vs
Side-by-side financial comparison of Lifeway Foods, Inc. (LWAY) and MEDALLION FINANCIAL CORP (MFIN). Click either name above to swap in a different company.
MEDALLION FINANCIAL CORP is the larger business by last-quarter revenue ($70.6M vs $55.4M, roughly 1.3× Lifeway Foods, Inc.). MEDALLION FINANCIAL CORP runs the higher net margin — 17.3% vs 4.6%, a 12.7% gap on every dollar of revenue. On growth, MEDALLION FINANCIAL CORP posted the faster year-over-year revenue change (25.4% vs 18.0%). Over the past eight quarters, MEDALLION FINANCIAL CORP's revenue compounded faster (15.0% CAGR vs 11.4%).
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
Mahindra & Mahindra Financial Services Limited (MMFSL) is an Indian rural non-banking financial company headquartered in Mumbai. It is amongst the top tractor financers in India, with 1000+ offices across the country.
LWAY vs MFIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $70.6M |
| Net Profit | $2.5M | $12.2M |
| Gross Margin | 27.8% | — |
| Operating Margin | 6.8% | 29.3% |
| Net Margin | 4.6% | 17.3% |
| Revenue YoY | 18.0% | 25.4% |
| Net Profit YoY | 1688.1% | 20.3% |
| EPS (diluted) | $0.15 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $70.6M | ||
| Q3 25 | $57.1M | $58.7M | ||
| Q2 25 | $53.9M | $62.6M | ||
| Q1 25 | $46.1M | $63.0M | ||
| Q4 24 | $46.9M | $56.3M | ||
| Q3 24 | $46.1M | $53.3M | ||
| Q2 24 | $49.2M | $51.0M | ||
| Q1 24 | $44.6M | $53.3M |
| Q4 25 | $2.5M | $12.2M | ||
| Q3 25 | $3.5M | $7.8M | ||
| Q2 25 | $4.2M | $11.1M | ||
| Q1 25 | $3.5M | $12.0M | ||
| Q4 24 | $-160.0K | $10.1M | ||
| Q3 24 | $3.0M | $8.6M | ||
| Q2 24 | $3.8M | $7.1M | ||
| Q1 24 | $2.4M | $10.0M |
| Q4 25 | 27.8% | — | ||
| Q3 25 | 28.7% | — | ||
| Q2 25 | 28.6% | — | ||
| Q1 25 | 23.9% | — | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 25.7% | — | ||
| Q2 24 | 27.0% | — | ||
| Q1 24 | 25.8% | — |
| Q4 25 | 6.8% | 29.3% | ||
| Q3 25 | 8.8% | 33.2% | ||
| Q2 25 | 10.8% | 31.1% | ||
| Q1 25 | 3.4% | 32.1% | ||
| Q4 24 | 1.5% | 32.8% | ||
| Q3 24 | 9.1% | 26.6% | ||
| Q2 24 | 11.0% | 24.3% | ||
| Q1 24 | 8.0% | 33.6% |
| Q4 25 | 4.6% | 17.3% | ||
| Q3 25 | 6.2% | 13.2% | ||
| Q2 25 | 7.9% | 17.7% | ||
| Q1 25 | 7.7% | 19.1% | ||
| Q4 24 | -0.3% | 18.0% | ||
| Q3 24 | 6.5% | 16.1% | ||
| Q2 24 | 7.7% | 13.9% | ||
| Q1 24 | 5.4% | 18.8% |
| Q4 25 | $0.15 | $0.50 | ||
| Q3 25 | $0.23 | $0.32 | ||
| Q2 25 | $0.28 | $0.46 | ||
| Q1 25 | $0.23 | $0.50 | ||
| Q4 24 | $0.00 | $0.43 | ||
| Q3 24 | $0.19 | $0.37 | ||
| Q2 24 | $0.25 | $0.30 | ||
| Q1 24 | $0.16 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $136.3M |
| Total DebtLower is stronger | — | $216.0M |
