vs
Side-by-side financial comparison of Loar Holdings Inc. (LOAR) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $131.8M, roughly 1.1× Loar Holdings Inc.). Loar Holdings Inc. runs the higher net margin — 9.5% vs -21.1%, a 30.6% gap on every dollar of revenue. On growth, Loar Holdings Inc. posted the faster year-over-year revenue change (19.3% vs -19.2%). Over the past eight quarters, Loar Holdings Inc.'s revenue compounded faster (19.8% CAGR vs -7.5%).
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
LOAR vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $131.8M | $148.5M |
| Net Profit | $12.5M | $-31.3M |
| Gross Margin | 52.1% | 43.1% |
| Operating Margin | 18.0% | -25.8% |
| Net Margin | 9.5% | -21.1% |
| Revenue YoY | 19.3% | -19.2% |
| Net Profit YoY | 239.5% | -322.8% |
| EPS (diluted) | $0.13 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $131.8M | $148.5M | ||
| Q3 25 | $126.8M | $151.7M | ||
| Q2 25 | $123.1M | $156.8M | ||
| Q1 25 | $114.7M | $150.0M | ||
| Q4 24 | $110.4M | $183.6M | ||
| Q3 24 | $103.5M | $173.6M | ||
| Q2 24 | $97.0M | $182.2M | ||
| Q1 24 | $91.8M | $173.7M |
| Q4 25 | $12.5M | $-31.3M | ||
| Q3 25 | $27.6M | $21.6M | ||
| Q2 25 | $16.7M | $-148.4M | ||
| Q1 25 | $15.3M | $-67.6M | ||
| Q4 24 | $3.7M | $14.0M | ||
| Q3 24 | $8.7M | $24.9M | ||
| Q2 24 | $7.6M | $-10.3M | ||
| Q1 24 | $2.2M | $-81.8M |
| Q4 25 | 52.1% | 43.1% | ||
| Q3 25 | 52.7% | 32.9% | ||
| Q2 25 | 53.8% | 31.5% | ||
| Q1 25 | 52.1% | 28.4% | ||
| Q4 24 | 48.9% | 46.1% | ||
| Q3 24 | 51.1% | 23.1% | ||
| Q2 24 | 49.0% | 28.4% | ||
| Q1 24 | 48.4% | 24.2% |
| Q4 25 | 18.0% | -25.8% | ||
| Q3 25 | 22.9% | 31.7% | ||
| Q2 25 | 22.2% | -38.3% | ||
| Q1 25 | 22.8% | -44.8% | ||
| Q4 24 | 19.2% | -18.0% | ||
| Q3 24 | 22.1% | 8.2% | ||
| Q2 24 | 22.9% | -33.9% | ||
| Q1 24 | 23.3% | -41.2% |
| Q4 25 | 9.5% | -21.1% | ||
| Q3 25 | 21.8% | 14.3% | ||
| Q2 25 | 13.6% | -94.7% | ||
| Q1 25 | 13.4% | -45.1% | ||
| Q4 24 | 3.3% | 7.6% | ||
| Q3 24 | 8.4% | 14.3% | ||
| Q2 24 | 7.9% | -5.7% | ||
| Q1 24 | 2.4% | -47.1% |
| Q4 25 | $0.13 | $-0.04 | ||
| Q3 25 | $0.29 | $0.03 | ||
| Q2 25 | $0.17 | $-0.19 | ||
| Q1 25 | $0.16 | $-0.10 | ||
| Q4 24 | $-11023.48 | $0.02 | ||
| Q3 24 | $0.09 | $0.03 | ||
| Q2 24 | $0.09 | $-0.01 | ||
| Q1 24 | $11023.54 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.8M | $364.4M |
| Total DebtLower is stronger | $715.7M | $344.0M |
| Stockholders' EquityBook value | $1.2B | $1.3B |
| Total Assets | $2.0B | $1.9B |
| Debt / EquityLower = less leverage | 0.61× | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $84.8M | $364.4M | ||
