vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and SELECT MEDICAL HOLDINGS CORP (SEM). Click either name above to swap in a different company.
SELECT MEDICAL HOLDINGS CORP is the larger business by last-quarter revenue ($1.4B vs $1.4B, roughly 1.0× Lineage, Inc.). SELECT MEDICAL HOLDINGS CORP runs the higher net margin — 4.5% vs -7.3%, a 11.7% gap on every dollar of revenue. On growth, SELECT MEDICAL HOLDINGS CORP posted the faster year-over-year revenue change (5.0% vs 3.1%).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
Select Medical is a healthcare company based in Pennsylvania. It owns long-term acute care and inpatient rehabilitation hospitals, as well as occupational health and physical therapy clinics. Select Medical is a subsidiary of Select Medical Holdings, which is listed on the New York Stock Exchange.
LINE vs SEM — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.4B |
| Net Profit | $-100.0M | $63.8M |
| Gross Margin | 32.3% | — |
| Operating Margin | 2.5% | 6.9% |
| Net Margin | -7.3% | 4.5% |
| Revenue YoY | 3.1% | 5.0% |
| Net Profit YoY | 79.4% | -14.7% |
| EPS (diluted) | $-0.44 | $0.35 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $1.4B | ||
| Q4 25 | — | $1.4B | ||
| Q3 25 | $1.4B | $1.4B | ||
| Q2 25 | $1.4B | $1.3B | ||
| Q1 25 | $1.3B | $1.4B | ||
| Q4 24 | $1.3B | $1.3B | ||
| Q3 24 | $1.3B | $1.3B | ||
| Q2 24 | $1.3B | $1.3B |
| Q1 26 | — | $63.8M | ||
| Q4 25 | — | $20.2M | ||
| Q3 25 | $-100.0M | $28.8M | ||
| Q2 25 | $-6.0M | $40.6M | ||
| Q1 25 | $0 | $56.7M | ||
| Q4 24 | $-71.0M | $-16.1M | ||
| Q3 24 | $-485.0M | $55.6M | ||
| Q2 24 | $-68.0M | $77.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 32.3% | — | ||
| Q2 25 | 31.9% | — | ||
| Q1 25 | 32.2% | — | ||
| Q4 24 | 32.3% | — | ||
| Q3 24 | 32.8% | — | ||
| Q2 24 | 33.4% | — |
| Q1 26 | — | 6.9% | ||
| Q4 25 | — | 4.6% | ||
| Q3 25 | 2.5% | 5.4% | ||
| Q2 25 | 1.7% | 6.5% | ||
| Q1 25 | 4.3% | 8.3% | ||
| Q4 24 | -1.6% | 1.6% | ||
| Q3 24 | -38.6% | 4.3% | ||
| Q2 24 | 5.5% | 5.8% |
| Q1 26 | — | 4.5% | ||
| Q4 25 | — | 1.4% | ||
| Q3 25 | -7.3% | 2.1% | ||
| Q2 25 | -0.4% | 3.0% | ||
| Q1 25 | — | 4.2% | ||
| Q4 24 | -5.3% | -1.2% | ||
| Q3 24 | -36.3% | 4.4% | ||
| Q2 24 | -5.1% | 6.1% |
| Q1 26 | — | $0.35 | ||
| Q4 25 | — | $0.17 | ||
| Q3 25 | $-0.44 | $0.23 | ||
| Q2 25 | $-0.03 | $0.32 | ||
| Q1 25 | $0.01 | $0.44 | ||
| Q4 24 | $-0.52 | $-0.12 | ||
| Q3 24 | $-2.44 | $0.43 | ||
| Q2 24 | $-0.46 | $0.60 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $25.7M |
| Total DebtLower is stronger | — | $1.8B |
| Stockholders' EquityBook value | $8.4B | $2.1B |
| Total Assets | $19.2B | $6.0B |
| Debt / EquityLower = less leverage | — | 0.88× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $25.7M | ||
| Q4 25 | — | $26.5M | ||
| Q3 25 | — | $60.1M | ||
| Q2 25 | — | $52.3M | ||
| Q1 25 | — | $53.2M | ||
| Q4 24 | $173.0M | $59.7M | ||
| Q3 24 | $409.0M | $191.5M | ||
| Q2 24 | $73.0M | $111.2M |
| Q1 26 | — | $1.8B | ||
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | — | $1.8B | ||
| Q1 25 | — | $1.8B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $3.1B | ||
| Q2 24 | — | $3.6B |
| Q1 26 | — | $2.1B | ||
| Q4 25 | — | $1.7B | ||
| Q3 25 | $8.4B | $1.7B | ||
| Q2 25 | $8.6B | $1.7B | ||
| Q1 25 | $8.6B | $1.7B | ||
| Q4 24 | $8.6B | $1.7B | ||
| Q3 24 | $9.0B | $1.9B | ||
| Q2 24 | $4.9B | $1.4B |
| Q1 26 | — | $6.0B | ||
| Q4 25 | — | $5.9B | ||
| Q3 25 | $19.2B | $5.7B | ||
| Q2 25 | $19.4B | $5.7B | ||
| Q1 25 | $18.8B | $5.7B | ||
| Q4 24 | $18.7B | $5.6B | ||
| Q3 24 | $19.3B | $8.0B | ||
| Q2 24 | $18.8B | $7.9B |
| Q1 26 | — | 0.88× | ||
| Q4 25 | — | 1.06× | ||
| Q3 25 | — | 1.03× | ||
| Q2 25 | — | 1.10× | ||
| Q1 25 | — | 1.03× | ||
| Q4 24 | — | 1.01× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 2.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | — |
| Free Cash FlowOCF − Capex | $35.0M | — |
| FCF MarginFCF / Revenue | 2.5% | — |
| Capex IntensityCapex / Revenue | 14.2% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | — | $64.3M | ||
| Q3 25 | $230.0M | $175.3M | ||
| Q2 25 | $258.0M | $110.3M | ||
| Q1 25 | $139.0M | $-3.5M | ||
| Q4 24 | — | $125.4M | ||
| Q3 24 | $186.0M | $181.0M | ||
| Q2 24 | $155.0M | $278.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | $5.2M | ||
| Q3 25 | $35.0M | $122.2M | ||
| Q2 25 | $95.0M | $45.6M | ||
| Q1 25 | $-12.0M | $-55.8M | ||
| Q4 24 | — | $62.0M | ||
| Q3 24 | $33.0M | $130.3M | ||
| Q2 24 | $-31.0M | $222.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.4% | ||
| Q3 25 | 2.5% | 9.0% | ||
| Q2 25 | 7.0% | 3.4% | ||
| Q1 25 | -0.9% | -4.1% | ||
| Q4 24 | — | 4.7% | ||
| Q3 24 | 2.5% | 10.2% | ||
| Q2 24 | -2.3% | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.2% | ||
| Q3 25 | 14.2% | 3.9% | ||
| Q2 25 | 12.1% | 4.8% | ||
| Q1 25 | 11.7% | 3.9% | ||
| Q4 24 | — | 4.8% | ||
| Q3 24 | 11.5% | 4.0% | ||
| Q2 24 | 13.9% | 4.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | — | 6.09× | ||
| Q2 25 | — | 2.72× | ||
| Q1 25 | — | -0.06× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.25× | ||
| Q2 24 | — | 3.59× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
SEM
Segment breakdown not available.
