vs

Side-by-side financial comparison of Live Oak Bancshares, Inc. (LOB) and WW INTERNATIONAL, INC. (WW). Click either name above to swap in a different company.

WW INTERNATIONAL, INC. is the larger business by last-quarter revenue ($184.3M vs $145.5M, roughly 1.3× Live Oak Bancshares, Inc.). Live Oak Bancshares, Inc. runs the higher net margin — 19.2% vs -30.5%, a 49.7% gap on every dollar of revenue. On growth, Live Oak Bancshares, Inc. posted the faster year-over-year revenue change (18.4% vs -4.5%). Over the past eight quarters, Live Oak Bancshares, Inc.'s revenue compounded faster (7.7% CAGR vs -7.4%).

Live Oak Bank, a subsidiary of Live Oak Bancshares, Inc., is an American bank. Headquartered in Wilmington, North Carolina, it serves small business owners in all 50 states and was the leading SBA 7(a) lender by dollar volume in 2022.

WW International, Inc., formerly Weight Watchers International, Inc., is a global company headquartered in the U.S. that offers weight loss and maintenance, fitness, and mindset services such as the Weight Watchers comprehensive diet program. Founded in 1963 by Queens, New York City homemaker Jean Nidetch, WW's program has three options as of 2019: online via its mobile app and website, coaching online or by phone, or in-person meetings.

LOB vs WW — Head-to-Head

Bigger by revenue
WW
WW
1.3× larger
WW
$184.3M
$145.5M
LOB
Growing faster (revenue YoY)
LOB
LOB
+22.8% gap
LOB
18.4%
-4.5%
WW
Higher net margin
LOB
LOB
49.7% more per $
LOB
19.2%
-30.5%
WW
Faster 2-yr revenue CAGR
LOB
LOB
Annualised
LOB
7.7%
-7.4%
WW

Income Statement — Q1 FY2026 vs Q3 FY2025

Metric
LOB
LOB
WW
WW
Revenue
$145.5M
$184.3M
Net Profit
$27.9M
$-56.3M
Gross Margin
72.2%
Operating Margin
5.8%
Net Margin
19.2%
-30.5%
Revenue YoY
18.4%
-4.5%
Net Profit YoY
187.6%
-21.8%
EPS (diluted)
$0.60
$-5.63

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
LOB
LOB
WW
WW
Q1 26
$145.5M
Q4 25
$161.9M
Q3 25
$146.1M
$184.3M
Q2 25
$143.7M
Q1 25
$126.1M
$186.6M
Q4 24
$116.9M
$184.4M
Q3 24
$129.9M
$192.9M
Q2 24
$125.5M
$202.1M
Net Profit
LOB
LOB
WW
WW
Q1 26
$27.9M
Q4 25
$46.2M
Q3 25
$26.5M
$-56.3M
Q2 25
$23.4M
Q1 25
$9.7M
$-72.6M
Q4 24
$9.9M
$25.1M
Q3 24
$13.0M
$-46.2M
Q2 24
$27.0M
$23.3M
Gross Margin
LOB
LOB
WW
WW
Q1 26
Q4 25
Q3 25
72.2%
Q2 25
Q1 25
71.2%
Q4 24
69.7%
Q3 24
67.1%
Q2 24
67.9%
Operating Margin
LOB
LOB
WW
WW
Q1 26
Q4 25
38.2%
Q3 25
25.0%
5.8%
Q2 25
21.7%
Q1 25
10.4%
-10.8%
Q4 24
11.3%
19.6%
Q3 24
13.7%
-20.2%
Q2 24
28.7%
17.8%
Net Margin
LOB
LOB
WW
WW
Q1 26
19.2%
Q4 25
28.5%
Q3 25
18.1%
-30.5%
Q2 25
16.3%
Q1 25
7.7%
-38.9%
Q4 24
8.5%
13.6%
Q3 24
10.0%
-23.9%
Q2 24
21.5%
11.5%
EPS (diluted)
LOB
LOB
WW
WW
Q1 26
$0.60
Q4 25
$0.96
Q3 25
$0.55
$-5.63
Q2 25
$0.51
Q1 25
$0.21
$-0.91
Q4 24
$0.22
$0.34
Q3 24
$0.28
$-0.58
Q2 24
$0.59
$0.29

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
LOB
LOB
WW
WW
Cash + ST InvestmentsLiquidity on hand
$170.1M
Total DebtLower is stronger
Stockholders' EquityBook value
$1.3B
$323.0M
Total Assets
$15.3B
$968.8M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
LOB
LOB
WW
WW
Q1 26
Q4 25
Q3 25
$170.1M
Q2 25
Q1 25
$236.3M
Q4 24
$53.0M
Q3 24
$57.2M
Q2 24
$42.7M
Total Debt
LOB
LOB
WW
WW
Q1 26
Q4 25
Q3 25
Q2 25
Q1 25
Q4 24
$1.4B
Q3 24
$1.4B
Q2 24
$1.4B
Stockholders' Equity
LOB
LOB
WW
WW
Q1 26
$1.3B
Q4 25
$1.2B
Q3 25
$1.2B
$323.0M
Q2 25
$1.1B
Q1 25
$1.0B
$-1.2B
Q4 24
$999.0M
$-1.1B
Q3 24
$1.0B
$-1.1B
Q2 24
$961.0M
$-1.1B
Total Assets
LOB
LOB
WW
WW
Q1 26
$15.3B
Q4 25
$15.1B
Q3 25
$14.7B
$968.8M
Q2 25
$13.8B
Q1 25
$13.6B
$696.9M
Q4 24
$12.9B
$550.3M
Q3 24
$12.6B
$562.4M
Q2 24
$11.9B
$614.3M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
LOB
LOB
WW
WW
Operating Cash FlowLast quarter
$8.4M
Free Cash FlowOCF − Capex
$8.4M
FCF MarginFCF / Revenue
4.6%
Capex IntensityCapex / Revenue
0.0%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$44.3M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
LOB
LOB
WW
WW
Q1 26
Q4 25
$158.2M
Q3 25
$62.3M
$8.4M
Q2 25
$49.2M
Q1 25
$-33.0M
$15.0M
Q4 24
$156.8M
$4.6M
Q3 24
$47.4M
$16.5M
Q2 24
$29.5M
$-1.9M
Free Cash Flow
LOB
LOB
WW
WW
Q1 26
Q4 25
$143.5M
Q3 25
$60.6M
$8.4M
Q2 25
$47.8M
Q1 25
$-35.3M
$15.0M
Q4 24
$107.5M
$4.5M
Q3 24
$41.0M
$16.4M
Q2 24
$12.3M
$-2.2M
FCF Margin
LOB
LOB
WW
WW
Q1 26
Q4 25
88.6%
Q3 25
41.4%
4.6%
Q2 25
33.3%
Q1 25
-28.0%
8.0%
Q4 24
91.9%
2.4%
Q3 24
31.6%
8.5%
Q2 24
9.8%
-1.1%
Capex Intensity
LOB
LOB
WW
WW
Q1 26
Q4 25
9.1%
Q3 25
1.2%
0.0%
Q2 25
1.0%
Q1 25
1.8%
0.0%
Q4 24
42.2%
0.1%
Q3 24
4.9%
0.1%
Q2 24
13.7%
0.1%
Cash Conversion
LOB
LOB
WW
WW
Q1 26
Q4 25
3.42×
Q3 25
2.35×
Q2 25
2.10×
Q1 25
-3.39×
Q4 24
15.84×
0.18×
Q3 24
3.64×
Q2 24
1.10×
-0.08×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons