vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and RH (RH). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $883.8M, roughly 1.6× RH). RH runs the higher net margin — 4.1% vs -7.3%, a 11.4% gap on every dollar of revenue. On growth, RH posted the faster year-over-year revenue change (8.9% vs 3.1%). RH produced more free cash flow last quarter ($83.0M vs $35.0M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
RH is an upscale American home-furnishings company headquartered in Corte Madera, California. The company sells its merchandise through its retail stores, catalog, and online. As of August 2018, the company operated a total of 70 galleries, 18 full-line design galleries, and 3 baby-and-child galleries. The company also has 36 outlet stores in the United States and Canada.
LINE vs RH — Head-to-Head
Income Statement — Q3 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $883.8M |
| Net Profit | $-100.0M | $36.3M |
| Gross Margin | 32.3% | 44.1% |
| Operating Margin | 2.5% | 12.0% |
| Net Margin | -7.3% | 4.1% |
| Revenue YoY | 3.1% | 8.9% |
| Net Profit YoY | 79.4% | 9.3% |
| EPS (diluted) | $-0.44 | $1.83 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $883.8M | ||
| Q3 25 | $1.4B | $899.2M | ||
| Q2 25 | $1.4B | $814.0M | ||
| Q1 25 | $1.3B | $812.4M | ||
| Q4 24 | $1.3B | $811.7M | ||
| Q3 24 | $1.3B | $829.7M | ||
| Q2 24 | $1.3B | $727.0M | ||
| Q1 24 | $1.3B | $738.3M |
| Q4 25 | — | $36.3M | ||
| Q3 25 | $-100.0M | $51.7M | ||
| Q2 25 | $-6.0M | $8.0M | ||
| Q1 25 | $0 | $13.9M | ||
| Q4 24 | $-71.0M | $33.2M | ||
| Q3 24 | $-485.0M | $29.0M | ||
| Q2 24 | $-68.0M | $-3.6M | ||
| Q1 24 | $-40.0M | $11.4M |
| Q4 25 | — | 44.1% | ||
| Q3 25 | 32.3% | 45.5% | ||
| Q2 25 | 31.9% | 43.7% | ||
| Q1 25 | 32.2% | 44.7% | ||
| Q4 24 | 32.3% | 44.5% | ||
| Q3 24 | 32.8% | 45.2% | ||
| Q2 24 | 33.4% | 43.5% | ||
| Q1 24 | 33.4% | 43.5% |
| Q4 25 | — | 12.0% | ||
| Q3 25 | 2.5% | 14.3% | ||
| Q2 25 | 1.7% | 6.9% | ||
| Q1 25 | 4.3% | 8.7% | ||
| Q4 24 | -1.6% | 12.5% | ||
| Q3 24 | -38.6% | 11.6% | ||
| Q2 24 | 5.5% | 7.5% | ||
| Q1 24 | 7.6% | 8.7% |
| Q4 25 | — | 4.1% | ||
| Q3 25 | -7.3% | 5.8% | ||
| Q2 25 | -0.4% | 1.0% | ||
| Q1 25 | — | 1.7% | ||
| Q4 24 | -5.3% | 4.1% | ||
| Q3 24 | -36.3% | 3.5% | ||
| Q2 24 | -5.1% | -0.5% | ||
| Q1 24 | -3.0% | 1.5% |
| Q4 25 | — | $1.83 | ||
| Q3 25 | $-0.44 | $2.62 | ||
| Q2 25 | $-0.03 | $0.40 | ||
| Q1 25 | $0.01 | $0.71 | ||
| Q4 24 | $-0.52 | $1.66 | ||
| Q3 24 | $-2.44 | $1.45 | ||
| Q2 24 | $-0.46 | $-0.20 | ||
