vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and OPEN TEXT CORP (OTEX). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $1.3B, roughly 1.0× OPEN TEXT CORP). OPEN TEXT CORP runs the higher net margin — 12.7% vs -7.3%, a 19.9% gap on every dollar of revenue. On growth, Lineage, Inc. posted the faster year-over-year revenue change (3.1% vs -0.6%). OPEN TEXT CORP produced more free cash flow last quarter ($279.4M vs $35.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
Open Text Corporation is a global software company that develops and sells information management software.
LINE vs OTEX — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.3B |
| Net Profit | $-100.0M | $168.1M |
| Gross Margin | 32.3% | 74.0% |
| Operating Margin | 2.5% | 22.0% |
| Net Margin | -7.3% | 12.7% |
| Revenue YoY | 3.1% | -0.6% |
| Net Profit YoY | 79.4% | -26.9% |
| EPS (diluted) | $-0.44 | $0.66 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.3B | ||
| Q3 25 | $1.4B | $1.3B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.3B | $1.3B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.3B | $1.4B | ||
| Q1 24 | $1.3B | $1.4B |
| Q4 25 | — | $168.1M | ||
| Q3 25 | $-100.0M | $146.6M | ||
| Q2 25 | $-6.0M | $28.8M | ||
| Q1 25 | $0 | $92.8M | ||
| Q4 24 | $-71.0M | $229.9M | ||
| Q3 24 | $-485.0M | $84.4M | ||
| Q2 24 | $-68.0M | $248.2M | ||
| Q1 24 | $-40.0M | $98.3M |
| Q4 25 | — | 74.0% | ||
| Q3 25 | 32.3% | 72.8% | ||
| Q2 25 | 31.9% | 72.3% | ||
| Q1 25 | 32.2% | 71.6% | ||
| Q4 24 | 32.3% | 73.3% | ||
| Q3 24 | 32.8% | 71.7% | ||
| Q2 24 | 33.4% | 72.5% | ||
| Q1 24 | 33.4% | 73.0% |
| Q4 25 | — | 22.0% | ||
| Q3 25 | 2.5% | 21.0% | ||
| Q2 25 | 1.7% | 13.9% | ||
| Q1 25 | 4.3% | 16.7% | ||
| Q4 24 | -1.6% | 22.2% | ||
| Q3 24 | -38.6% | 16.3% | ||
| Q2 24 | 5.5% | 14.2% | ||
| Q1 24 | 7.6% | 15.7% |
| Q4 25 | — | 12.7% | ||
| Q3 25 | -7.3% | 11.4% | ||
| Q2 25 | -0.4% | 2.2% | ||
| Q1 25 | — | 7.4% | ||
| Q4 24 | -5.3% | 17.2% | ||
| Q3 24 | -36.3% | 6.6% | ||
| Q2 24 | -5.1% | 18.2% | ||
| Q1 24 | -3.0% | 6.8% |
| Q4 25 | — | $0.66 | ||
| Q3 25 | $-0.44 | $0.58 | ||
| Q2 25 | $-0.03 | $0.11 | ||
| Q1 25 | $0.01 | $0.35 | ||
| Q4 24 | $-0.52 | $0.87 | ||
| Q3 24 | $-2.44 | $0.32 | ||
| Q2 24 | $-0.46 | $0.91 | ||
| Q1 24 | $-0.28 | $0.36 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.3B |
| Total DebtLower is stronger | — | $6.4B |
| Stockholders' EquityBook value | $8.4B | $4.0B |
| Total Assets | $19.2B | $13.6B |
| Debt / EquityLower = less leverage | — | 1.58× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.3B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $173.0M | $1.1B | ||
| Q3 24 | $409.0M | $1.0B | ||
| Q2 24 | $73.0M | $1.3B | ||
| Q1 24 | — | $1.1B |
| Q4 25 | — | $6.4B | ||
| Q3 25 | — | $6.4B | ||
| Q2 25 | — | $6.4B | ||
| Q1 25 | — | $6.4B | ||
| Q4 24 | — | $6.4B | ||
