vs
Side-by-side financial comparison of Lucid Diagnostics Inc. (LUCD) and TMC the metals Co Inc. (TMC). Click either name above to swap in a different company.
TMC the metals Co Inc. is the larger business by last-quarter revenue ($1.3M vs $1.2M, roughly 1.1× Lucid Diagnostics Inc.). Lucid Diagnostics Inc. runs the higher net margin — -858.5% vs -3136.5%, a 2277.9% gap on every dollar of revenue. On growth, TMC the metals Co Inc. posted the faster year-over-year revenue change (2425.5% vs 3.3%). Over the past eight quarters, TMC the metals Co Inc.'s revenue compounded faster (159.0% CAGR vs 7.9%).
Lucid Diagnostics Inc. is a commercial-stage medical diagnostics firm focused on non-invasive screening tests for upper gastrointestinal diseases, including early detection of esophageal cancer and pre-cancerous lesions. It mainly serves healthcare providers and clinical partners across the United States, targeting at-risk patient populations.
The Metals Company, formerly DeepGreen Metals, is a Canadian deep sea mining exploration company. The company focuses on the mining of polymetallic nodules in the Clarion Clipperton Zone of the Pacific.
LUCD vs TMC — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.2M | $1.3M |
| Net Profit | $-10.4M | $-40.4M |
| Gross Margin | — | — |
| Operating Margin | -971.0% | -3470.9% |
| Net Margin | -858.5% | -3136.5% |
| Revenue YoY | 3.3% | 2425.5% |
| Net Profit YoY | 16.0% | -151.5% |
| EPS (diluted) | $-0.10 | $0.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $1.3M | ||
| Q3 25 | $1.2M | $1.3M | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $828.0K | — | ||
| Q4 24 | $1.2M | — | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | $976.0K | — | ||
| Q1 24 | $1.0M | — |
| Q4 25 | — | $-40.4M | ||
| Q3 25 | $-10.4M | $-184.5M | ||
| Q2 25 | $-4.4M | — | ||
| Q1 25 | $-26.9M | — | ||
| Q4 24 | $-11.5M | — | ||
| Q3 24 | $-12.4M | — | ||
| Q2 24 | $-11.0M | — | ||
| Q1 24 | $-10.6M | — |
| Q4 25 | — | -3470.9% | ||
| Q3 25 | -971.0% | -4134.4% | ||
| Q2 25 | -978.8% | — | ||
| Q1 25 | -1508.1% | — | ||
| Q4 24 | -1033.8% | — | ||
| Q3 24 | -997.8% | — | ||
| Q2 24 | -1146.7% | — | ||
| Q1 24 | -1078.1% | — |
| Q4 25 | — | -3136.5% | ||
| Q3 25 | -858.5% | -13780.2% | ||
| Q2 25 | -381.7% | — | ||
| Q1 25 | -3249.8% | — | ||
| Q4 24 | -964.2% | — | ||
| Q3 24 | -1055.5% | — | ||
| Q2 24 | -1127.6% | — | ||
| Q1 24 | -1060.1% | — |
| Q4 25 | — | $0.11 | ||
| Q3 25 | $-0.10 | $0.46 | ||
| Q2 25 | $-0.08 | — | ||
| Q1 25 | $-0.52 | — | ||
| Q4 24 | $-0.17 | — | ||
| Q3 24 | $-0.25 | — | ||
| Q2 24 | $-0.23 | — | ||
| Q1 24 | $-0.40 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $47.3M | $117.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $25.8M | $-33.4M |
| Total Assets | $53.2M | $181.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $117.6M | ||
| Q3 25 | $47.3M | $115.6M | ||
| Q2 25 | $31.1M | — | ||
| Q1 25 | $25.2M | — | ||
| Q4 24 | $22.4M | — | ||
| Q3 24 | $14.5M | — | ||
| Q2 24 | $24.9M | — | ||
| Q1 24 | $24.8M | — |
| Q4 25 | — | $-33.4M | ||
| Q3 25 | $25.8M | $-40.6M | ||
| Q2 25 | $7.9M | — | ||
| Q1 25 | $-5.4M | — | ||
| Q4 24 | $5.4M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $16.0M | — | ||
| Q1 24 | $11.9M | — |
| Q4 25 | — | $181.6M | ||
| Q3 25 | $53.2M | $175.6M | ||
| Q2 25 | $38.7M | — | ||
| Q1 25 | $32.8M | — | ||
| Q4 24 | $30.7M | — | ||
| Q3 24 | $22.6M | — | ||
| Q2 24 | $34.1M | — | ||
| Q1 24 | $32.0M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-10.9M | $-11.4M |
| Free Cash FlowOCF − Capex | — | $-11.5M |
| FCF MarginFCF / Revenue | — | -889.8% |
| Capex IntensityCapex / Revenue | — | 8.2% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $-11.4M | ||
| Q3 25 | $-10.9M | $-11.5M | ||
| Q2 25 | $-10.5M | — | ||
| Q1 25 | $-12.5M | — | ||
| Q4 24 | $-9.9M | — | ||
| Q3 24 | $-10.2M | — | ||
| Q2 24 | $-11.5M | — | ||
| Q1 24 | $-12.6M | — |
| Q4 25 | — | $-11.5M | ||
| Q3 25 | — | $-11.5M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | -889.8% | ||
| Q3 25 | — | -859.4% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | — | 8.2% | ||
| Q3 25 | — | 1.5% | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
