vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and WATTS WATER TECHNOLOGIES INC (WTS). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.3B vs $677.3M, roughly 1.9× WATTS WATER TECHNOLOGIES INC). WATTS WATER TECHNOLOGIES INC runs the higher net margin — 14.7% vs -3.9%, a 18.6% gap on every dollar of revenue. On growth, WATTS WATER TECHNOLOGIES INC posted the faster year-over-year revenue change (21.4% vs 0.4%). Over the past eight quarters, WATTS WATER TECHNOLOGIES INC's revenue compounded faster (6.5% CAGR vs -1.2%).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
AERCO International, Inc. is a manufacturer and supplier of commercial condensing boilers, high efficiency water heating equipment and energy recovery systems in the HVAC/plumbing industry across a variety of markets including education, lodging, government, office buildings, healthcare, industrial and multifamily housing. In 1949, AERCO introduced the industry's first semi-instantaneous, tankless steam-to-water water heater. In 1988, AERCO introduced the first condensing and fully modulating...
LINE vs WTS — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $677.3M |
| Net Profit | $-51.0M | $99.6M |
| Gross Margin | — | 48.1% |
| Operating Margin | 2.8% | 19.6% |
| Net Margin | -3.9% | 14.7% |
| Revenue YoY | 0.4% | 21.4% |
| Net Profit YoY | — | 34.6% |
| EPS (diluted) | $-0.18 | $2.97 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.3B | $677.3M | ||
| Q4 25 | — | $625.1M | ||
| Q3 25 | $1.4B | $611.7M | ||
| Q2 25 | $1.4B | $643.7M | ||
| Q1 25 | $1.3B | $558.0M | ||
| Q4 24 | $1.3B | $540.4M | ||
| Q3 24 | $1.3B | $543.6M | ||
| Q2 24 | $1.3B | $597.3M |
| Q1 26 | $-51.0M | $99.6M | ||
| Q4 25 | — | $83.7M | ||
| Q3 25 | $-100.0M | $82.2M | ||
| Q2 25 | $-6.0M | $100.9M | ||
| Q1 25 | $0 | $74.0M | ||
| Q4 24 | $-71.0M | $67.5M | ||
| Q3 24 | $-485.0M | $69.1M | ||
| Q2 24 | $-68.0M | $82.0M |
| Q1 26 | — | 48.1% | ||
| Q4 25 | — | 49.5% | ||
| Q3 25 | 32.3% | 48.8% | ||
| Q2 25 | 31.9% | 50.6% | ||
| Q1 25 | 32.2% | 48.8% | ||
| Q4 24 | 32.3% | 46.7% | ||
| Q3 24 | 32.8% | 47.3% | ||
| Q2 24 | 33.4% | 47.7% |
| Q1 26 | 2.8% | 19.6% | ||
| Q4 25 | — | 18.2% | ||
| Q3 25 | 2.5% | 18.2% | ||
| Q2 25 | 1.7% | 21.0% | ||
| Q1 25 | 4.3% | 15.7% | ||
| Q4 24 | -1.6% | 16.5% | ||
| Q3 24 | -38.6% | 17.1% | ||
| Q2 24 | 5.5% | 18.7% |
| Q1 26 | -3.9% | 14.7% | ||
| Q4 25 | — | 13.4% | ||
| Q3 25 | -7.3% | 13.4% | ||
| Q2 25 | -0.4% | 15.7% | ||
| Q1 25 | — | 13.3% | ||
| Q4 24 | -5.3% | 12.5% | ||
| Q3 24 | -36.3% | 12.7% | ||
| Q2 24 | -5.1% | 13.7% |
| Q1 26 | $-0.18 | $2.97 | ||
| Q4 25 | — | $2.50 | ||
| Q3 25 | $-0.44 | $2.45 | ||
| Q2 25 | $-0.03 | $3.01 | ||
| Q1 25 | $0.01 | $2.21 | ||
| Q4 24 | $-0.52 | $2.02 | ||
