vs
Side-by-side financial comparison of Limbach Holdings, Inc. (LMB) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
Limbach Holdings, Inc. is the larger business by last-quarter revenue ($186.9M vs $148.5M, roughly 1.3× OPKO HEALTH, INC.). Limbach Holdings, Inc. runs the higher net margin — 6.6% vs -21.1%, a 27.6% gap on every dollar of revenue. On growth, Limbach Holdings, Inc. posted the faster year-over-year revenue change (30.1% vs -19.2%). Limbach Holdings, Inc. produced more free cash flow last quarter ($27.9M vs $-28.6M). Over the past eight quarters, Limbach Holdings, Inc.'s revenue compounded faster (25.3% CAGR vs -7.5%).
Limbach Flugmotoren is a Chinese-owned company based in Germany that produces aircraft engines.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
LMB vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $186.9M | $148.5M |
| Net Profit | $12.3M | $-31.3M |
| Gross Margin | 25.7% | 43.1% |
| Operating Margin | 9.4% | -25.8% |
| Net Margin | 6.6% | -21.1% |
| Revenue YoY | 30.1% | -19.2% |
| Net Profit YoY | 25.0% | -322.8% |
| EPS (diluted) | $1.01 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $186.9M | $148.5M | ||
| Q3 25 | $184.6M | $151.7M | ||
| Q2 25 | $142.2M | $156.8M | ||
| Q1 25 | $133.1M | $150.0M | ||
| Q4 24 | $143.7M | $183.6M | ||
| Q3 24 | $133.9M | $173.6M | ||
| Q2 24 | $122.2M | $182.2M | ||
| Q1 24 | $119.0M | $173.7M |
| Q4 25 | $12.3M | $-31.3M | ||
| Q3 25 | $8.8M | $21.6M | ||
| Q2 25 | $7.8M | $-148.4M | ||
| Q1 25 | $10.2M | $-67.6M | ||
| Q4 24 | $9.8M | $14.0M | ||
| Q3 24 | $7.5M | $24.9M | ||
| Q2 24 | $6.0M | $-10.3M | ||
| Q1 24 | $7.6M | $-81.8M |
| Q4 25 | 25.7% | 43.1% | ||
| Q3 25 | 24.2% | 32.9% | ||
| Q2 25 | 28.0% | 31.5% | ||
| Q1 25 | 27.6% | 28.4% | ||
| Q4 24 | 30.3% | 46.1% | ||
| Q3 24 | 27.0% | 23.1% | ||
| Q2 24 | 27.4% | 28.4% | ||
| Q1 24 | 26.1% | 24.2% |
| Q4 25 | 9.4% | -25.8% | ||
| Q3 25 | 7.2% | 31.7% | ||
| Q2 25 | 7.5% | -38.3% | ||
| Q1 25 | 5.9% | -44.8% | ||
| Q4 24 | 9.1% | -18.0% | ||
| Q3 24 | 8.1% | 8.2% | ||
| Q2 24 | 6.7% | -33.9% | ||
| Q1 24 | 5.5% | -41.2% |
| Q4 25 | 6.6% | -21.1% | ||
| Q3 25 | 4.8% | 14.3% | ||
| Q2 25 | 5.5% | -94.7% | ||
| Q1 25 | 7.7% | -45.1% | ||
| Q4 24 | 6.9% | 7.6% | ||
| Q3 24 | 5.6% | 14.3% | ||
| Q2 24 | 4.9% | -5.7% | ||
| Q1 24 | 6.4% | -47.1% |
| Q4 25 | $1.01 | $-0.04 | ||
| Q3 25 | $0.73 | $0.03 | ||
| Q2 25 | $0.64 | $-0.19 | ||
| Q1 25 | $0.85 | $-0.10 | ||
| Q4 24 | $0.81 | $0.02 | ||
| Q3 24 | $0.62 | $0.03 | ||
| Q2 24 | $0.50 | $-0.01 | ||
| Q1 24 | $0.64 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $11.3M | $364.4M |
| Total DebtLower is stronger | $30.5M | $344.0M |
| Stockholders' EquityBook value | $195.7M | $1.3B |
| Total Assets | $381.1M | $1.9B |
| Debt / EquityLower = less leverage | 0.16× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.3M | $364.4M | ||
| Q3 25 | $9.8M | $412.0M | ||
