vs
Side-by-side financial comparison of Limbach Holdings, Inc. (LMB) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
Shutterstock, Inc. is the larger business by last-quarter revenue ($220.2M vs $186.9M, roughly 1.2× Limbach Holdings, Inc.). Limbach Holdings, Inc. runs the higher net margin — 6.6% vs -7.3%, a 13.9% gap on every dollar of revenue. On growth, Limbach Holdings, Inc. posted the faster year-over-year revenue change (30.1% vs -12.0%). Limbach Holdings, Inc. produced more free cash flow last quarter ($27.9M vs $25.9M). Over the past eight quarters, Limbach Holdings, Inc.'s revenue compounded faster (25.3% CAGR vs 1.4%).
Limbach Flugmotoren is a Chinese-owned company based in Germany that produces aircraft engines.
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
LMB vs SSTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $186.9M | $220.2M |
| Net Profit | $12.3M | $-16.0M |
| Gross Margin | 25.7% | 55.8% |
| Operating Margin | 9.4% | -1.1% |
| Net Margin | 6.6% | -7.3% |
| Revenue YoY | 30.1% | -12.0% |
| Net Profit YoY | 25.0% | -1021.0% |
| EPS (diluted) | $1.01 | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $186.9M | $220.2M | ||
| Q3 25 | $184.6M | $260.1M | ||
| Q2 25 | $142.2M | $267.0M | ||
| Q1 25 | $133.1M | $242.6M | ||
| Q4 24 | $143.7M | $250.3M | ||
| Q3 24 | $133.9M | $250.6M | ||
| Q2 24 | $122.2M | $220.1M | ||
| Q1 24 | $119.0M | $214.3M |
| Q4 25 | $12.3M | $-16.0M | ||
| Q3 25 | $8.8M | $13.4M | ||
| Q2 25 | $7.8M | $29.4M | ||
| Q1 25 | $10.2M | $18.7M | ||
| Q4 24 | $9.8M | $-1.4M | ||
| Q3 24 | $7.5M | $17.6M | ||
| Q2 24 | $6.0M | $3.6M | ||
| Q1 24 | $7.6M | $16.1M |
| Q4 25 | 25.7% | 55.8% | ||
| Q3 25 | 24.2% | 60.6% | ||
| Q2 25 | 28.0% | 60.3% | ||
| Q1 25 | 27.6% | 58.4% | ||
| Q4 24 | 30.3% | 55.1% | ||
| Q3 24 | 27.0% | 58.3% | ||
| Q2 24 | 27.4% | 58.5% | ||
| Q1 24 | 26.1% | 58.8% |
| Q4 25 | 9.4% | -1.1% | ||
| Q3 25 | 7.2% | 12.5% | ||
| Q2 25 | 7.5% | 13.0% | ||
| Q1 25 | 5.9% | 4.2% | ||
| Q4 24 | 9.1% | 5.3% | ||
| Q3 24 | 8.1% | 7.2% | ||
| Q2 24 | 6.7% | 9.4% | ||
| Q1 24 | 5.5% | 7.8% |
| Q4 25 | 6.6% | -7.3% | ||
| Q3 25 | 4.8% | 5.1% | ||
| Q2 25 | 5.5% | 11.0% | ||
| Q1 25 | 7.7% | 7.7% | ||
| Q4 24 | 6.9% | -0.6% | ||
| Q3 24 | 5.6% | 7.0% | ||
| Q2 24 | 4.9% | 1.6% | ||
| Q1 24 | 6.4% | 7.5% |
| Q4 25 | $1.01 | $-0.47 | ||
| Q3 25 | $0.73 | $0.37 | ||
| Q2 25 | $0.64 | $0.82 | ||
| Q1 25 | $0.85 | $0.53 | ||
| Q4 24 | $0.81 | $-0.04 | ||
| Q3 24 | $0.62 | $0.50 | ||
| Q2 24 | $0.50 | $0.10 | ||
| Q1 24 | $0.64 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $11.3M | $178.2M |
| Total DebtLower is stronger | $30.5M | — |
| Stockholders' EquityBook value | $195.7M | $581.0M |
| Total Assets | $381.1M | $1.4B |
| Debt / EquityLower = less leverage | 0.16× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $11.3M | $178.2M | ||