| Q3 24 | $-2.44 | $2.06 | ||
| Q2 24 | $-0.46 | $2.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $374.7M |
| Total DebtLower is stronger | — | $197.8M |
| Stockholders' EquityBook value | $8.1B | $2.1B |
| Total Assets | $19.0B | $2.9B |
| Debt / EquityLower = less leverage | — | 0.09× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $374.7M | ||
| Q4 25 | — | $405.5M | ||
| Q3 25 | — | $457.7M | ||
| Q2 25 | — | $369.3M | ||
| Q1 25 | — | $336.8M | ||
| Q4 24 | $173.0M | $386.9M | ||
| Q3 24 | $409.0M | $303.9M | ||
| Q2 24 | $73.0M | $279.4M |
| Q1 26 | — | $197.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | $8.1B | $2.1B | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | $8.4B | $2.0B | ||
| Q2 25 | $8.6B | $1.9B | ||
| Q1 25 | $8.6B | $1.8B | ||
| Q4 24 | $8.6B | $1.7B | ||
| Q3 24 | $9.0B | $1.7B | ||
| Q2 24 | $4.9B | $1.6B |
| Q1 26 | $19.0B | $2.9B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | $19.2B | $2.7B | ||
| Q2 25 | $19.4B | $2.6B | ||
| Q1 25 | $18.8B | $2.5B | ||
| Q4 24 | $18.7B | $2.4B | ||
| Q3 24 | $19.3B | $2.4B | ||
| Q2 24 | $18.8B | $2.4B |
| Q1 26 | — | 0.09× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $130.0M | $17.9M |
| Free Cash FlowOCF − Capex | — | $6.6M |
| FCF MarginFCF / Revenue | — | 1.0% |
| Capex IntensityCapex / Revenue | 2.4% | — |
| Cash ConversionOCF / Net Profit | — | 0.18× |
| TTM Free Cash FlowTrailing 4 quarters | — | $317.3M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $130.0M | $17.9M | ||
| Q4 25 | — | $154.7M | ||
| Q3 25 | $230.0M | $122.4M | ||
| Q2 25 | $258.0M | $69.7M | ||
| Q1 25 | $139.0M | $55.2M | ||
| Q4 24 | — | $139.5M | ||
| Q3 24 | $186.0M | $90.7M | ||
| Q2 24 | $155.0M | $85.3M |
| Q1 26 | — | $6.6M | ||
| Q4 25 | — | $140.3M | ||
| Q3 25 | $35.0M | $110.9M | ||
| Q2 25 | $95.0M | $59.5M | ||
| Q1 25 | $-12.0M | $45.6M | ||
| Q4 24 | — | $127.5M | ||
| Q3 24 | $33.0M | $84.3M | ||
| Q2 24 | $-31.0M | $78.5M |
| Q1 26 | — | 1.0% | ||
| Q4 25 | — | 22.4% | ||
| Q3 25 | 2.5% | 18.1% | ||
| Q2 25 | 7.0% | 9.2% | ||
| Q1 25 | -0.9% | 8.2% | ||
| Q4 24 | — | 23.6% | ||
| Q3 24 | 2.5% | 15.5% | ||
| Q2 24 | -2.3% | 13.1% |
| Q1 26 | 2.4% | — | ||
| Q4 25 | — | 2.3% | ||
| Q3 25 | 14.2% | 1.9% | ||
| Q2 25 | 12.1% | 1.6% | ||
| Q1 25 | 11.7% | 1.7% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | 11.5% | 1.2% | ||
| Q2 24 | 13.9% | 1.1% |
| Q1 26 | — | 0.18× | ||
| Q4 25 | — | 1.85× | ||
| Q3 25 | — | 1.49× | ||
| Q2 25 | — | 0.69× | ||
| Q1 25 | — | 0.75× | ||
| Q4 24 | — | 2.07× | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | — | 1.04× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
Segment breakdown not available.
WTS
| segment net | $517.8M | 76% |
| Other | $159.5M | 24% |
