vs
Side-by-side financial comparison of Lovesac Co (LOVE) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
LiveRamp Holdings, Inc. is the larger business by last-quarter revenue ($212.2M vs $150.2M, roughly 1.4× Lovesac Co). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs -7.0%, a 25.8% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 0.2%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs -22.6%).
The Lovesac Company is an American furniture retailer, specializing in a patented modular furniture system called Sactionals. Sactionals consist of two combinable pieces, “Seats” and “Sides,” as well as custom-fit covers and associated accessories. Lovesac also sells Sacs, a bag seat filled with a proprietary foam mixture.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
LOVE vs RAMP — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $150.2M | $212.2M |
| Net Profit | $-10.6M | $39.9M |
| Gross Margin | 56.1% | 71.9% |
| Operating Margin | -10.5% | 18.6% |
| Net Margin | -7.0% | 18.8% |
| Revenue YoY | 0.2% | 8.6% |
| Net Profit YoY | -114.0% | 255.7% |
| EPS (diluted) | $-0.72 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $150.2M | $212.2M | ||
| Q3 25 | $160.5M | $199.8M | ||
| Q2 25 | $138.4M | $194.8M | ||
| Q1 25 | $241.5M | $188.7M | ||
| Q4 24 | $149.9M | $195.4M | ||
| Q3 24 | $156.6M | $185.5M | ||
| Q2 24 | $132.6M | $176.0M | ||
| Q1 24 | $250.5M | $171.9M |
| Q4 25 | $-10.6M | $39.9M | ||
| Q3 25 | $-6.7M | $27.4M | ||
| Q2 25 | $-10.8M | $7.7M | ||
| Q1 25 | $35.3M | $-6.3M | ||
| Q4 24 | $-4.9M | $11.2M | ||
| Q3 24 | $-5.9M | $1.7M | ||
| Q2 24 | $-13.0M | $-7.5M | ||
| Q1 24 | $31.0M | $-5.4M |
| Q4 25 | 56.1% | 71.9% | ||
| Q3 25 | 56.4% | 70.2% | ||
| Q2 25 | 53.7% | 70.1% | ||
| Q1 25 | 60.4% | 69.3% | ||
| Q4 24 | 58.5% | 71.9% | ||
| Q3 24 | 59.0% | 72.4% | ||
| Q2 24 | 54.3% | 70.6% | ||
| Q1 24 | 59.7% | 72.2% |
| Q4 25 | -10.5% | 18.6% | ||
| Q3 25 | -5.5% | 10.7% | ||
| Q2 25 | -10.8% | 3.7% | ||
| Q1 25 | 19.7% | -6.1% | ||
| Q4 24 | -5.2% | 7.5% | ||
| Q3 24 | -5.3% | 4.0% | ||
| Q2 24 | -13.5% | -3.0% | ||
| Q1 24 | 16.1% | -8.3% |
| Q4 25 | -7.0% | 18.8% | ||
| Q3 25 | -4.1% | 13.7% | ||
| Q2 25 | -7.8% | 4.0% | ||
| Q1 25 | 14.6% | -3.3% | ||
| Q4 24 | -3.3% | 5.7% | ||
| Q3 24 | -3.7% | 0.9% | ||
| Q2 24 | -9.8% | -4.3% | ||
| Q1 24 | 12.4% | -3.1% |
| Q4 25 | $-0.72 | $0.62 | ||
| Q3 25 | $-0.45 | $0.42 | ||
| Q2 25 | $-0.73 | $0.12 | ||
| Q1 25 | $2.22 | $-0.10 | ||
| Q4 24 | $-0.32 | $0.17 | ||
| Q3 24 | $-0.38 | $0.03 | ||
| Q2 24 | $-0.83 | $-0.11 | ||
| Q1 24 | $1.91 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $23.7M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $189.3M | $962.3M |
| Total Assets | $495.5M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $23.7M | $403.4M | ||
| Q3 25 | $34.2M | $376.9M | ||
| Q2 25 | $26.9M | $371.1M | ||
| Q1 25 | $83.7M | $420.8M | ||
| Q4 24 | $61.7M | $384.3M | ||
| Q3 24 | $72.1M | $348.4M | ||
| Q2 24 | $72.4M | $342.7M | ||
| Q1 24 | $87.0M | $368.9M |
| Q4 25 | $189.3M | $962.3M | ||
| Q3 25 | $197.5M | $943.8M | ||
| Q2 25 | $201.2M | $947.8M | ||
| Q1 25 | $216.4M | $948.9M | ||
| Q4 24 | $196.5M | $957.7M | ||
| Q3 24 | $202.1M | $932.1M | ||
| Q2 24 | $205.3M | $951.9M | ||
| Q1 24 | $217.5M | $949.1M |
| Q4 25 | $495.5M | $1.3B | ||
| Q3 25 | $493.7M | $1.2B | ||
| Q2 25 | $483.7M | $1.2B | ||
| Q1 25 | $532.3M | $1.3B | ||
| Q4 24 | $499.7M | $1.3B | ||
| Q3 24 | $481.1M | $1.2B | ||
| Q2 24 | $477.2M | $1.2B | ||
| Q1 24 | $482.2M | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-4.9M | — |
| Free Cash FlowOCF − Capex | $-10.2M | — |
| FCF MarginFCF / Revenue | -6.8% | — |
| Capex IntensityCapex / Revenue | 3.5% | 0.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-13.6M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-4.9M | — | ||
| Q3 25 | $12.2M | $57.4M | ||
| Q2 25 | $-41.4M | $-15.8M | ||
| Q1 25 | $44.0M | — | ||
| Q4 24 | $-4.2M | $45.1M | ||
| Q3 24 | $6.2M | $55.6M | ||
| Q2 24 | $-7.0M | $-9.3M | ||
| Q1 24 | $56.3M | — |
| Q4 25 | $-10.2M | — | ||
| Q3 25 | $7.8M | $56.8M | ||
| Q2 25 | $-50.0M | $-16.2M | ||
| Q1 25 | $38.7M | — | ||
| Q4 24 | $-6.6M | $44.8M | ||
| Q3 24 | $119.0K | $55.4M | ||
| Q2 24 | $-14.3M | $-9.6M | ||
| Q1 24 | $49.5M | — |
| Q4 25 | -6.8% | — | ||
| Q3 25 | 4.9% | 28.4% | ||
| Q2 25 | -36.1% | -8.3% | ||
| Q1 25 | 16.0% | — | ||
| Q4 24 | -4.4% | 22.9% | ||
| Q3 24 | 0.1% | 29.8% | ||
| Q2 24 | -10.8% | -5.4% | ||
| Q1 24 | 19.8% | — |
| Q4 25 | 3.5% | 0.1% | ||
| Q3 25 | 2.7% | 0.3% | ||
| Q2 25 | 6.2% | 0.2% | ||
| Q1 25 | 2.2% | 0.2% | ||
| Q4 24 | 1.6% | 0.1% | ||
| Q3 24 | 3.9% | 0.1% | ||
| Q2 24 | 5.5% | 0.1% | ||
| Q1 24 | 2.7% | 1.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 2.09× | ||
| Q2 25 | — | -2.04× | ||
| Q1 25 | 1.25× | — | ||
| Q4 24 | — | 4.02× | ||
| Q3 24 | — | 32.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.82× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LOVE
| Showrooms | $102.7M | 68% |
| Internet | $37.3M | 25% |
| Other | $10.2M | 7% |
RAMP
Segment breakdown not available.
