vs

Side-by-side financial comparison of Live Oak Bancshares, Inc. (LOB) and Tilray Brands, Inc. (TLRY). Click either name above to swap in a different company.

Tilray Brands, Inc. is the larger business by last-quarter revenue ($217.5M vs $145.5M, roughly 1.5× Live Oak Bancshares, Inc.). Live Oak Bancshares, Inc. runs the higher net margin — 19.2% vs -20.7%, a 39.9% gap on every dollar of revenue. On growth, Live Oak Bancshares, Inc. posted the faster year-over-year revenue change (18.4% vs 3.1%). Over the past eight quarters, Live Oak Bancshares, Inc.'s revenue compounded faster (7.7% CAGR vs 7.5%).

Live Oak Bank, a subsidiary of Live Oak Bancshares, Inc., is an American bank. Headquartered in Wilmington, North Carolina, it serves small business owners in all 50 states and was the leading SBA 7(a) lender by dollar volume in 2022.

Tilray Brands, Inc. is an American pharmaceutical, cannabis-lifestyle and consumer packaged goods company, incorporated in the United States, headquartered in New York City. Tilray also has operations in Canada, Australia, New Zealand, and Latin America, with growing facilities in Germany and Portugal.

LOB vs TLRY — Head-to-Head

Bigger by revenue
TLRY
TLRY
1.5× larger
TLRY
$217.5M
$145.5M
LOB
Growing faster (revenue YoY)
LOB
LOB
+15.3% gap
LOB
18.4%
3.1%
TLRY
Higher net margin
LOB
LOB
39.9% more per $
LOB
19.2%
-20.7%
TLRY
Faster 2-yr revenue CAGR
LOB
LOB
Annualised
LOB
7.7%
7.5%
TLRY

Income Statement — Q1 FY2026 vs Q2 FY2026

Metric
LOB
LOB
TLRY
TLRY
Revenue
$145.5M
$217.5M
Net Profit
$27.9M
$-44.9M
Gross Margin
26.4%
Operating Margin
-10.2%
Net Margin
19.2%
-20.7%
Revenue YoY
18.4%
3.1%
Net Profit YoY
187.6%
47.4%
EPS (diluted)
$0.60
$-0.41

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LOB
LOB
TLRY
TLRY
Q1 26
$145.5M
Q4 25
$161.9M
$217.5M
Q3 25
$146.1M
$209.5M
Q2 25
$143.7M
$224.5M
Q1 25
$126.1M
$185.8M
Q4 24
$116.9M
$210.9M
Q3 24
$129.9M
$200.0M
Q2 24
$125.5M
$229.9M
Net Profit
LOB
LOB
TLRY
TLRY
Q1 26
$27.9M
Q4 25
$46.2M
$-44.9M
Q3 25
$26.5M
$-322.0K
Q2 25
$23.4M
$-1.3B
Q1 25
$9.7M
$-789.4M
Q4 24
$9.9M
$-85.3M
Q3 24
$13.0M
$-39.2M
Q2 24
$27.0M
$-31.7M
Gross Margin
LOB
LOB
TLRY
TLRY
Q1 26
Q4 25
26.4%
Q3 25
27.4%
Q2 25
30.1%
Q1 25
28.0%
Q4 24
29.0%
Q3 24
29.8%
Q2 24
35.8%
Operating Margin
LOB
LOB
TLRY
TLRY
Q1 26
Q4 25
38.2%
-10.2%
Q3 25
25.0%
1.0%
Q2 25
21.7%
-643.1%
Q1 25
10.4%
-409.0%
Q4 24
11.3%
-20.0%
Q3 24
13.7%
-18.3%
Q2 24
28.7%
-7.2%
Net Margin
LOB
LOB
TLRY
TLRY
Q1 26
19.2%
Q4 25
28.5%
-20.7%
Q3 25
18.1%
-0.2%
Q2 25
16.3%
-566.9%
Q1 25
7.7%
-424.9%
Q4 24
8.5%
-40.5%
Q3 24
10.0%
-19.6%
Q2 24
21.5%
-13.8%
EPS (diluted)
LOB
LOB
TLRY
TLRY
Q1 26
$0.60
Q4 25
$0.96
$-0.41
Q3 25
$0.55
$0.00
Q2 25
$0.51
$7.26
Q1 25
$0.21
$-8.69
Q4 24
$0.22
$-0.99
Q3 24
$0.28
$-0.04
Q2 24
$0.59
$-0.04