| Q2 25 | $38.9M | $267.3M | ||
| Q1 25 | $38.1M | $428.8M | ||
| Q4 24 | $44.9M | $426.6M | ||
| Q3 24 | $51.2M | $400.1M | ||
| Q2 24 | $59.5M | $40.6M | ||
| Q1 24 | $48.2M | $75.6M |
| Q4 25 | $30.5M | $344.0M | ||
| Q3 25 | $56.3M | $344.2M | ||
| Q2 25 | $28.4M | $343.3M | ||
| Q1 25 | $23.7M | $439.2M | ||
| Q4 24 | $23.6M | $437.2M | ||
| Q3 24 | $20.5M | $441.0M | ||
| Q2 24 | $19.7M | $201.9M | ||
| Q1 24 | $19.4M | $350.1M |
| Q4 25 | $195.7M | $1.3B | ||
| Q3 25 | $181.6M | $1.3B | ||
| Q2 25 | $170.5M | $1.3B | ||
| Q1 25 | $161.1M | $1.3B | ||
| Q4 24 | $153.5M | $1.4B | ||
| Q3 24 | $142.2M | $1.4B | ||
| Q2 24 | $133.0M | $1.4B | ||
| Q1 24 | $125.5M | $1.3B |
| Q4 25 | $381.1M | $1.9B | ||
| Q3 25 | $409.1M | $2.0B | ||
| Q2 25 | $343.0M | $2.0B | ||
| Q1 25 | $336.4M | $2.1B | ||
| Q4 24 | $352.1M | $2.2B | ||
| Q3 24 | $324.4M | $2.3B | ||
| Q2 24 | $303.9M | $2.0B | ||
| Q1 24 | $289.2M | $2.0B |
| Q4 25 | 0.16× | 0.27× | ||
| Q3 25 | 0.31× | 0.26× | ||
| Q2 25 | 0.17× | 0.26× | ||
| Q1 25 | 0.15× | 0.33× | ||
| Q4 24 | 0.15× | 0.32× | ||
| Q3 24 | 0.14× | 0.31× | ||
| Q2 24 | 0.15× | 0.14× | ||
| Q1 24 | 0.15× | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.1M | $-25.9M |
| Free Cash FlowOCF − Capex | $27.9M | $-28.6M |
| FCF MarginFCF / Revenue | 14.9% | -19.3% |
| Capex IntensityCapex / Revenue | 0.1% | 1.8% |
| Cash ConversionOCF / Net Profit | 2.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.9M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.1M | $-25.9M | ||
| Q3 25 | $13.3M | $-34.6M | ||
| Q2 25 | $2.0M | $-83.4M | ||
| Q1 25 | $2.2M | $-34.6M | ||
| Q4 24 | $19.3M | $-44.4M | ||
| Q3 24 | $4.9M | $-77.1M | ||
| Q2 24 | $16.5M | $-26.4M | ||
| Q1 24 | $-3.9M | $-35.6M |
| Q4 25 | $27.9M | $-28.6M | ||
| Q3 25 | $12.8M | $-37.8M | ||
| Q2 25 | $1.2M | $-86.7M | ||
| Q1 25 | $11.0K | $-37.7M | ||
| Q4 24 | $18.0M | $-49.8M | ||
| Q3 24 | $4.6M | $-85.0M | ||
| Q2 24 | $13.2M | $-33.7M | ||
| Q1 24 | $-6.5M | $-40.0M |
| Q4 25 | 14.9% | -19.3% | ||
| Q3 25 | 7.0% | -24.9% | ||
| Q2 25 | 0.8% | -55.3% | ||
| Q1 25 | 0.0% | -25.2% | ||
| Q4 24 | 12.5% | -27.1% | ||
| Q3 24 | 3.4% | -49.0% | ||
| Q2 24 | 10.8% | -18.5% | ||
| Q1 24 | -5.5% | -23.0% |
| Q4 25 | 0.1% | 1.8% | ||
| Q3 25 | 0.3% | 2.1% | ||
| Q2 25 | 0.6% | 2.1% | ||
| Q1 25 | 1.7% | 2.1% | ||
| Q4 24 | 0.9% | 2.9% | ||
| Q3 24 | 0.3% | 4.6% | ||
| Q2 24 | 2.7% | 4.0% | ||
| Q1 24 | 2.1% | 2.6% |
| Q4 25 | 2.29× | — | ||
| Q3 25 | 1.52× | -1.60× | ||
| Q2 25 | 0.26× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 1.96× | -3.17× | ||
| Q3 24 | 0.66× | -3.10× | ||
| Q2 24 | 2.77× | — | ||
| Q1 24 | -0.52× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LMB
| Owner Direct Relationships Segment | $145.0M | 78% |
| General Contractor Construction Manager Relationships Segment | $41.9M | 22% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