| Q3 24 | — | $6.4B | ||
| Q2 24 | — | $6.4B | ||
| Q1 24 | — | $8.4B |
| Q4 25 | — | $4.0B | ||
| Q3 25 | $8.4B | $4.0B | ||
| Q2 25 | $8.6B | $3.9B | ||
| Q1 25 | $8.6B | $4.1B | ||
| Q4 24 | $8.6B | $4.2B | ||
| Q3 24 | $9.0B | $4.1B | ||
| Q2 24 | $4.9B | $4.2B | ||
| Q1 24 | $5.6B | $4.1B |
| Q4 25 | — | $13.6B | ||
| Q3 25 | $19.2B | $13.5B | ||
| Q2 25 | $19.4B | $13.8B | ||
| Q1 25 | $18.8B | $13.8B | ||
| Q4 24 | $18.7B | $13.7B | ||
| Q3 24 | $19.3B | $13.8B | ||
| Q2 24 | $18.8B | $14.2B | ||
| Q1 24 | — | $16.4B |
| Q4 25 | — | 1.58× | ||
| Q3 25 | — | 1.61× | ||
| Q2 25 | — | 1.62× | ||
| Q1 25 | — | 1.55× | ||
| Q4 24 | — | 1.51× | ||
| Q3 24 | — | 1.55× | ||
| Q2 24 | — | 1.52× | ||
| Q1 24 | — | 2.02× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $318.7M |
| Free Cash FlowOCF − Capex | $35.0M | $279.4M |
| FCF MarginFCF / Revenue | 2.5% | 21.1% |
| Capex IntensityCapex / Revenue | 14.2% | 3.0% |
| Cash ConversionOCF / Net Profit | — | 1.90× |
| TTM Free Cash FlowTrailing 4 quarters | — | $878.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $318.7M | ||
| Q3 25 | $230.0M | $147.8M | ||
| Q2 25 | $258.0M | $158.2M | ||
| Q1 25 | $139.0M | $402.2M | ||
| Q4 24 | — | $348.0M | ||
| Q3 24 | $186.0M | $-77.8M | ||
| Q2 24 | $155.0M | $185.2M | ||
| Q1 24 | $105.0M | $384.7M |
| Q4 25 | — | $279.4M | ||
| Q3 25 | $35.0M | $101.2M | ||
| Q2 25 | $95.0M | $124.0M | ||
| Q1 25 | $-12.0M | $373.8M | ||
| Q4 24 | — | $306.7M | ||
| Q3 24 | $33.0M | $-117.1M | ||
| Q2 24 | $-31.0M | $145.2M | ||
| Q1 24 | $-42.0M | $348.2M |
| Q4 25 | — | 21.1% | ||
| Q3 25 | 2.5% | 7.9% | ||
| Q2 25 | 7.0% | 9.5% | ||
| Q1 25 | -0.9% | 29.8% | ||
| Q4 24 | — | 23.0% | ||
| Q3 24 | 2.5% | -9.2% | ||
| Q2 24 | -2.3% | 10.7% | ||
| Q1 24 | -3.2% | 24.1% |
| Q4 25 | — | 3.0% | ||
| Q3 25 | 14.2% | 3.6% | ||
| Q2 25 | 12.1% | 2.6% | ||
| Q1 25 | 11.7% | 2.3% | ||
| Q4 24 | — | 3.1% | ||
| Q3 24 | 11.5% | 3.1% | ||
| Q2 24 | 13.9% | 2.9% | ||
| Q1 24 | 11.1% | 2.5% |
| Q4 25 | — | 1.90× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 5.49× | ||
| Q1 25 | — | 4.33× | ||
| Q4 24 | — | 1.51× | ||
| Q3 24 | — | -0.92× | ||
| Q2 24 | — | 0.75× | ||
| Q1 24 | — | 3.91× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
OTEX
| Transferred At Point In Time | $184.2M | 14% |
| Cybersecurity Enterprise Product | $174.5M | 13% |
| Business Network Product | $159.8M | 12% |
| Business Network Cloud Services And Subscriptions | $151.4M | 11% |
| Content Cloud Services And Subscriptions | $137.9M | 10% |
| Cybersecurity SMB Consumer Product | $127.6M | 10% |
| Application Delivery Management Product | $120.1M | 9% |
| IT Operations Management Product | $113.3M | 9% |
| Professional Service And Other | $82.5M | 6% |
| Analytics Product | $58.1M | 4% |
| IT Operations Management Cloud Services And Subscriptions | $7.8M | 1% |
