vs
Side-by-side financial comparison of Lifeway Foods, Inc. (LWAY) and Reservoir Media, Inc. (RSVR). Click either name above to swap in a different company.
Lifeway Foods, Inc. is the larger business by last-quarter revenue ($55.4M vs $45.6M, roughly 1.2× Reservoir Media, Inc.). Reservoir Media, Inc. runs the higher net margin — 4.8% vs 4.6%, a 0.2% gap on every dollar of revenue. On growth, Lifeway Foods, Inc. posted the faster year-over-year revenue change (18.0% vs 7.7%). Reservoir Media, Inc. produced more free cash flow last quarter ($12.8M vs $-17.4M). Over the past eight quarters, Lifeway Foods, Inc.'s revenue compounded faster (11.4% CAGR vs 7.9%).
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
Reservoir Media, Inc. is a leading global independent music rights management company. It owns and administers extensive catalogs of recorded music, music publishing copyrights, and neighboring rights, partnering with top songwriters, performing artists, and producers across genres including pop, hip-hop, rock, and film soundtracks. It licenses its content for use across streaming platforms, advertising, film and television productions, live events, and other commercial channels, with operations spanning North America, Europe, and Asia Pacific markets.
LWAY vs RSVR — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $45.6M |
| Net Profit | $2.5M | $2.2M |
| Gross Margin | 27.8% | 64.5% |
| Operating Margin | 6.8% | 22.7% |
| Net Margin | 4.6% | 4.8% |
| Revenue YoY | 18.0% | 7.7% |
| Net Profit YoY | 1688.1% | -58.1% |
| EPS (diluted) | $0.15 | $0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $45.6M | ||
| Q3 25 | $57.1M | $45.4M | ||
| Q2 25 | $53.9M | $37.2M | ||
| Q1 25 | $46.1M | $41.4M | ||
| Q4 24 | $46.9M | $42.3M | ||
| Q3 24 | $46.1M | $40.7M | ||
| Q2 24 | $49.2M | $34.3M | ||
| Q1 24 | $44.6M | $39.1M |
| Q4 25 | $2.5M | $2.2M | ||
| Q3 25 | $3.5M | $2.3M | ||
| Q2 25 | $4.2M | $-555.7K | ||
| Q1 25 | $3.5M | $2.7M | ||
| Q4 24 | $-160.0K | $5.2M | ||
| Q3 24 | $3.0M | $185.0K | ||
| Q2 24 | $3.8M | $-346.7K | ||
| Q1 24 | $2.4M | $2.8M |
| Q4 25 | 27.8% | 64.5% | ||
| Q3 25 | 28.7% | 63.6% | ||
| Q2 25 | 28.6% | 64.5% | ||
| Q1 25 | 23.9% | 65.6% | ||
| Q4 24 | 25.3% | 64.4% | ||
| Q3 24 | 25.7% | 63.5% | ||
| Q2 24 | 27.0% | 61.3% | ||
| Q1 24 | 25.8% | 63.4% |
| Q4 25 | 6.8% | 22.7% | ||
| Q3 25 | 8.8% | 23.5% | ||
| Q2 25 | 10.8% | 14.7% | ||
| Q1 25 | 3.4% | 25.2% | ||
| Q4 24 | 1.5% | 22.6% | ||
| Q3 24 | 9.1% | 24.9% | ||
| Q2 24 | 11.0% | 14.5% | ||
| Q1 24 | 8.0% | 22.4% |
| Q4 25 | 4.6% | 4.8% | ||
| Q3 25 | 6.2% | 5.0% | ||
| Q2 25 | 7.9% | -1.5% | ||
| Q1 25 | 7.7% | 6.4% | ||
| Q4 24 | -0.3% | 12.4% | ||
| Q3 24 | 6.5% | 0.5% | ||
| Q2 24 | 7.7% | -1.0% | ||
| Q1 24 | 5.4% | 7.1% |
| Q4 25 | $0.15 | $0.03 | ||
| Q3 25 | $0.23 | $0.03 | ||
| Q2 25 | $0.28 | $-0.01 | ||
| Q1 25 | $0.23 | — | ||
