vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and INSPERITY, INC. (NSP). Click either name above to swap in a different company.
INSPERITY, INC. is the larger business by last-quarter revenue ($1.7B vs $1.4B, roughly 1.2× Lineage, Inc.). On growth, INSPERITY, INC. posted the faster year-over-year revenue change (3.4% vs 3.1%). INSPERITY, INC. produced more free cash flow last quarter ($246.0M vs $35.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
Insperity, Inc., previously known as Administaff, Inc., is a professional employer organization (PEO) headquartered in Kingwood, an area of Houston, Texas, USA. Insperity provides human resources and administrative services to small and medium-sized businesses. Since 2004, the company has been title sponsor of a professional golf tournament on the Champions Tour, previously known as the Administaff Small Business Classic.
LINE vs NSP — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.7B |
| Net Profit | $-100.0M | — |
| Gross Margin | 32.3% | 10.3% |
| Operating Margin | 2.5% | -2.8% |
| Net Margin | -7.3% | — |
| Revenue YoY | 3.1% | 3.4% |
| Net Profit YoY | 79.4% | — |
| EPS (diluted) | $-0.44 | $-0.87 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.7B | ||
| Q3 25 | $1.4B | $1.6B | ||
| Q2 25 | $1.4B | $1.7B | ||
| Q1 25 | $1.3B | $1.9B | ||
| Q4 24 | $1.3B | $1.6B | ||
| Q3 24 | $1.3B | $1.6B | ||
| Q2 24 | $1.3B | $1.6B | ||
| Q1 24 | $1.3B | $1.8B |
| Q4 25 | — | — | ||
| Q3 25 | $-100.0M | $-20.0M | ||
| Q2 25 | $-6.0M | $-5.0M | ||
| Q1 25 | $0 | $51.0M | ||
| Q4 24 | $-71.0M | — | ||
| Q3 24 | $-485.0M | $3.0M | ||
| Q2 24 | $-68.0M | $18.0M | ||
| Q1 24 | $-40.0M | $79.0M |
| Q4 25 | — | 10.3% | ||
| Q3 25 | 32.3% | 12.0% | ||
| Q2 25 | 31.9% | 13.4% | ||
| Q1 25 | 32.2% | 16.6% | ||
| Q4 24 | 32.3% | 13.5% | ||
| Q3 24 | 32.8% | 14.7% | ||
| Q2 24 | 33.4% | 16.2% | ||
| Q1 24 | 33.4% | 19.1% |
| Q4 25 | — | -2.8% | ||
| Q3 25 | 2.5% | -1.5% | ||
| Q2 25 | 1.7% | -0.4% | ||
| Q1 25 | 4.3% | 3.7% | ||
| Q4 24 | -1.6% | -0.9% | ||
| Q3 24 | -38.6% | 0.1% | ||
| Q2 24 | 5.5% | 1.4% | ||
| Q1 24 | 7.6% | 6.0% |
| Q4 25 | — | — | ||
| Q3 25 | -7.3% | -1.2% | ||
| Q2 25 | -0.4% | -0.3% | ||
| Q1 25 | — | 2.7% | ||
| Q4 24 | -5.3% | — | ||
| Q3 24 | -36.3% | 0.2% | ||
| Q2 24 | -5.1% | 1.1% | ||
| Q1 24 | -3.0% | 4.4% |
| Q4 25 | — | $-0.87 | ||
| Q3 25 | $-0.44 | $-0.53 | ||
| Q2 25 | $-0.03 | $-0.14 | ||
| Q1 25 | $0.01 | $1.35 | ||
| Q4 24 | $-0.52 | $-0.21 | ||
| Q3 24 | $-2.44 | $0.07 | ||
| Q2 24 | $-0.46 | $0.48 | ||
| Q1 24 | $-0.28 | $2.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $682.0M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.4B | $46.0M |
| Total Assets | $19.2B | $2.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $682.0M | ||
| Q3 25 | — | $521.0M | ||
| Q2 25 | — | $511.0M | ||
| Q1 25 | — | $684.0M | ||
| Q4 24 | $173.0M | $1.2B | ||
| Q3 24 | $409.0M | $596.0M | ||
| Q2 24 | $73.0M | $850.0M | ||
| Q1 24 | — | $801.0M |
| Q4 25 | — | $46.0M | ||
| Q3 25 | $8.4B | $87.0M | ||
| Q2 25 | $8.6B | $112.0M | ||
| Q1 25 | $8.6B | $119.0M | ||
| Q4 24 | $8.6B | $97.0M | ||
| Q3 24 | $9.0B | $125.0M | ||
| Q2 24 | $4.9B | $142.0M | ||
| Q1 24 | $5.6B | $140.0M |
| Q4 25 | — | $2.2B | ||
| Q3 25 | $19.2B | $2.0B | ||
| Q2 25 | $19.4B | $2.0B | ||
| Q1 25 | $18.8B | $2.1B | ||
| Q4 24 | $18.7B | $2.6B | ||
| Q3 24 | $19.3B | $1.9B | ||
| Q2 24 | $18.8B | $2.1B | ||
| Q1 24 | — | $2.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $255.0M |
| Free Cash FlowOCF − Capex | $35.0M | $246.0M |
| FCF MarginFCF / Revenue | 2.5% | 14.7% |
| Capex IntensityCapex / Revenue | 14.2% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-309.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $255.0M | ||
| Q3 25 | $230.0M | $-11.0M | ||
| Q2 25 | $258.0M | $-79.0M | ||
| Q1 25 | $139.0M | $-443.0M | ||
| Q4 24 | — | $619.0M | ||
| Q3 24 | $186.0M | $-150.0M | ||
| Q2 24 | $155.0M | $20.0M | ||
| Q1 24 | $105.0M | $31.0M |
| Q4 25 | — | $246.0M | ||
| Q3 25 | $35.0M | $-20.0M | ||
| Q2 25 | $95.0M | $-86.0M | ||
| Q1 25 | $-12.0M | $-449.0M | ||
| Q4 24 | — | $606.0M | ||
| Q3 24 | $33.0M | $-164.0M | ||
| Q2 24 | $-31.0M | $14.0M | ||
| Q1 24 | $-42.0M | $26.0M |
| Q4 25 | — | 14.7% | ||
| Q3 25 | 2.5% | -1.2% | ||
| Q2 25 | 7.0% | -5.2% | ||
| Q1 25 | -0.9% | -24.1% | ||
| Q4 24 | — | 37.6% | ||
| Q3 24 | 2.5% | -10.5% | ||
| Q2 24 | -2.3% | 0.9% | ||
| Q1 24 | -3.2% | 1.4% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | 14.2% | 0.6% | ||
| Q2 25 | 12.1% | 0.4% | ||
| Q1 25 | 11.7% | 0.3% | ||
| Q4 24 | — | 0.8% | ||
| Q3 24 | 11.5% | 0.9% | ||
| Q2 24 | 13.9% | 0.4% | ||
| Q1 24 | 11.1% | 0.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | -8.69× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -50.00× | ||
| Q2 24 | — | 1.11× | ||
| Q1 24 | — | 0.39× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
NSP
| Northeast | $455.0M | 27% |
| West | $339.0M | 20% |
| Southwest | $317.0M | 19% |
| Central | $299.0M | 18% |
| Southeast | $241.0M | 14% |
| Other Revenues | $17.0M | 1% |
