q1 24 | $-0.28 | $-0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $456.0M |
| Total DebtLower is stronger | — | $2.7B |
| Stockholders' EquityBook value | $8.4B | $403.0M |
| Total Assets | $19.2B | $5.7B |
| Debt / EquityLower = less leverage | — | 6.63× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $456.0M | ||
| Q3 25 | — | $412.0M | ||
| Q2 25 | — | $357.0M | ||
| Q1 25 | — | $352.0M | ||
| Q4 24 | $173.0M | $419.0M | ||
| Q3 24 | $409.0M | $395.0M | ||
| Q2 24 | $73.0M | $374.0M | ||
| Q1 24 | — | $343.0M |
| Q4 25 | — | $2.7B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | $403.0M | ||
| Q3 25 | $8.4B | $330.0M | ||
| Q2 25 | $8.6B | $350.0M | ||
| Q1 25 | $8.6B | $275.0M | ||
| Q4 24 | $8.6B | $219.0M | ||
| Q3 24 | $9.0B | $264.0M | ||
| Q2 24 | $4.9B | $250.0M | ||
| Q1 24 | $5.6B | $283.0M |
| Q4 25 | — | $5.7B | ||
| Q3 25 | $19.2B | $5.7B | ||
| Q2 25 | $19.4B | $5.8B | ||
| Q1 25 | $18.8B | $5.7B | ||
| Q4 24 | $18.7B | $5.5B | ||
| Q3 24 | $19.3B | $5.7B | ||
| Q2 24 | $18.8B | $5.8B | ||
| Q1 24 | — | $5.8B |
| Q4 25 | — | 6.63× | ||
| Q3 25 | — | 8.45× | ||
| Q2 25 | — | 8.05× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 13.05× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $231.0M |
| Free Cash FlowOCF − Capex | $35.0M | $194.0M |
| FCF MarginFCF / Revenue | 2.5% | 16.8% |
| Capex IntensityCapex / Revenue | 14.2% | 3.2% |
| Cash ConversionOCF / Net Profit | — | 2.78× |
| TTM Free Cash FlowTrailing 4 quarters | — | $239.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $231.0M | ||
| Q3 25 | $230.0M | $25.0M | ||
| Q2 25 | $258.0M | $-23.0M | ||
| Q1 25 | $139.0M | $123.0M | ||
| Q4 24 | — | $80.0M | ||
| Q3 24 | $186.0M | $107.0M | ||
| Q2 24 | $155.0M | $9.0M | ||
| Q1 24 | $105.0M | $148.0M |
| Q4 25 | — | $194.0M | ||
| Q3 25 | $35.0M | $-5.0M | ||
| Q2 25 | $95.0M | $-44.0M | ||
| Q1 25 | $-12.0M | $94.0M | ||
| Q4 24 | — | $62.0M | ||
| Q3 24 | $33.0M | $85.0M | ||
| Q2 24 | $-31.0M | $-14.0M | ||
| Q1 24 | $-42.0M | $124.0M |
| Q4 25 | — | 16.8% | ||
| Q3 25 | 2.5% | -0.4% | ||
| Q2 25 | 7.0% | -4.0% | ||
| Q1 25 | -0.9% | 9.6% | ||
| Q4 24 | — | 5.6% | ||
| Q3 24 | 2.5% | 7.9% | ||
| Q2 24 | -2.3% | -1.3% | ||
| Q1 24 | -3.2% | 11.9% |
| Q4 25 | — | 3.2% | ||
| Q3 25 | 14.2% | 2.7% | ||
| Q2 25 | 12.1% | 1.9% | ||
| Q1 25 | 11.7% | 3.0% | ||
| Q4 24 | — | 1.6% | ||
| Q3 24 | 11.5% | 2.1% | ||
| Q2 24 | 13.9% | 2.1% | ||
| Q1 24 | 11.1% | 2.3% |
| Q4 25 | — | 2.78× | ||
| Q3 25 | — | 0.96× | ||
| Q2 25 | — | -0.59× | ||
| Q1 25 | — | 8.79× | ||
| Q4 24 | — | 1.95× | ||
| Q3 24 | — | 5.10× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
NATL
| Services | $848.0M | 74% |
| APJ | $136.0M | 12% |
| Americas Excluding United States | $135.0M | 12% |
| TT | $44.0M | 4% |