| Q3 25 | $9.8M | $165.5M | ||
| Q2 25 | $38.9M | $116.4M | ||
| Q1 25 | $38.1M | $112.2M | ||
| Q4 24 | $44.9M | $111.3M | ||
| Q3 24 | $51.2M | $131.4M | ||
| Q2 24 | $59.5M | $74.9M | ||
| Q1 24 | $48.2M | $71.8M |
| Q4 25 | $30.5M | — | ||
| Q3 25 | $56.3M | — | ||
| Q2 25 | $28.4M | — | ||
| Q1 25 | $23.7M | — | ||
| Q4 24 | $23.6M | — | ||
| Q3 24 | $20.5M | — | ||
| Q2 24 | $19.7M | — | ||
| Q1 24 | $19.4M | — |
| Q4 25 | $195.7M | $581.0M | ||
| Q3 25 | $181.6M | $594.4M | ||
| Q2 25 | $170.5M | $586.2M | ||
| Q1 25 | $161.1M | $547.2M | ||
| Q4 24 | $153.5M | $518.4M | ||
| Q3 24 | $142.2M | $522.9M | ||
| Q2 24 | $133.0M | $520.4M | ||
| Q1 24 | $125.5M | $541.3M |
| Q4 25 | $381.1M | $1.4B | ||
| Q3 25 | $409.1M | $1.4B | ||
| Q2 25 | $343.0M | $1.4B | ||
| Q1 25 | $336.4M | $1.3B | ||
| Q4 24 | $352.1M | $1.3B | ||
| Q3 24 | $324.4M | $1.3B | ||
| Q2 24 | $303.9M | $1.0B | ||
| Q1 24 | $289.2M | $1.0B |
| Q4 25 | 0.16× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.17× | — | ||
| Q1 25 | 0.15× | — | ||
| Q4 24 | 0.15× | — | ||
| Q3 24 | 0.14× | — | ||
| Q2 24 | 0.15× | — | ||
| Q1 24 | 0.15× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $28.1M | $36.2M |
| Free Cash FlowOCF − Capex | $27.9M | $25.9M |
| FCF MarginFCF / Revenue | 14.9% | 11.8% |
| Capex IntensityCapex / Revenue | 0.1% | 4.7% |
| Cash ConversionOCF / Net Profit | 2.29× | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.9M | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.1M | $36.2M | ||
| Q3 25 | $13.3M | $78.4M | ||
| Q2 25 | $2.0M | $26.8M | ||
| Q1 25 | $2.2M | $25.2M | ||
| Q4 24 | $19.3M | $8.0M | ||
| Q3 24 | $4.9M | $-11.6M | ||
| Q2 24 | $16.5M | $28.0M | ||
| Q1 24 | $-3.9M | $8.3M |
| Q4 25 | $27.9M | $25.9M | ||
| Q3 25 | $12.8M | $68.0M | ||
| Q2 25 | $1.2M | $15.5M | ||
| Q1 25 | $11.0K | $14.4M | ||
| Q4 24 | $18.0M | $-952.0K | ||
| Q3 24 | $4.6M | $-26.3M | ||
| Q2 24 | $13.2M | $18.9M | ||
| Q1 24 | $-6.5M | $-6.2M |
| Q4 25 | 14.9% | 11.8% | ||
| Q3 25 | 7.0% | 26.1% | ||
| Q2 25 | 0.8% | 5.8% | ||
| Q1 25 | 0.0% | 6.0% | ||
| Q4 24 | 12.5% | -0.4% | ||
| Q3 24 | 3.4% | -10.5% | ||
| Q2 24 | 10.8% | 8.6% | ||
| Q1 24 | -5.5% | -2.9% |
| Q4 25 | 0.1% | 4.7% | ||
| Q3 25 | 0.3% | 4.0% | ||
| Q2 25 | 0.6% | 4.2% | ||
| Q1 25 | 1.7% | 4.5% | ||
| Q4 24 | 0.9% | 3.6% | ||
| Q3 24 | 0.3% | 5.9% | ||
| Q2 24 | 2.7% | 4.1% | ||
| Q1 24 | 2.1% | 6.7% |
| Q4 25 | 2.29× | — | ||
| Q3 25 | 1.52× | 5.86× | ||
| Q2 25 | 0.26× | 0.91× | ||
| Q1 25 | 0.22× | 1.35× | ||
| Q4 24 | 1.96× | — | ||
| Q3 24 | 0.66× | -0.66× | ||
| Q2 24 | 2.77× | 7.71× | ||
| Q1 24 | -0.52× | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LMB
| Owner Direct Relationships Segment | $145.0M | 78% |
| General Contractor Construction Manager Relationships Segment | $41.9M | 22% |
SSTK
Segment breakdown not available.