| Q4 24 | $0.00 | $0.08 | ||
| Q3 24 | $0.19 | — | ||
| Q2 24 | $0.25 | $-0.01 | ||
| Q1 24 | $0.16 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | $20.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $85.8M | $373.6M |
| Total Assets | $105.6M | $941.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | $20.6M | ||
| Q3 25 | $23.0M | $27.9M | ||
| Q2 25 | $21.2M | $14.9M | ||
| Q1 25 | $19.4M | $21.4M | ||
| Q4 24 | $16.7M | $17.8M | ||
| Q3 24 | $20.6M | $21.1M | ||
| Q2 24 | $14.6M | $16.4M | ||
| Q1 24 | $12.0M | $18.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $2.5M | — |
| Q4 25 | $85.8M | $373.6M | ||
| Q3 25 | $82.8M | $370.9M | ||
| Q2 25 | $78.7M | $368.9M | ||
| Q1 25 | $74.2M | $364.9M | ||
| Q4 24 | $71.9M | $359.5M | ||
| Q3 24 | $71.5M | $357.9M | ||
| Q2 24 | $68.0M | $353.0M | ||
| Q1 24 | $63.5M | $353.0M |
| Q4 25 | $105.6M | $941.9M | ||
| Q3 25 | $109.5M | $903.5M | ||
| Q2 25 | $98.3M | $857.0M | ||
| Q1 25 | $93.7M | $865.1M | ||
| Q4 24 | $90.5M | $832.4M | ||
| Q3 24 | $91.3M | $778.2M | ||
| Q2 24 | $84.9M | $768.2M | ||
| Q1 24 | $82.8M | $783.5M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $267.0K | $12.9M |
| Free Cash FlowOCF − Capex | $-17.4M | $12.8M |
| FCF MarginFCF / Revenue | -31.5% | 28.1% |
| Capex IntensityCapex / Revenue | 31.9% | 0.3% |
| Cash ConversionOCF / Net Profit | 0.11× | 5.89× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.4M | $50.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $267.0K | $12.9M | ||
| Q3 25 | $6.9M | $19.3M | ||
| Q2 25 | $3.9M | $6.0M | ||
| Q1 25 | $-150.0K | $12.2M | ||
| Q4 24 | $-2.6M | $11.2M | ||
| Q3 24 | $7.5M | $13.3M | ||
| Q2 24 | $6.5M | $8.6M | ||
| Q1 24 | $1.5M | $13.8M |
| Q4 25 | $-17.4M | $12.8M | ||
| Q3 25 | $1.8M | $19.2M | ||
| Q2 25 | $1.6M | $6.0M | ||
| Q1 25 | $-2.4M | $12.2M | ||
| Q4 24 | $-3.8M | $11.2M | ||
| Q3 24 | $5.9M | $13.3M | ||
| Q2 24 | $5.1M | $8.5M | ||
| Q1 24 | $-923.0K | $13.8M |
| Q4 25 | -31.5% | 28.1% | ||
| Q3 25 | 3.1% | 42.2% | ||
| Q2 25 | 3.0% | 16.1% | ||
| Q1 25 | -5.1% | 29.3% | ||
| Q4 24 | -8.2% | 26.5% | ||
| Q3 24 | 12.8% | 32.7% | ||
| Q2 24 | 10.4% | 24.9% | ||
| Q1 24 | -2.1% | 35.2% |
| Q4 25 | 31.9% | 0.3% | ||
| Q3 25 | 9.0% | 0.3% | ||
| Q2 25 | 4.3% | 0.1% | ||
| Q1 25 | 4.8% | 0.1% | ||
| Q4 24 | 2.7% | 0.0% | ||
| Q3 24 | 3.3% | 0.1% | ||
| Q2 24 | 2.9% | 0.1% | ||
| Q1 24 | 5.5% | 0.0% |
| Q4 25 | 0.11× | 5.89× | ||
| Q3 25 | 1.96× | 8.54× | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | -0.04× | 4.56× | ||
| Q4 24 | — | 2.14× | ||
| Q3 24 | 2.50× | 71.97× | ||
| Q2 24 | 1.73× | — | ||
| Q1 24 | 0.64× | 4.93× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
RSVR
| Other | $18.9M | 42% |
| Recorded Music Segment | $12.9M | 28% |
| Performance | $6.2M | 14% |
| Synchronization | $4.6M | 10% |
| Physical | $1.9M | 4% |
| Neighboring Rights | $1.1M | 3% |
