vs
Side-by-side financial comparison of Lulu's Fashion Lounge Holdings, Inc. (LVLU) and Neuronetics, Inc. (STIM). Click either name above to swap in a different company.
Lulu's Fashion Lounge Holdings, Inc. is the larger business by last-quarter revenue ($66.1M vs $41.8M, roughly 1.6× Neuronetics, Inc.). Neuronetics, Inc. runs the higher net margin — -17.2% vs -48.2%, a 30.9% gap on every dollar of revenue. On growth, Neuronetics, Inc. posted the faster year-over-year revenue change (85.7% vs -11.8%). Neuronetics, Inc. produced more free cash flow last quarter ($692.0K vs $-2.6M). Over the past eight quarters, Neuronetics, Inc.'s revenue compounded faster (54.9% CAGR vs -14.7%).
Lulu's Fashion Lounge Holdings, Inc. is a direct-to-consumer women's fashion retailer offering affordable, trendy apparel, footwear, and accessories. It primarily serves Gen Z and millennial consumers across North America, operating mainly via its e-commerce platform, with limited pop-up physical locations to boost customer engagement.
Neuronetics is a Malvern, PA based, publicly traded company incorporated in Delaware in April 2003, that develops non-invasive treatments for psychiatric disorders that have shown resistance or lack of improvement using traditional medicine. The treatments are based upon neuromodulation technology.
LVLU vs STIM — Head-to-Head
Income Statement — Q4 FY2024 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $66.1M | $41.8M |
| Net Profit | $-31.9M | $-7.2M |
| Gross Margin | 37.9% | 52.0% |
| Operating Margin | -52.8% | -12.1% |
| Net Margin | -48.2% | -17.2% |
| Revenue YoY | -11.8% | 85.7% |
| Net Profit YoY | -340.9% | 43.2% |
| EPS (diluted) | $-13.46 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $41.8M | ||
| Q3 25 | — | $37.3M | ||
| Q2 25 | — | $38.1M | ||
| Q1 25 | — | $32.0M | ||
| Q4 24 | $66.1M | $22.5M | ||
| Q3 24 | $80.5M | $18.5M | ||
| Q2 24 | $92.0M | $16.4M | ||
| Q1 24 | $77.3M | $17.4M |
| Q4 25 | — | $-7.2M | ||
| Q3 25 | — | $-9.0M | ||
| Q2 25 | — | $-10.1M | ||
| Q1 25 | — | $-12.7M | ||
| Q4 24 | $-31.9M | $-12.7M | ||
| Q3 24 | $-6.9M | $-13.3M | ||
| Q2 24 | $-10.8M | $-9.8M | ||
| Q1 24 | $-5.7M | $-7.9M |
| Q4 25 | — | 52.0% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 46.6% | ||
| Q1 25 | — | 49.2% | ||
| Q4 24 | 37.9% | 66.2% | ||
| Q3 24 | 38.1% | 75.6% | ||
| Q2 24 | 45.5% | 74.0% | ||
| Q1 24 | 42.3% | 75.1% |
| Q4 25 | — | -12.1% | ||
| Q3 25 | — | -19.6% | ||
| Q2 25 | — | -21.1% | ||
| Q1 25 | — | -34.4% | ||
| Q4 24 | -52.8% | -51.0% | ||
| Q3 24 | -8.5% | -41.7% | ||
| Q2 24 | -4.9% | -51.7% | ||
| Q1 24 | -8.0% | -39.4% |
| Q4 25 | — | -17.2% | ||
| Q3 25 | — | -24.3% | ||
| Q2 25 | — | -26.6% | ||
| Q1 25 | — | -39.6% | ||
| Q4 24 | -48.2% | -56.4% | ||
| Q3 24 | -8.5% | -72.0% | ||
| Q2 24 | -11.7% | -59.8% | ||
| Q1 24 | -7.4% | -45.2% |
| Q4 25 | — | $-0.10 | ||
| Q3 25 | — | $-0.13 | ||
