vs
Side-by-side financial comparison of Loar Holdings Inc. (LOAR) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $131.8M, roughly 1.6× Loar Holdings Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 9.5%, a 9.3% gap on every dollar of revenue. On growth, Loar Holdings Inc. posted the faster year-over-year revenue change (19.3% vs 8.6%). Over the past eight quarters, Loar Holdings Inc.'s revenue compounded faster (19.8% CAGR vs 11.1%).
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
LOAR vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $131.8M | $212.2M |
| Net Profit | $12.5M | $39.9M |
| Gross Margin | 52.1% | 71.9% |
| Operating Margin | 18.0% | 18.6% |
| Net Margin | 9.5% | 18.8% |
| Revenue YoY | 19.3% | 8.6% |
| Net Profit YoY | 239.5% | 255.7% |
| EPS (diluted) | $0.13 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $131.8M | $212.2M | ||
| Q3 25 | $126.8M | $199.8M | ||
| Q2 25 | $123.1M | $194.8M | ||
| Q1 25 | $114.7M | $188.7M | ||
| Q4 24 | $110.4M | $195.4M | ||
| Q3 24 | $103.5M | $185.5M | ||
| Q2 24 | $97.0M | $176.0M | ||
| Q1 24 | $91.8M | $171.9M |
| Q4 25 | $12.5M | $39.9M | ||
| Q3 25 | $27.6M | $27.4M | ||
| Q2 25 | $16.7M | $7.7M | ||
| Q1 25 | $15.3M | $-6.3M | ||
| Q4 24 | $3.7M | $11.2M | ||
| Q3 24 | $8.7M | $1.7M | ||
| Q2 24 | $7.6M | $-7.5M | ||
| Q1 24 | $2.2M | $-5.4M |
| Q4 25 | 52.1% | 71.9% | ||
| Q3 25 | 52.7% | 70.2% | ||
| Q2 25 | 53.8% | 70.1% | ||
| Q1 25 | 52.1% | 69.3% | ||
| Q4 24 | 48.9% | 71.9% | ||
| Q3 24 | 51.1% | 72.4% | ||
| Q2 24 | 49.0% | 70.6% | ||
| Q1 24 | 48.4% | 72.2% |
| Q4 25 | 18.0% | 18.6% | ||
| Q3 25 | 22.9% | 10.7% | ||
| Q2 25 | 22.2% | 3.7% | ||
| Q1 25 | 22.8% | -6.1% | ||
| Q4 24 | 19.2% | 7.5% | ||
| Q3 24 | 22.1% | 4.0% | ||
| Q2 24 | 22.9% | -3.0% | ||
| Q1 24 | 23.3% | -8.3% |
| Q4 25 | 9.5% | 18.8% | ||
| Q3 25 | 21.8% | 13.7% | ||
| Q2 25 | 13.6% | 4.0% | ||
| Q1 25 | 13.4% | -3.3% | ||
| Q4 24 | 3.3% | 5.7% | ||
| Q3 24 | 8.4% | 0.9% | ||
| Q2 24 | 7.9% | -4.3% | ||
| Q1 24 | 2.4% | -3.1% |
| Q4 25 | $0.13 | $0.62 | ||
| Q3 25 | $0.29 | $0.42 | ||
| Q2 25 | $0.17 | $0.12 | ||
| Q1 25 | $0.16 | $-0.10 | ||
| Q4 24 | $-11023.48 | $0.17 | ||
| Q3 24 | $0.09 | $0.03 | ||
| Q2 24 | $0.09 | $-0.11 | ||
| Q1 24 | $11023.54 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.8M | $403.4M |
| Total DebtLower is stronger | $715.7M | — |
| Stockholders' EquityBook value | $1.2B | $962.3M |
| Total Assets | $2.0B | $1.3B |
| Debt / EquityLower = less leverage | 0.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $84.8M | $403.4M | ||
| Q3 25 | $99.0M | $376.9M | ||
| Q2 25 | $103.3M | $371.1M | ||
| Q1 25 | $80.5M | $420.8M | ||
| Q4 24 | $54.1M | $384.3M | ||
| Q3 24 | $55.2M | $348.4M | ||
| Q2 24 | $73.2M | $342.7M | ||
| Q1 24 | $28.2M | $368.9M |
| Q4 25 | $715.7M | — | ||
| Q3 25 | $279.4M | — | ||
| Q2 25 | $277.7M | — | ||
| Q1 25 | $277.5M | — | ||
| Q4 24 | $277.3M | — | ||
| Q3 24 | $602.1M | — | ||
| Q2 24 | $250.7M | — | ||
| Q1 24 | $534.2M | — |
| Q4 25 | $1.2B | $962.3M | ||
| Q3 25 | $1.2B | $943.8M | ||
| Q2 25 | $1.1B | $947.8M | ||
| Q1 25 | $1.1B | $948.9M | ||
| Q4 24 | $1.1B | $957.7M | ||
| Q3 24 | $769.8M | $932.1M | ||
| Q2 24 | $758.4M | $951.9M | ||
| Q1 24 | $420.6M | $949.1M |
| Q4 25 | $2.0B | $1.3B | ||
| Q3 25 | $1.5B | $1.2B | ||
| Q2 25 | $1.5B | $1.2B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.2B | ||
| Q2 24 | $1.1B | $1.2B | ||
| Q1 24 | $1.1B | $1.2B |
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.78× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 1.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $30.4M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | 0.1% |
| Cash ConversionOCF / Net Profit | 2.43× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.4M | — | ||
| Q3 25 | $29.7M | $57.4M | ||
| Q2 25 | $23.8M | $-15.8M | ||
| Q1 25 | $28.4M | — | ||
| Q4 24 | $20.7M | $45.1M | ||
| Q3 24 | $16.3M | $55.6M | ||
| Q2 24 | $7.1M | $-9.3M | ||
| Q1 24 | $10.8M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | $56.8M | ||
| Q2 25 | — | $-16.2M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $44.8M | ||
| Q3 24 | — | $55.4M | ||
| Q2 24 | — | $-9.6M | ||
| Q1 24 | — | — |
| Q4 25 | — | — | ||
| Q3 25 | — | 28.4% | ||
| Q2 25 | — | -8.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 22.9% | ||
| Q3 24 | — | 29.8% | ||
| Q2 24 | — | -5.4% | ||
| Q1 24 | — | — |
| Q4 25 | — | 0.1% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.2% | ||
| Q1 25 | — | 0.2% | ||
| Q4 24 | — | 0.1% | ||
| Q3 24 | — | 0.1% | ||
| Q2 24 | — | 0.1% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.08× | 2.09× | ||
| Q2 25 | 1.42× | -2.04× | ||
| Q1 25 | 1.85× | — | ||
| Q4 24 | 5.62× | 4.02× | ||
| Q3 24 | 1.89× | 32.10× | ||
| Q2 24 | 0.93× | — | ||
| Q1 24 | 4.81× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
RAMP
Segment breakdown not available.