| Q3 25 | $99.0M | $412.0M | ||
| Q2 25 | $103.3M | $267.3M | ||
| Q1 25 | $80.5M | $428.8M | ||
| Q4 24 | $54.1M | $426.6M | ||
| Q3 24 | $55.2M | $400.1M | ||
| Q2 24 | $73.2M | $40.6M | ||
| Q1 24 | $28.2M | $75.6M |
| Q4 25 | $715.7M | $344.0M | ||
| Q3 25 | $279.4M | $344.2M | ||
| Q2 25 | $277.7M | $343.3M | ||
| Q1 25 | $277.5M | $439.2M | ||
| Q4 24 | $277.3M | $437.2M | ||
| Q3 24 | $602.1M | $441.0M | ||
| Q2 24 | $250.7M | $201.9M | ||
| Q1 24 | $534.2M | $350.1M |
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.1B | $1.4B | ||
| Q3 24 | $769.8M | $1.4B | ||
| Q2 24 | $758.4M | $1.4B | ||
| Q1 24 | $420.6M | $1.3B |
| Q4 25 | $2.0B | $1.9B | ||
| Q3 25 | $1.5B | $2.0B | ||
| Q2 25 | $1.5B | $2.0B | ||
| Q1 25 | $1.5B | $2.1B | ||
| Q4 24 | $1.5B | $2.2B | ||
| Q3 24 | $1.5B | $2.3B | ||
| Q2 24 | $1.1B | $2.0B | ||
| Q1 24 | $1.1B | $2.0B |
| Q4 25 | 0.61× | 0.27× | ||
| Q3 25 | 0.24× | 0.26× | ||
| Q2 25 | 0.25× | 0.26× | ||
| Q1 25 | 0.25× | 0.33× | ||
| Q4 24 | 0.25× | 0.32× | ||
| Q3 24 | 0.78× | 0.31× | ||
| Q2 24 | 0.33× | 0.14× | ||
| Q1 24 | 1.27× | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $30.4M | $-25.9M |
| Free Cash FlowOCF − Capex | — | $-28.6M |
| FCF MarginFCF / Revenue | — | -19.3% |
| Capex IntensityCapex / Revenue | — | 1.8% |
| Cash ConversionOCF / Net Profit | 2.43× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.4M | $-25.9M | ||
| Q3 25 | $29.7M | $-34.6M | ||
| Q2 25 | $23.8M | $-83.4M | ||
| Q1 25 | $28.4M | $-34.6M | ||
| Q4 24 | $20.7M | $-44.4M | ||
| Q3 24 | $16.3M | $-77.1M | ||
| Q2 24 | $7.1M | $-26.4M | ||
| Q1 24 | $10.8M | $-35.6M |
| Q4 25 | — | $-28.6M | ||
| Q3 25 | — | $-37.8M | ||
| Q2 25 | — | $-86.7M | ||
| Q1 25 | — | $-37.7M | ||
| Q4 24 | — | $-49.8M | ||
| Q3 24 | — | $-85.0M | ||
| Q2 24 | — | $-33.7M | ||
| Q1 24 | — | $-40.0M |
| Q4 25 | — | -19.3% | ||
| Q3 25 | — | -24.9% | ||
| Q2 25 | — | -55.3% | ||
| Q1 25 | — | -25.2% | ||
| Q4 24 | — | -27.1% | ||
| Q3 24 | — | -49.0% | ||
| Q2 24 | — | -18.5% | ||
| Q1 24 | — | -23.0% |
| Q4 25 | — | 1.8% | ||
| Q3 25 | — | 2.1% | ||
| Q2 25 | — | 2.1% | ||
| Q1 25 | — | 2.1% | ||
| Q4 24 | — | 2.9% | ||
| Q3 24 | — | 4.6% | ||
| Q2 24 | — | 4.0% | ||
| Q1 24 | — | 2.6% |
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.08× | -1.60× | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | 1.85× | — | ||
| Q4 24 | 5.62× | -3.17× | ||
| Q3 24 | 1.89× | -3.10× | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 4.81× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
