vs
Side-by-side financial comparison of LOGITECH INTERNATIONAL S.A. (LOGI) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.4B, roughly 1.1× LOGITECH INTERNATIONAL S.A.). LOGITECH INTERNATIONAL S.A. runs the higher net margin — 17.7% vs -13.6%, a 31.3% gap on every dollar of revenue. On growth, LOGITECH INTERNATIONAL S.A. posted the faster year-over-year revenue change (6.1% vs -5.3%). LOGITECH INTERNATIONAL S.A. produced more free cash flow last quarter ($465.6M vs $96.0M). Over the past eight quarters, LOGITECH INTERNATIONAL S.A.'s revenue compounded faster (18.5% CAGR vs -3.6%).
Logitech International S.A. is a Swiss multinational manufacturer of computer peripherals and software. Headquartered in Lausanne, Switzerland, the company has offices throughout Europe, Asia, Oceania, and the Americas. It is a component of the Swiss Market Index, and is listed on the Nasdaq.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
LOGI vs OGN — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.4B | $1.5B |
| Net Profit | $251.0M | $-205.0M |
| Gross Margin | 43.2% | 49.2% |
| Operating Margin | 20.1% | -9.8% |
| Net Margin | 17.7% | -13.6% |
| Revenue YoY | 6.1% | -5.3% |
| Net Profit YoY | 25.4% | -288.1% |
| EPS (diluted) | $1.69 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.4B | $1.5B | ||
| Q3 25 | $1.2B | $1.6B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.0B | $1.5B | ||
| Q4 24 | $1.3B | $1.6B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $1.1B | $1.6B | ||
| Q1 24 | $1.0B | $1.6B |
| Q4 25 | $251.0M | $-205.0M | ||
| Q3 25 | $170.7M | $160.0M | ||
| Q2 25 | $146.0M | $145.0M | ||
| Q1 25 | $144.1M | $87.0M | ||
| Q4 24 | $200.1M | $109.0M | ||
| Q3 24 | $145.5M | $359.0M | ||
| Q2 24 | $141.8M | $195.0M | ||
| Q1 24 | $167.6M | $201.0M |
| Q4 25 | 43.2% | 49.2% | ||
| Q3 25 | 43.4% | 53.5% | ||
| Q2 25 | 41.7% | 54.8% | ||
| Q1 25 | 43.1% | 55.6% | ||
| Q4 24 | 42.9% | 56.3% | ||
| Q3 24 | 43.6% | 58.3% | ||
| Q2 24 | 42.8% | 58.4% | ||
| Q1 24 | 43.2% | 59.0% |
| Q4 25 | 20.1% | -9.8% | ||
| Q3 25 | 16.1% | 15.2% | ||
| Q2 25 | 14.1% | 14.4% | ||
| Q1 25 | 10.5% | 6.7% | ||
| Q4 24 | 17.5% | 8.1% | ||
| Q3 24 | 14.4% | 13.1% | ||
| Q2 24 | 14.1% | 14.6% | ||
| Q1 24 | 12.9% | 14.5% |
| Q4 25 | 17.7% | -13.6% | ||
| Q3 25 | 14.4% | 10.0% | ||
| Q2 25 | 12.7% | 9.1% | ||
| Q1 25 | 14.3% | 5.8% | ||
| Q4 24 | 14.9% | 6.8% | ||
| Q3 24 | 13.0% | 22.7% | ||
| Q2 24 | 13.0% | 12.1% | ||
| Q1 24 | 16.6% | 12.4% |
| Q4 25 | $1.69 | $-0.78 | ||
| Q3 25 | $1.15 | $0.61 | ||
| Q2 25 | $0.98 | $0.56 | ||
| Q1 25 | $0.94 | $0.33 | ||
| Q4 24 | $1.32 | $0.42 | ||
| Q3 24 | $0.95 | $1.38 | ||
| Q2 24 | $0.92 | $0.75 | ||
| Q1 24 | $1.07 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.8B | $574.0M |
| Total DebtLower is stronger | — | $8.6B |
| Stockholders' EquityBook value | $2.3B | $752.0M |
