vs
Side-by-side financial comparison of Loar Holdings Inc. (LOAR) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
Shutterstock, Inc. is the larger business by last-quarter revenue ($220.2M vs $131.8M, roughly 1.7× Loar Holdings Inc.). Loar Holdings Inc. runs the higher net margin — 9.5% vs -7.3%, a 16.8% gap on every dollar of revenue. On growth, Loar Holdings Inc. posted the faster year-over-year revenue change (19.3% vs -12.0%). Over the past eight quarters, Loar Holdings Inc.'s revenue compounded faster (19.8% CAGR vs 1.4%).
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
LOAR vs SSTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $131.8M | $220.2M |
| Net Profit | $12.5M | $-16.0M |
| Gross Margin | 52.1% | 55.8% |
| Operating Margin | 18.0% | -1.1% |
| Net Margin | 9.5% | -7.3% |
| Revenue YoY | 19.3% | -12.0% |
| Net Profit YoY | 239.5% | -1021.0% |
| EPS (diluted) | $0.13 | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $131.8M | $220.2M | ||
| Q3 25 | $126.8M | $260.1M | ||
| Q2 25 | $123.1M | $267.0M | ||
| Q1 25 | $114.7M | $242.6M | ||
| Q4 24 | $110.4M | $250.3M | ||
| Q3 24 | $103.5M | $250.6M | ||
| Q2 24 | $97.0M | $220.1M | ||
| Q1 24 | $91.8M | $214.3M |
| Q4 25 | $12.5M | $-16.0M | ||
| Q3 25 | $27.6M | $13.4M | ||
| Q2 25 | $16.7M | $29.4M | ||
| Q1 25 | $15.3M | $18.7M | ||
| Q4 24 | $3.7M | $-1.4M | ||
| Q3 24 | $8.7M | $17.6M | ||
| Q2 24 | $7.6M | $3.6M | ||
| Q1 24 | $2.2M | $16.1M |
| Q4 25 | 52.1% | 55.8% | ||
| Q3 25 | 52.7% | 60.6% | ||
| Q2 25 | 53.8% | 60.3% | ||
| Q1 25 | 52.1% | 58.4% | ||
| Q4 24 | 48.9% | 55.1% | ||
| Q3 24 | 51.1% | 58.3% | ||
| Q2 24 | 49.0% | 58.5% | ||
| Q1 24 | 48.4% | 58.8% |
| Q4 25 | 18.0% | -1.1% | ||
| Q3 25 | 22.9% | 12.5% | ||
| Q2 25 | 22.2% | 13.0% | ||
| Q1 25 | 22.8% | 4.2% | ||
| Q4 24 | 19.2% | 5.3% | ||
| Q3 24 | 22.1% | 7.2% | ||
| Q2 24 | 22.9% | 9.4% | ||
| Q1 24 | 23.3% | 7.8% |
| Q4 25 | 9.5% | -7.3% | ||
| Q3 25 | 21.8% | 5.1% | ||
| Q2 25 | 13.6% | 11.0% | ||
| Q1 25 | 13.4% | 7.7% | ||
| Q4 24 | 3.3% | -0.6% | ||
| Q3 24 | 8.4% | 7.0% | ||
| Q2 24 | 7.9% | 1.6% | ||
| Q1 24 | 2.4% | 7.5% |
| Q4 25 | $0.13 | $-0.47 | ||
| Q3 25 | $0.29 | $0.37 | ||
| Q2 25 | $0.17 | $0.82 | ||
| Q1 25 | $0.16 | $0.53 | ||
| Q4 24 | $-11023.48 | $-0.04 | ||
| Q3 24 | $0.09 | $0.50 | ||
| Q2 24 | $0.09 | $0.10 | ||
| Q1 24 | $11023.54 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.8M | $178.2M |
| Total DebtLower is stronger | $715.7M | — |
| Stockholders' EquityBook value | $1.2B | $581.0M |
| Total Assets | $2.0B | $1.4B |
| Debt / EquityLower = less leverage | 0.61× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $84.8M | $178.2M | ||
| Q3 25 | $99.0M | $165.5M | ||
| Q2 25 | $103.3M | $116.4M | ||
| Q1 25 | $80.5M | $112.2M | ||
| Q4 24 | $54.1M | $111.3M | ||
| Q3 24 | $55.2M | $131.4M | ||
| Q2 24 | $73.2M | $74.9M | ||
| Q1 24 | $28.2M | $71.8M |
| Q4 25 | $715.7M | — | ||
| Q3 25 | $279.4M | — | ||
| Q2 25 | $277.7M | — | ||
| Q1 25 | $277.5M | — | ||
| Q4 24 | $277.3M | — | ||
| Q3 24 | $602.1M | — | ||
| Q2 24 | $250.7M | — | ||
| Q1 24 | $534.2M | — |
| Q4 25 | $1.2B | $581.0M | ||
| Q3 25 | $1.2B | $594.4M | ||
| Q2 25 | $1.1B | $586.2M | ||
| Q1 25 | $1.1B | $547.2M | ||
| Q4 24 | $1.1B | $518.4M | ||
| Q3 24 | $769.8M | $522.9M | ||
| Q2 24 | $758.4M | $520.4M | ||
| Q1 24 | $420.6M | $541.3M |
| Q4 25 | $2.0B | $1.4B | ||
| Q3 25 | $1.5B | $1.4B | ||
| Q2 25 | $1.5B | $1.4B | ||
| Q1 25 | $1.5B | $1.3B | ||
| Q4 24 | $1.5B | $1.3B | ||
| Q3 24 | $1.5B | $1.3B | ||
| Q2 24 | $1.1B | $1.0B | ||
| Q1 24 | $1.1B | $1.0B |
| Q4 25 | 0.61× | — | ||
| Q3 25 | 0.24× | — | ||
| Q2 25 | 0.25× | — | ||
| Q1 25 | 0.25× | — | ||
| Q4 24 | 0.25× | — | ||
| Q3 24 | 0.78× | — | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 1.27× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $30.4M | $36.2M |
| Free Cash FlowOCF − Capex | — | $25.9M |
| FCF MarginFCF / Revenue | — | 11.8% |
| Capex IntensityCapex / Revenue | — | 4.7% |
| Cash ConversionOCF / Net Profit | 2.43× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $30.4M | $36.2M | ||
| Q3 25 | $29.7M | $78.4M | ||
| Q2 25 | $23.8M | $26.8M | ||
| Q1 25 | $28.4M | $25.2M | ||
| Q4 24 | $20.7M | $8.0M | ||
| Q3 24 | $16.3M | $-11.6M | ||
| Q2 24 | $7.1M | $28.0M | ||
| Q1 24 | $10.8M | $8.3M |
| Q4 25 | — | $25.9M | ||
| Q3 25 | — | $68.0M | ||
| Q2 25 | — | $15.5M | ||
| Q1 25 | — | $14.4M | ||
| Q4 24 | — | $-952.0K | ||
| Q3 24 | — | $-26.3M | ||
| Q2 24 | — | $18.9M | ||
| Q1 24 | — | $-6.2M |
| Q4 25 | — | 11.8% | ||
| Q3 25 | — | 26.1% | ||
| Q2 25 | — | 5.8% | ||
| Q1 25 | — | 6.0% | ||
| Q4 24 | — | -0.4% | ||
| Q3 24 | — | -10.5% | ||
| Q2 24 | — | 8.6% | ||
| Q1 24 | — | -2.9% |
| Q4 25 | — | 4.7% | ||
| Q3 25 | — | 4.0% | ||
| Q2 25 | — | 4.2% | ||
| Q1 25 | — | 4.5% | ||
| Q4 24 | — | 3.6% | ||
| Q3 24 | — | 5.9% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | — | 6.7% |
| Q4 25 | 2.43× | — | ||
| Q3 25 | 1.08× | 5.86× | ||
| Q2 25 | 1.42× | 0.91× | ||
| Q1 25 | 1.85× | 1.35× | ||
| Q4 24 | 5.62× | — | ||
| Q3 24 | 1.89× | -0.66× | ||
| Q2 24 | 0.93× | 7.71× | ||
| Q1 24 | 4.81× | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOAR
| Other | $76.8M | 58% |
| Commercial Aerospace | $21.2M | 16% |
| Business Jet And General Aviation | $17.6M | 13% |
| Defense | $16.2M | 12% |
SSTK
Segment breakdown not available.