| Q2 25 | — | $-0.15 | ||
| Q1 25 | — | $-0.21 | ||
| Q4 24 | $-13.46 | $-0.34 | ||
| Q3 24 | $-2.47 | $-0.44 | ||
| Q2 24 | $-3.92 | $-0.33 | ||
| Q1 24 | $-0.15 | $-0.27 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $4.5M | $28.1M |
| Total DebtLower is stronger | — | $65.8M |
| Stockholders' EquityBook value | $13.4M | $22.4M |
| Total Assets | $108.2M | $141.6M |
| Debt / EquityLower = less leverage | — | 2.94× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $28.1M | ||
| Q3 25 | — | $28.0M | ||
| Q2 25 | — | $11.0M | ||
| Q1 25 | — | $20.2M | ||
| Q4 24 | $4.5M | $18.5M | ||
| Q3 24 | $6.3M | $20.9M | ||
| Q2 24 | $1.8M | $42.6M | ||
| Q1 24 | $5.5M | $47.7M |
| Q4 25 | — | $65.8M | ||
| Q3 25 | — | $65.7M | ||
| Q2 25 | — | $55.5M | ||
| Q1 25 | — | $55.3M | ||
| Q4 24 | — | $55.2M | ||
| Q3 24 | — | $46.0M | ||
| Q2 24 | — | $59.8M | ||
| Q1 24 | — | $59.4M |
| Q4 25 | — | $22.4M | ||
| Q3 25 | — | $27.4M | ||
| Q2 25 | — | $27.1M | ||
| Q1 25 | — | $35.5M | ||
| Q4 24 | $13.4M | $27.7M | ||
| Q3 24 | $43.8M | $9.4M | ||
| Q2 24 | $48.7M | $19.4M | ||
| Q1 24 | $57.7M | $27.7M |
| Q4 25 | — | $141.6M | ||
| Q3 25 | — | $145.5M | ||
| Q2 25 | — | $134.7M | ||
| Q1 25 | — | $142.0M | ||
| Q4 24 | $108.2M | $140.9M | ||
| Q3 24 | $153.5M | — | ||
| Q2 24 | $145.3M | $96.8M | ||
| Q1 24 | $160.6M | $103.8M |
| Q4 25 | — | 2.94× | ||
| Q3 25 | — | 2.40× | ||
| Q2 25 | — | 2.05× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 1.99× | ||
| Q3 24 | — | 4.90× | ||
| Q2 24 | — | 3.08× | ||
| Q1 24 | — | 2.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-2.5M | $908.0K |
| Free Cash FlowOCF − Capex | $-2.6M | $692.0K |
| FCF MarginFCF / Revenue | -3.9% | 1.7% |
| Capex IntensityCapex / Revenue | 0.0% | 0.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $1.3M | $-21.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $908.0K | ||
| Q3 25 | — | $-785.0K | ||
| Q2 25 | — | $-3.5M | ||
| Q1 25 | — | $-17.0M | ||
| Q4 24 | $-2.5M | $-8.6M | ||
| Q3 24 | $-5.5M | $-5.4M | ||
| Q2 24 | $3.7M | $-5.0M | ||
| Q1 24 | $6.9M | $-12.0M |
| Q4 25 | — | $692.0K | ||
| Q3 25 | — | $-899.0K | ||
| Q2 25 | — | $-3.8M | ||
| Q1 25 | — | $-17.2M | ||
| Q4 24 | $-2.6M | $-8.7M | ||
| Q3 24 | $-5.9M | $-5.8M | ||
| Q2 24 | $3.4M | $-5.6M | ||
| Q1 24 | $6.4M | $-12.4M |
| Q4 25 | — | 1.7% | ||
| Q3 25 | — | -2.4% | ||
| Q2 25 | — | -9.9% | ||
| Q1 25 | — | -53.8% | ||
| Q4 24 | -3.9% | -38.6% | ||
| Q3 24 | -7.3% | -31.3% | ||
| Q2 24 | 3.7% | -34.0% | ||
| Q1 24 | 8.3% | -71.1% |
| Q4 25 | — | 0.5% | ||
| Q3 25 | — | 0.3% | ||
| Q2 25 | — | 0.7% | ||
| Q1 25 | — | 0.7% | ||
| Q4 24 | 0.0% | 0.4% | ||
| Q3 24 | 0.5% | 2.1% | ||
| Q2 24 | 0.4% | 3.7% | ||
| Q1 24 | 0.7% | 2.2% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LVLU
| Single Reportable Segment | $63.0M | 95% |
| Other | $2.4M | 4% |
| Stored Value Cards | $750.0K | 1% |
STIM
Segment breakdown not available.