| Total Assets | $4.1B | $12.9B |
| Debt / EquityLower = less leverage | — | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.8B | $574.0M | ||
| Q3 25 | $1.4B | $672.0M | ||
| Q2 25 | $1.5B | $599.0M | ||
| Q1 25 | $1.5B | $547.0M | ||
| Q4 24 | $1.5B | $675.0M | ||
| Q3 24 | $1.4B | $763.0M | ||
| Q2 24 | $1.5B | $704.0M | ||
| Q1 24 | $1.5B | $575.0M |
| Q4 25 | — | $8.6B | ||
| Q3 25 | — | $8.8B | ||
| Q2 25 | — | $8.9B | ||
| Q1 25 | — | $9.0B | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | $8.7B | ||
| Q2 24 | — | $8.7B | ||
| Q1 24 | — | $8.7B |
| Q4 25 | $2.3B | $752.0M | ||
| Q3 25 | $2.1B | $906.0M | ||
| Q2 25 | $2.2B | $733.0M | ||
| Q1 25 | $2.1B | $542.0M | ||
| Q4 24 | $2.1B | $472.0M | ||
| Q3 24 | $2.1B | $493.0M | ||
| Q2 24 | $2.2B | $144.0M | ||
| Q1 24 | $2.2B | $48.0M |
| Q4 25 | $4.1B | $12.9B | ||
| Q3 25 | $3.7B | $13.6B | ||
| Q2 25 | $3.7B | $13.5B | ||
| Q1 25 | $3.5B | $13.2B | ||
| Q4 24 | $3.7B | $13.1B | ||
| Q3 24 | $3.6B | $12.8B | ||
| Q2 24 | $3.7B | $12.2B | ||
| Q1 24 | $3.6B | $11.9B |
| Q4 25 | — | 11.49× | ||
| Q3 25 | — | 9.74× | ||
| Q2 25 | — | 12.14× | ||
| Q1 25 | — | 16.52× | ||
| Q4 24 | — | 18.81× | ||
| Q3 24 | — | 17.75× | ||
| Q2 24 | — | 60.11× | ||
| Q1 24 | — | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $480.5M | $141.0M |
| Free Cash FlowOCF − Capex | $465.6M | $96.0M |
| FCF MarginFCF / Revenue | 32.8% | 6.4% |
| Capex IntensityCapex / Revenue | 1.0% | 3.0% |
| Cash ConversionOCF / Net Profit | 1.91× | — |
| TTM Free Cash FlowTrailing 4 quarters | $903.6M | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $480.5M | $141.0M | ||
| Q3 25 | $228.8M | $264.0M | ||
| Q2 25 | $125.0M | $220.0M | ||
| Q1 25 | $129.7M | $75.0M | ||
| Q4 24 | $370.9M | $390.0M | ||
| Q3 24 | $166.0M | $141.0M | ||
| Q2 24 | $176.0M | $332.0M | ||
| Q1 24 | $239.1M | $76.0M |
| Q4 25 | $465.6M | $96.0M | ||
| Q3 25 | $212.3M | $218.0M | ||
| Q2 25 | $108.8M | $181.0M | ||
| Q1 25 | $116.9M | $43.0M | ||
| Q4 24 | $356.6M | $335.0M | ||
| Q3 24 | $151.5M | $99.0M | ||
| Q2 24 | $161.4M | $300.0M | ||
| Q1 24 | $228.8M | $30.0M |
| Q4 25 | 32.8% | 6.4% | ||
| Q3 25 | 17.9% | 13.6% | ||
| Q2 25 | 9.5% | 11.4% | ||
| Q1 25 | 11.6% | 2.8% | ||
| Q4 24 | 26.6% | 21.0% | ||
| Q3 24 | 13.6% | 6.3% | ||
| Q2 24 | 14.8% | 18.7% | ||
| Q1 24 | 22.6% | 1.8% |
| Q4 25 | 1.0% | 3.0% | ||
| Q3 25 | 1.4% | 2.9% | ||
| Q2 25 | 1.4% | 2.4% | ||
| Q1 25 | 1.3% | 2.1% | ||
| Q4 24 | 1.1% | 3.5% | ||
| Q3 24 | 1.3% | 2.7% | ||
| Q2 24 | 1.3% | 2.0% | ||
| Q1 24 | 1.0% | 2.8% |
| Q4 25 | 1.91× | — | ||
| Q3 25 | 1.34× | 1.65× | ||
| Q2 25 | 0.86× | 1.52× | ||
| Q1 25 | 0.90× | 0.86× | ||
| Q4 24 | 1.85× | 3.58× | ||
| Q3 24 | 1.14× | 0.39× | ||
| Q2 24 | 1.24× | 1.70× | ||
| Q1 24 | 1.43× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
OGN
Segment breakdown not available.
