vs
Side-by-side financial comparison of Lunai Bioworks Inc. (LNAI) and ReNew Energy Global plc (RNW). Click either name above to swap in a different company.
ReNew Energy Global plc is the larger business by last-quarter revenue ($17.0K vs $15.9K, roughly 1.1× Lunai Bioworks Inc.).
Lunai Bioworks Inc.LNAIEarnings & Financial Report
Lunai Bioworks Inc. is a synthetic biology technology firm specializing in microbial strain engineering and scalable biomanufacturing solutions. It develops bio-based sustainable industrial materials, agricultural biologicals, and pharmaceutical intermediates, serving global food, agriculture, and pharmaceutical sectors.
ReNew Energy Global plc is an Indian renewable energy company, based in Gurgaon. It is the first Indian renewable energy company to be listed on NASDAQ. ReNew operates more than 150 projects spread across ten states in India.
LNAI vs RNW — Head-to-Head
Income Statement — Q2 FY2024 vs Q2 FY2023
| Metric | | |
|---|---|---|
| Revenue | $15.9K | $17.0K |
| Net Profit | $-4.5M | — |
| Gross Margin | — | — |
| Operating Margin | -26791.8% | — |
| Net Margin | -28417.1% | — |
| Revenue YoY | 429.5% | — |
| Net Profit YoY | -1.6% | — |
| EPS (diluted) | $-0.07 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 23 | $15.9K | — | ||
| Q3 23 | $8.4K | — | ||
| Q1 23 | $-142.6K | — | ||
| Q3 22 | — | $17.0K | ||
| Q1 22 | $7.3K | — |
| Q4 23 | $-4.5M | — | ||
| Q3 23 | $-9.2M | — | ||
| Q1 23 | $-4.3M | — | ||
| Q3 22 | — | — | ||
| Q1 22 | $-6.2M | — |
| Q4 23 | -26791.8% | — | ||
| Q3 23 | -106079.0% | — | ||
| Q1 23 | 2850.1% | — | ||
| Q3 22 | — | — | ||
| Q1 22 | -55336.1% | — |
| Q4 23 | -28417.1% | — | ||
| Q3 23 | -109552.6% | — | ||
| Q1 23 | 3035.9% | — | ||
| Q3 22 | — | — | ||
| Q1 22 | -85056.4% | — |
| Q4 23 | $-0.07 | — | ||
| Q3 23 | $-0.14 | — | ||
| Q1 23 | $-0.08 | — | ||
| Q3 22 | — | — | ||
| Q1 22 | — | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $244.0K | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $43.6M | — |
| Total Assets | $58.0M | — |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 23 | $244.0K | — | ||
| Q3 23 | $523.5K | — | ||
| Q1 23 | $2.9M | — | ||
| Q3 22 | — | — | ||
| Q1 22 | $11.2M | — |
| Q4 23 | $43.6M | — | ||
| Q3 23 | $46.7M | — | ||
| Q1 23 | $66.1M | — | ||
| Q3 22 | — | — | ||
| Q1 22 | $161.2M | — |
| Q4 23 | $58.0M | — | ||
| Q3 23 | $57.6M | — | ||
| Q1 23 | $78.7M | — | ||
| Q3 22 | — | — | ||
| Q1 22 | $180.1M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-3.1M | $4.4K |
| Free Cash FlowOCF − Capex | — | $-23.6K |
| FCF MarginFCF / Revenue | — | -139.0% |
| Capex IntensityCapex / Revenue | — | 164.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 23 | $-3.1M | — | ||
| Q3 23 | $-2.8M | — | ||
| Q1 23 | $-3.3M | — | ||
| Q3 22 | — | $4.4K | ||
| Q1 22 | $-2.8M | — |
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q1 23 | — | — | ||
| Q3 22 | — | $-23.6K | ||
| Q1 22 | — | — |
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q1 23 | — | — | ||
| Q3 22 | — | -139.0% | ||
| Q1 22 | — | — |
| Q4 23 | — | — | ||
| Q3 23 | — | — | ||
| Q1 23 | 0.0% | — | ||
| Q3 22 | — | 164.7% | ||
| Q1 22 | 0.0% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
