vs
Side-by-side financial comparison of LTC PROPERTIES INC (LTC) and Vericel Corp (VCEL). Click either name above to swap in a different company.
Vericel Corp is the larger business by last-quarter revenue ($92.9M vs $84.3M, roughly 1.1× LTC PROPERTIES INC). LTC PROPERTIES INC runs the higher net margin — 123.0% vs 25.0%, a 98.0% gap on every dollar of revenue. On growth, LTC PROPERTIES INC posted the faster year-over-year revenue change (60.3% vs 23.3%). LTC PROPERTIES INC produced more free cash flow last quarter ($128.7M vs $12.8M). Over the past eight quarters, Vericel Corp's revenue compounded faster (34.6% CAGR vs 28.1%).
LTC Properties Inc is a U.S.-based real estate investment trust (REIT) that owns, finances, and manages seniors housing and healthcare-related real estate assets. Its core portfolio includes assisted living facilities, skilled nursing properties, memory care centers, and independent living communities for senior care and healthcare service operators.
Vericel Corporation is a publicly traded American biopharmaceutical company which was known prior to October 2014 as Aastrom Bio. Aastrom Bio was formed in 1989 in Ann Arbor, Michigan.
LTC vs VCEL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $84.3M | $92.9M |
| Net Profit | $103.7M | $23.2M |
| Gross Margin | — | 78.7% |
| Operating Margin | — | 24.1% |
| Net Margin | 123.0% | 25.0% |
| Revenue YoY | 60.3% | 23.3% |
| Net Profit YoY | 429.1% | 17.3% |
| EPS (diluted) | $2.19 | $0.46 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $84.3M | $92.9M | ||
| Q3 25 | $69.3M | $67.5M | ||
| Q2 25 | $60.2M | $63.2M | ||
| Q1 25 | $49.0M | $52.6M | ||
| Q4 24 | $52.6M | $75.4M | ||
| Q3 24 | $55.8M | $57.9M | ||
| Q2 24 | $50.1M | $52.7M | ||
| Q1 24 | $51.4M | $51.3M |
| Q4 25 | $103.7M | $23.2M | ||
| Q3 25 | $-20.0M | $5.1M | ||
| Q2 25 | $15.1M | $-553.0K | ||
| Q1 25 | $20.7M | $-11.2M | ||
| Q4 24 | $19.6M | $19.8M | ||
| Q3 24 | $29.4M | $-901.0K | ||
| Q2 24 | $19.4M | $-4.7M | ||
| Q1 24 | $24.2M | $-3.9M |
| Q4 25 | — | 78.7% | ||
| Q3 25 | — | 73.5% | ||
| Q2 25 | — | 73.7% | ||
| Q1 25 | — | 69.0% | ||
| Q4 24 | — | 77.6% | ||
| Q3 24 | — | 71.9% | ||
| Q2 24 | — | 69.5% | ||
| Q1 24 | — | 68.9% |
| Q4 25 | — | 24.1% | ||
| Q3 25 | 71.9% | 5.1% | ||
| Q2 25 | 80.5% | -3.2% | ||
| Q1 25 | 37.8% | -24.3% | ||
| Q4 24 | — | 24.5% | ||
| Q3 24 | 95.5% | -4.3% | ||
| Q2 24 | 38.0% | -11.5% | ||
| Q1 24 | 47.3% | -10.7% |
| Q4 25 | 123.0% | 25.0% | ||
| Q3 25 | -28.9% | 7.5% | ||
| Q2 25 | 25.1% | -0.9% | ||
| Q1 25 | 42.2% | -21.4% | ||
| Q4 24 | 37.3% | 26.3% | ||
| Q3 24 | 52.6% | -1.6% | ||
| Q2 24 | 38.6% | -8.9% | ||
| Q1 24 | 47.2% | -7.5% |
| Q4 25 | $2.19 | $0.46 | ||
| Q3 25 | $-0.44 | $0.10 | ||
| Q2 25 | $0.32 | $-0.01 | ||
| Q1 25 | $0.45 | $-0.23 | ||
| Q4 24 | $0.38 | $0.40 | ||
| Q3 24 | $0.66 | $-0.02 | ||
| Q2 24 | $0.44 | $-0.10 | ||
| Q1 24 | $0.56 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $14.4M | $137.5M |
| Total DebtLower is stronger | $842.2M | — |