| Stockholders' EquityBook value | $85.8M | $408.6M |
| Total Assets | $105.6M | $3.0B |
| Debt / EquityLower = less leverage | — | 0.53× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $136.3M | ||
| Q3 25 | $23.0M | $72.5M | ||
| Q2 25 | $21.2M | $110.4M | ||
| Q1 25 | $19.4M | $131.5M | ||
| Q4 24 | $16.7M | $98.2M | ||
| Q3 24 | $20.6M | $120.6M | ||
| Q2 24 | $14.6M | $87.7M | ||
| Q1 24 | $12.0M | $54.8M |
| Q4 25 | — | $216.0M | ||
| Q3 25 | — | $215.7M | ||
| Q2 25 | — | $199.9M | ||
| Q1 25 | — | $199.7M | ||
| Q4 24 | — | $232.2M | ||
| Q3 24 | — | $232.0M | ||
| Q2 24 | — | $230.8M | ||
| Q1 24 | $2.5M | $225.6M |
| Q4 25 | $85.8M | $408.6M | ||
| Q3 25 | $82.8M | $397.4M | ||
| Q2 25 | $78.7M | $389.9M | ||
| Q1 25 | $74.2M | $380.2M | ||
| Q4 24 | $71.9M | $370.2M | ||
| Q3 24 | $71.5M | $362.4M | ||
| Q2 24 | $68.0M | $354.0M | ||
| Q1 24 | $63.5M | $349.0M |
| Q4 25 | $105.6M | $3.0B | ||
| Q3 25 | $109.5M | $2.9B | ||
| Q2 25 | $98.3M | $2.9B | ||
| Q1 25 | $93.7M | $2.8B | ||
| Q4 24 | $90.5M | $2.9B | ||
| Q3 24 | $91.3M | $2.9B | ||
| Q2 24 | $84.9M | $2.8B | ||
| Q1 24 | $82.8M | $2.6B |
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | 0.04× | 0.65× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $267.0K | $126.3M |
| Free Cash FlowOCF − Capex | $-17.4M | — |
| FCF MarginFCF / Revenue | -31.5% | — |
| Capex IntensityCapex / Revenue | 31.9% | — |
| Cash ConversionOCF / Net Profit | 0.11× | 10.35× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $267.0K | $126.3M | ||
| Q3 25 | $6.9M | $67.0M | ||
| Q2 25 | $3.9M | $-10.7M | ||
| Q1 25 | $-150.0K | $36.3M | ||
| Q4 24 | $-2.6M | $108.7M | ||
| Q3 24 | $7.5M | $24.6M | ||
| Q2 24 | $6.5M | $27.6M | ||
| Q1 24 | $1.5M | $32.3M |
| Q4 25 | $-17.4M | — | ||
| Q3 25 | $1.8M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $-2.4M | — | ||
| Q4 24 | $-3.8M | — | ||
| Q3 24 | $5.9M | — | ||
| Q2 24 | $5.1M | — | ||
| Q1 24 | $-923.0K | — |
| Q4 25 | -31.5% | — | ||
| Q3 25 | 3.1% | — | ||
| Q2 25 | 3.0% | — | ||
| Q1 25 | -5.1% | — | ||
| Q4 24 | -8.2% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 10.4% | — | ||
| Q1 24 | -2.1% | — |
| Q4 25 | 31.9% | — | ||
| Q3 25 | 9.0% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.8% | — | ||
| Q4 24 | 2.7% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 2.9% | — | ||
| Q1 24 | 5.5% | — |
| Q4 25 | 0.11× | 10.35× | ||
| Q3 25 | 1.96× | 8.63× | ||
| Q2 25 | 0.92× | -0.97× | ||
| Q1 25 | -0.04× | 3.02× | ||
| Q4 24 | — | 10.72× | ||
| Q3 24 | 2.50× | 2.86× | ||
| Q2 24 | 1.73× | 3.89× | ||
| Q1 24 | 0.64× | 3.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
MFIN
Segment breakdown not available.