| Q1 24 | $-0.28 | $0.91 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $43.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.4B | $3.3M |
| Total Assets | $19.2B | $4.8B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $43.1M | ||
| Q3 25 | — | $34.6M | ||
| Q2 25 | — | $46.1M | ||
| Q1 25 | — | $30.4M | ||
| Q4 24 | $173.0M | $87.0M | ||
| Q3 24 | $409.0M | $78.3M | ||
| Q2 24 | $73.0M | $101.8M | ||
| Q1 24 | — | $123.7M |
| Q4 25 | — | $3.3M | ||
| Q3 25 | $8.4B | $-40.9M | ||
| Q2 25 | $8.6B | $-110.8M | ||
| Q1 25 | $8.6B | $-163.6M | ||
| Q4 24 | $8.6B | $-183.0M | ||
| Q3 24 | $9.0B | $-234.7M | ||
| Q2 24 | $4.9B | $-289.9M | ||
| Q1 24 | $5.6B | $-297.4M |
| Q4 25 | — | $4.8B | ||
| Q3 25 | $19.2B | $4.7B | ||
| Q2 25 | $19.4B | $4.7B | ||
| Q1 25 | $18.8B | $4.6B | ||
| Q4 24 | $18.7B | $4.5B | ||
| Q3 24 | $19.3B | $4.4B | ||
| Q2 24 | $18.8B | $4.2B | ||
| Q1 24 | — | $4.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $131.9M |
| Free Cash FlowOCF − Capex | $35.0M | $83.0M |
| FCF MarginFCF / Revenue | 2.5% | 9.4% |
| Capex IntensityCapex / Revenue | 14.2% | 5.5% |
| Cash ConversionOCF / Net Profit | — | 3.64× |
| TTM Free Cash FlowTrailing 4 quarters | — | $128.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $131.9M | ||
| Q3 25 | $230.0M | $137.7M | ||
| Q2 25 | $258.0M | $86.6M | ||
| Q1 25 | $139.0M | $-18.8M | ||
| Q4 24 | — | $-31.4M | ||
| Q3 24 | $186.0M | $11.2M | ||
| Q2 24 | $155.0M | $56.1M | ||
| Q1 24 | $105.0M | $-114.0M |
| Q4 25 | — | $83.0M | ||
| Q3 25 | $35.0M | $80.7M | ||
| Q2 25 | $95.0M | $34.1M | ||
| Q1 25 | $-12.0M | $-69.7M | ||
| Q4 24 | — | $-96.0M | ||
| Q3 24 | $33.0M | $-37.9M | ||
| Q2 24 | $-31.0M | $-10.1M | ||
| Q1 24 | $-42.0M | $-251.5M |
| Q4 25 | — | 9.4% | ||
| Q3 25 | 2.5% | 9.0% | ||
| Q2 25 | 7.0% | 4.2% | ||
| Q1 25 | -0.9% | -8.6% | ||
| Q4 24 | — | -11.8% | ||
| Q3 24 | 2.5% | -4.6% | ||
| Q2 24 | -2.3% | -1.4% | ||
| Q1 24 | -3.2% | -34.1% |
| Q4 25 | — | 5.5% | ||
| Q3 25 | 14.2% | 6.3% | ||
| Q2 25 | 12.1% | 6.5% | ||
| Q1 25 | 11.7% | 6.3% | ||
| Q4 24 | — | 8.0% | ||
| Q3 24 | 11.5% | 5.9% | ||
| Q2 24 | 13.9% | 9.1% | ||
| Q1 24 | 11.1% | 18.6% |
| Q4 25 | — | 3.64× | ||
| Q3 25 | — | 2.66× | ||
| Q2 25 | — | 10.78× | ||
| Q1 25 | — | -1.35× | ||
| Q4 24 | — | -0.95× | ||
| Q3 24 | — | 0.39× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | -10.01× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
RH
| RH Segment | $835.8M | 95% |
| Waterworks Segment | $48.0M | 5% |
| Gift Card And Merchandise Credit | $4.5M | 1% |
