vs
Side-by-side financial comparison of Lineage, Inc. (LINE) and Western Union CO (WU). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $982.7M, roughly 1.4× Western Union CO). Western Union CO runs the higher net margin — 6.6% vs -7.3%, a 13.8% gap on every dollar of revenue. On growth, Lineage, Inc. posted the faster year-over-year revenue change (3.1% vs 0.0%).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
The Western Union Company is an American multinational financial services corporation headquartered in Denver, Colorado.
LINE vs WU — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $982.7M |
| Net Profit | $-100.0M | $64.7M |
| Gross Margin | 32.3% | — |
| Operating Margin | 2.5% | 12.5% |
| Net Margin | -7.3% | 6.6% |
| Revenue YoY | 3.1% | 0.0% |
| Net Profit YoY | 79.4% | -47.6% |
| EPS (diluted) | $-0.44 | $0.41 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $982.7M | ||
| Q4 25 | — | $972.0M | ||
| Q3 25 | $1.4B | $985.3M | ||
| Q2 25 | $1.4B | $983.6M | ||
| Q1 25 | $1.3B | $938.7M | ||
| Q4 24 | $1.3B | $1.0B | ||
| Q3 24 | $1.3B | $993.4M | ||
| Q2 24 | $1.3B | $1.0B |
| Q1 26 | — | $64.7M | ||
| Q4 25 | — | $114.4M | ||
| Q3 25 | $-100.0M | $139.6M | ||
| Q2 25 | $-6.0M | $122.1M | ||
| Q1 25 | $0 | $123.5M | ||
| Q4 24 | $-71.0M | $385.7M | ||
| Q3 24 | $-485.0M | $264.8M | ||
| Q2 24 | $-68.0M | $141.0M |
| Q1 26 | — | — | ||
| Q4 25 | — | 33.6% | ||
| Q3 25 | 32.3% | 34.7% | ||
| Q2 25 | 31.9% | 34.6% | ||
| Q1 25 | 32.2% | 34.0% | ||
| Q4 24 | 32.3% | 35.0% | ||
| Q3 24 | 32.8% | 34.2% | ||
| Q2 24 | 33.4% | 35.0% |
| Q1 26 | — | 12.5% | ||
| Q4 25 | — | 19.1% | ||
| Q3 25 | 2.5% | 20.5% | ||
| Q2 25 | 1.7% | 19.6% | ||
| Q1 25 | 4.3% | 18.9% | ||
| Q4 24 | -1.6% | 17.5% | ||
| Q3 24 | -38.6% | 16.6% | ||
| Q2 24 | 5.5% | 18.7% |
| Q1 26 | — | 6.6% | ||
| Q4 25 | — | 11.8% | ||
| Q3 25 | -7.3% | 14.2% | ||
| Q2 25 | -0.4% | 12.4% | ||
| Q1 25 | — | 13.2% | ||
| Q4 24 | -5.3% | 37.9% | ||
| Q3 24 | -36.3% | 26.7% | ||
| Q2 24 | -5.1% | 13.8% |
| Q1 26 | — | $0.41 | ||
| Q4 25 | — | $0.36 | ||
| Q3 25 | $-0.44 | $0.43 | ||
| Q2 25 | $-0.03 | $0.37 | ||
| Q1 25 | $0.01 | $0.36 | ||
| Q4 24 | $-0.52 | $1.14 | ||
| Q3 24 | $-2.44 | $0.78 | ||
| Q2 24 | $-0.46 | $0.41 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $909.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $8.4B | $910.5M |
| Total Assets | $19.2B | $8.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $909.2M | ||
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $947.8M | ||
| Q2 25 | — | $1.0B | ||
| Q1 25 | — | $1.3B | ||
| Q4 24 | $173.0M | $1.5B | ||
| Q3 24 | $409.0M | $1.1B | ||
| Q2 24 | $73.0M | $1.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | — | $2.5B | ||
| Q2 25 | — | $2.5B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | — | $3.0B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $2.1B |
| Q1 26 | — | $910.5M | ||
| Q4 25 | — | $957.8M | ||
| Q3 25 | $8.4B | $925.4M | ||
| Q2 25 | $8.6B | $883.6M | ||
| Q1 25 | $8.6B | $939.4M | ||
| Q4 24 | $8.6B | $968.9M | ||
| Q3 24 | $9.0B | $652.7M | ||
| Q2 24 | $4.9B | $440.8M |
| Q1 26 | — | $8.1B | ||
| Q4 25 | — | $8.3B | ||
| Q3 25 | $19.2B | $7.8B | ||
| Q2 25 | $19.4B | $8.0B | ||
| Q1 25 | $18.8B | $8.3B | ||
| Q4 24 | $18.7B | $8.4B | ||
| Q3 24 | $19.3B | $7.7B | ||
| Q2 24 | $18.8B | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.01× | ||
| Q3 25 | — | 2.70× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 2.61× | ||
| Q4 24 | — | 3.04× | ||
| Q3 24 | — | 3.29× | ||
| Q2 24 | — | 4.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $230.0M | $109.0M |
| Free Cash FlowOCF − Capex | $35.0M | — |
| FCF MarginFCF / Revenue | 2.5% | — |
| Capex IntensityCapex / Revenue | 14.2% | 4.8% |
| Cash ConversionOCF / Net Profit | — | 1.68× |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $109.0M | ||
| Q4 25 | — | $135.4M | ||
| Q3 25 | $230.0M | $260.4M | ||
| Q2 25 | $258.0M | $-300.0K | ||
| Q1 25 | $139.0M | $148.2M | ||
| Q4 24 | — | $134.0M | ||
| Q3 24 | $186.0M | $212.1M | ||
| Q2 24 | $155.0M | $-33.8M |
| Q1 26 | — | — | ||
| Q4 25 | — | $115.5M | ||
| Q3 25 | $35.0M | $252.7M | ||
| Q2 25 | $95.0M | $-7.8M | ||
| Q1 25 | $-12.0M | $144.8M | ||
| Q4 24 | — | $119.7M | ||
| Q3 24 | $33.0M | $205.1M | ||
| Q2 24 | $-31.0M | $-38.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 11.9% | ||
| Q3 25 | 2.5% | 25.6% | ||
| Q2 25 | 7.0% | -0.8% | ||
| Q1 25 | -0.9% | 15.4% | ||
| Q4 24 | — | 11.8% | ||
| Q3 24 | 2.5% | 20.6% | ||
| Q2 24 | -2.3% | -3.8% |
| Q1 26 | — | 4.8% | ||
| Q4 25 | — | 2.0% | ||
| Q3 25 | 14.2% | 0.8% | ||
| Q2 25 | 12.1% | 0.8% | ||
| Q1 25 | 11.7% | 0.4% | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | 11.5% | 0.7% | ||
| Q2 24 | 13.9% | 0.5% |
| Q1 26 | — | 1.68× | ||
| Q4 25 | — | 1.18× | ||
| Q3 25 | — | 1.87× | ||
| Q2 25 | — | -0.00× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 0.35× | ||
| Q3 24 | — | 0.80× | ||
| Q2 24 | — | -0.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
WU
Segment breakdown not available.