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LOB
LOB
TLRY
TLRY
Cash + ST InvestmentsLiquidity on hand
$291.6M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.3B
$1.6B
Total Assets
$15.3B
$2.1B
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LOB
LOB
TLRY
TLRY
Q1 26
Q4 25
$291.6M
Q3 25
$264.8M
Q2 25
$256.4M
Q1 25
Q4 24
$252.2M
Q3 24
$280.1M
Q2 24
$260.5M
Stockholders' Equity
LOB
LOB
TLRY
TLRY
Q1 26
$1.3B
Q4 25
$1.2B
$1.6B
Q3 25
$1.2B
$1.5B
Q2 25
$1.1B
$1.5B
Q1 25
$1.0B
$2.7B
Q4 24
$999.0M
$3.5B
Q3 24
$1.0B
$3.5B
Q2 24
$961.0M
$3.4B
Total Assets
LOB
LOB
TLRY
TLRY
Q1 26
$15.3B
Q4 25
$15.1B
$2.1B
Q3 25
$14.7B
$2.1B
Q2 25
$13.8B
$2.1B
Q1 25
$13.6B
Q4 24
$12.9B
$4.2B
Q3 24
$12.6B
$4.3B
Q2 24
$11.9B
$4.2B

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LOB
LOB
TLRY
TLRY
Operating Cash FlowLast quarter
$-8.5M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LOB
LOB
TLRY
TLRY
Q1 26
Q4 25
$158.2M
$-8.5M
Q3 25
$62.3M
$-1.3M
Q2 25
$49.2M
$-12.8M
Q1 25
$-33.0M
$-5.8M
Q4 24
$156.8M
$-40.7M
Q3 24
$47.4M
$-35.3M
Q2 24
$29.5M
$30.7M
Free Cash Flow
LOB
LOB
TLRY
TLRY
Q1 26
Q4 25
$143.5M
Q3 25
$60.6M
Q2 25
$47.8M
$-19.1M
Q1 25
$-35.3M
$-20.2M
Q4 24
$107.5M
$-46.2M
Q3 24
$41.0M
$-42.0M
Q2 24
$12.3M
$21.0M
FCF Margin
LOB
LOB
TLRY
TLRY
Q1 26
Q4 25
88.6%
Q3 25
41.4%
Q2 25
33.3%
-8.5%
Q1 25
-28.0%
-10.9%
Q4 24
91.9%
-21.9%
Q3 24
31.6%
-21.0%
Q2 24
9.8%
9.1%
Capex Intensity
LOB
LOB
TLRY
TLRY
Q1 26
Q4 25
9.1%
Q3 25
1.2%
Q2 25
1.0%
2.8%
Q1 25
1.8%
7.8%
Q4 24
42.2%
2.6%
Q3 24
4.9%
3.4%
Q2 24
13.7%
4.2%
Cash Conversion
LOB
LOB
TLRY
TLRY
Q1 26
Q4 25
3.42×
Q3 25
2.35×
Q2 25
2.10×
Q1 25
-3.39×
Q4 24
15.84×
Q3 24
3.64×
Q2 24
1.10×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

LOB
LOB

Segment breakdown not available.

TLRY
TLRY

Adultuse Cannabis Products$62.4M29%
Other$59.2M27%
Beverage Alcohol Business$53.6M25%
International Cannabis Products$20.2M9%
Wellness Business$14.6M7%
Medical Cannabis Products$6.2M3%
Wholesale Cannabis Products$1.3M1%

Related Comparisons