vs
Side-by-side financial comparison of Loar Holdings Inc. (LOAR) and Ranpak Holdings Corp. (PACK). Click either name above to swap in a different company.
Loar Holdings Inc. is the larger business by last-quarter revenue ($131.8M vs $93.7M, roughly 1.4× Ranpak Holdings Corp.). On growth, Loar Holdings Inc. posted the faster year-over-year revenue change (19.3% vs 2.3%). Over the past eight quarters, Loar Holdings Inc.'s revenue compounded faster (19.8% CAGR vs 13.7%).
Ranpak Holdings Corp. manufactures machines and paper products used in protective paper-based packing for shipping goods and merchandise for e-commerce and industry, along with automation solutions. The company is based in Concord, Ohio, and has production facilities and offices in Reno, Nevada; Kansas City, Missouri; the Netherlands; Czech Republic; Shanghai and Singapore. The paper packaging material can be used for multiple applications like wrapping, cushioning, void fill and cold chain p...
LOAR vs PACK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $131.8M | $93.7M |
| Net Profit | $12.5M | — |
| Gross Margin | 52.1% | 39.0% |
| Operating Margin | 18.0% | -1.0% |
| Net Margin | 9.5% | — |
| Revenue YoY | 19.3% | 2.3% |
| Net Profit YoY | 239.5% | — |
| EPS (diluted) | $0.13 | $-0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $131.8M | $93.7M | ||
| Q3 25 | $126.8M | $83.6M | ||
| Q2 25 | $123.1M | $77.8M | ||
| Q1 25 | $114.7M | $77.6M | ||
| Q4 24 | $110.4M | $91.6M | ||
| Q3 24 | $103.5M | $78.6M | ||
| Q2 24 | $97.0M | $72.8M | ||
| Q1 24 | $91.8M | $72.5M |
| Q4 25 | $12.5M | — | ||
| Q3 25 | $27.6M | $-10.4M | ||
| Q2 25 | $16.7M | $-7.5M | ||
| Q1 25 | $15.3M | $-10.9M | ||
| Q4 24 | $3.7M | — | ||
| Q3 24 | $8.7M | $-8.1M | ||
| Q2 24 | $7.6M | $5.5M | ||
| Q1 24 | $2.2M | $-8.1M |
| Q4 25 | 52.1% | 39.0% | ||
| Q3 25 | 52.7% | 41.1% | ||
| Q2 25 | 53.8% | 37.1% | ||
| Q1 25 | 52.1% | 39.8% | ||
| Q4 24 | 48.9% | 45.2% | ||
| Q3 24 | 51.1% | 43.8% | ||
| Q2 24 | 49.0% | 43.5% | ||
| Q1 24 | 48.4% | 44.6% |
| Q4 25 | 18.0% | -1.0% | ||
| Q3 25 | 22.9% | -6.8% | ||
| Q2 25 | 22.2% | -12.5% | ||
| Q1 25 | 22.8% | -10.3% | ||
| Q4 24 | 19.2% | 1.5% | ||
| Q3 24 | 22.1% | -5.3% | ||
| Q2 24 | 22.9% | -7.1% | ||
| Q1 24 | 23.3% | -6.6% |
| Q4 25 | 9.5% | — | ||
| Q3 25 | 21.8% | -12.4% | ||
| Q2 25 | 13.6% | -9.6% | ||
| Q1 25 | 13.4% | -14.0% | ||
| Q4 24 | 3.3% | — | ||
| Q3 24 | 8.4% | -10.3% | ||
| Q2 24 | 7.9% | 7.6% | ||
| Q1 24 | 2.4% | -11.2% |
| Q4 25 | $0.13 | $-0.11 | ||
| Q3 25 | $0.29 | $-0.12 | ||
| Q2 25 | $0.17 | $-0.09 | ||
| Q1 25 | $0.16 | $-0.13 | ||
| Q4 24 | $-11023.48 | $-0.13 | ||
| Q3 24 | $0.09 | $-0.10 | ||
| Q2 24 | $0.09 | $0.07 | ||
| Q1 24 | $11023.54 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.8M | $63.0M |
| Total DebtLower is stronger | $715.7M | $401.9M |
| Stockholders' EquityBook value | $1.2B | $534.9M |
| Total Assets | $2.0B | $1.1B |
| Debt / EquityLower = less leverage | 0.61× | 0.75× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $84.8M | $63.0M | ||
| Q3 25 | $99.0M | $49.9M | ||
| Q2 25 | $103.3M | $49.2M | ||
| Q1 25 | $80.5M | $65.5M | ||
| Q4 24 | $54.1M | $76.1M | ||
| Q3 24 | $55.2M | $69.5M | ||
| Q2 24 | $73.2M | $65.1M | ||
| Q1 24 | $28.2M | $55.1M |
| Q4 25 | $715.7M | $401.9M | ||
| Q3 25 | $279.4M | $403.1M | ||
| Q2 25 | $277.7M | $403.1M | ||
| Q1 25 | $277.5M | $405.2M | ||
| Q4 24 | $277.3M | $406.4M | ||
| Q3 24 | $602.1M | $403.2M | ||
| Q2 24 | $250.7M | $396.1M | ||
| Q1 24 | $534.2M | $396.7M |
| Q4 25 | $1.2B | $534.9M | ||
| Q3 25 | $1.2B | $537.8M | ||
| Q2 25 | $1.1B | $539.0M | ||
| Q1 25 | $1.1B | $544.1M | ||
| Q4 24 | $1.1B | $548.1M | ||
| Q3 24 | $769.8M | $564.3M | ||
| Q2 24 | $758.4M | $566.2M | ||
| Q1 24 | $420.6M | $560.0M |
| Q4 25 | $2.0B | $1.1B | ||
| Q3 25 | $1.5B | $1.1B | ||
| Q2 25 | $1.5B | $1.1B | ||
| Q1 25 | $1.5B | $1.1B | ||
| Q4 24 | $1.5B | $1.1B | ||
| Q3 24 | $1.5B | $1.1B | ||
| Q2 24 | $1.1B | $1.1B | ||
| Q1 24 | $1.1B | $1.1B |
| Q4 25 | 0.61× | 0.75× | ||
| Q3 25 | 0.24× | 0.75× | ||
| Q2 25 | 0.25× | 0.75× | ||
| Q1 25 | 0.25× | 0.74× | ||
| Q4 24 | 0.25× | 0.74× | ||
| Q3 24 | 0.78× | 0.71× | ||
| Q2 24 | 0.33× | 0.70× | ||
| Q1 24 | 1.27× | 0.71× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $30.4M | $19.5M |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | 2.43× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.4M | $19.5M | ||
| Q3 25 | $29.7M | $8.5M | ||
| Q2 25 | $23.8M | $-3.6M | ||
| Q1 25 | $28.4M | $-1.3M | ||
| Q4 24 | $20.7M | $6.5M | ||
| Q3 24 | $16.3M | $10.1M | ||
| Q2 24 | $7.1M | $19.6M | ||
| Q1 24 | $10.8M | $5.2M |
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.08× | — | ||
| Q2 25 | 1.42× | — | ||
| Q1 25 | 1.85× | — | ||
| Q4 24 | 5.62× | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | 0.93× | 3.56× | ||
| Q1 24 | 4.81× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
PACK
| Other | $47.9M | 51% |
| Europe And Asia Segment | $45.8M | 49% |