| Stockholders' EquityBook value | $1.1B | $354.6M |
| Total Assets | $2.1B | $488.0M |
| Debt / EquityLower = less leverage | 0.78× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $14.4M | $137.5M | ||
| Q3 25 | $17.9M | $135.4M | ||
| Q2 25 | $7.6M | $116.9M | ||
| Q1 25 | $23.3M | $112.9M | ||
| Q4 24 | $9.4M | $116.2M | ||
| Q3 24 | $35.0M | $101.7M | ||
| Q2 24 | $6.2M | $102.5M | ||
| Q1 24 | $9.0M | $110.6M |
| Q4 25 | $842.2M | — | ||
| Q3 25 | $944.5M | — | ||
| Q2 25 | $696.5M | — | ||
| Q1 25 | $682.2M | — | ||
| Q4 24 | $684.6M | — | ||
| Q3 24 | $785.3M | — | ||
| Q2 24 | $861.0M | — | ||
| Q1 24 | $860.2M | — |
| Q4 25 | $1.1B | $354.6M | ||
| Q3 25 | $957.9M | $321.9M | ||
| Q2 25 | $957.5M | $306.8M | ||
| Q1 25 | $961.9M | $295.5M | ||
| Q4 24 | $960.6M | $292.0M | ||
| Q3 24 | $947.8M | $257.5M | ||
| Q2 24 | $889.1M | $243.0M | ||
| Q1 24 | $886.2M | $233.9M |
| Q4 25 | $2.1B | $488.0M | ||
| Q3 25 | $2.0B | $453.3M | ||
| Q2 25 | $1.8B | $435.6M | ||
| Q1 25 | $1.8B | $424.6M | ||
| Q4 24 | $1.8B | $432.7M | ||
| Q3 24 | $1.9B | $390.4M | ||
| Q2 24 | $1.9B | $376.8M | ||
| Q1 24 | $1.8B | $356.7M |
| Q4 25 | 0.78× | — | ||
| Q3 25 | 0.99× | — | ||
| Q2 25 | 0.73× | — | ||
| Q1 25 | 0.71× | — | ||
| Q4 24 | 0.71× | — | ||
| Q3 24 | 0.83× | — | ||
| Q2 24 | 0.97× | — | ||
| Q1 24 | 0.97× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $136.0M | $15.0M |
| Free Cash FlowOCF − Capex | $128.7M | $12.8M |
| FCF MarginFCF / Revenue | 152.7% | 13.8% |
| Capex IntensityCapex / Revenue | 8.6% | 2.4% |
| Cash ConversionOCF / Net Profit | 1.31× | 0.65× |
| TTM Free Cash FlowTrailing 4 quarters | $220.1M | $24.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $136.0M | $15.0M | ||
| Q3 25 | $38.4M | $22.1M | ||
| Q2 25 | $30.0M | $8.2M | ||
| Q1 25 | $29.6M | $6.6M | ||
| Q4 24 | $125.9M | $22.2M | ||
| Q3 24 | $34.0M | $10.2M | ||
| Q2 24 | $37.0M | $18.5M | ||
| Q1 24 | $21.1M | $7.2M |
| Q4 25 | $128.7M | $12.8M | ||
| Q3 25 | $34.3M | $19.5M | ||
| Q2 25 | $28.9M | $81.0K | ||
| Q1 25 | $28.2M | $-7.6M | ||
| Q4 24 | $112.2M | $8.5M | ||
| Q3 24 | $27.7M | $-9.2M | ||
| Q2 24 | $34.7M | $1.8M | ||
| Q1 24 | $19.7M | $-6.8M |
| Q4 25 | 152.7% | 13.8% | ||
| Q3 25 | 49.4% | 28.8% | ||
| Q2 25 | 47.9% | 0.1% | ||
| Q1 25 | 57.6% | -14.5% | ||
| Q4 24 | 213.4% | 11.2% | ||
| Q3 24 | 49.7% | -15.9% | ||
| Q2 24 | 69.1% | 3.4% | ||
| Q1 24 | 38.4% | -13.3% |
| Q4 25 | 8.6% | 2.4% | ||
| Q3 25 | 6.0% | 3.9% | ||
| Q2 25 | 1.9% | 12.9% | ||
| Q1 25 | 2.7% | 27.0% | ||
| Q4 24 | 26.0% | 18.3% | ||
| Q3 24 | 11.2% | 33.5% | ||
| Q2 24 | 4.6% | 31.8% | ||
| Q1 24 | 2.6% | 27.3% |
| Q4 25 | 1.31× | 0.65× | ||
| Q3 25 | — | 4.35× | ||
| Q2 25 | 1.99× | — | ||
| Q1 25 | 1.43× | — | ||
| Q4 24 | 6.43× | 1.12× | ||
| Q3 24 | 1.16× | — | ||
| Q2 24 | 1.91× | — | ||
| Q1 24 | 0.87× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LTC
| Seniors Housing Operating Portfolio Segment | $72.1M | 86% |
| Other | $12.2M | 14% |
VCEL
| MACI Implants And Kits | $84.1M | 90% |
| Other | $8.8M | 10% |
