vs
Side-by-side financial comparison of Lifeway Foods, Inc. (LWAY) and UNITY BANCORP INC (UNTY). Click either name above to swap in a different company.
Lifeway Foods, Inc. is the larger business by last-quarter revenue ($55.4M vs $35.3M, roughly 1.6× UNITY BANCORP INC). UNITY BANCORP INC runs the higher net margin — 43.9% vs 4.6%, a 39.3% gap on every dollar of revenue. On growth, UNITY BANCORP INC posted the faster year-over-year revenue change (24.2% vs 18.0%). UNITY BANCORP INC produced more free cash flow last quarter ($44.3M vs $-17.4M). Over the past eight quarters, UNITY BANCORP INC's revenue compounded faster (17.5% CAGR vs 11.4%).
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
Unity Bancorp Inc is a New Jersey-headquartered financial holding company operating Unity Bank. It offers a full range of commercial and retail banking services including business loans, deposit products, mortgage services, and personal banking solutions, primarily serving small and medium-sized enterprises and individual consumers across local communities in New Jersey and eastern Pennsylvania.
LWAY vs UNTY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $55.4M | $35.3M |
| Net Profit | $2.5M | $15.5M |
| Gross Margin | 27.8% | — |
| Operating Margin | 6.8% | 55.8% |
| Net Margin | 4.6% | 43.9% |
| Revenue YoY | 18.0% | 24.2% |
| Net Profit YoY | 1688.1% | 34.5% |
| EPS (diluted) | $0.15 | $1.52 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $55.4M | $35.3M | ||
| Q3 25 | $57.1M | $32.8M | ||
| Q2 25 | $53.9M | $34.4M | ||
| Q1 25 | $46.1M | $29.4M | ||
| Q4 24 | $46.9M | $28.4M | ||
| Q3 24 | $46.1M | $27.7M | ||
| Q2 24 | $49.2M | $25.5M | ||
| Q1 24 | $44.6M | $25.6M |
| Q4 25 | $2.5M | $15.5M | ||
| Q3 25 | $3.5M | $14.4M | ||
| Q2 25 | $4.2M | $16.5M | ||
| Q1 25 | $3.5M | $11.6M | ||
| Q4 24 | $-160.0K | $11.5M | ||
| Q3 24 | $3.0M | $10.9M | ||
| Q2 24 | $3.8M | $9.5M | ||
| Q1 24 | $2.4M | $9.6M |
| Q4 25 | 27.8% | — | ||
| Q3 25 | 28.7% | — | ||
| Q2 25 | 28.6% | — | ||
| Q1 25 | 23.9% | — | ||
| Q4 24 | 25.3% | — | ||
| Q3 24 | 25.7% | — | ||
| Q2 24 | 27.0% | — | ||
| Q1 24 | 25.8% | — |
| Q4 25 | 6.8% | 55.8% | ||
| Q3 25 | 8.8% | 57.5% | ||
| Q2 25 | 10.8% | 62.6% | ||
| Q1 25 | 3.4% | 52.6% | ||
| Q4 24 | 1.5% | 51.0% | ||
| Q3 24 | 9.1% | 52.7% | ||
| Q2 24 | 11.0% | 49.3% | ||
| Q1 24 | 8.0% | 50.0% |
| Q4 25 | 4.6% | 43.9% | ||
| Q3 25 | 6.2% | 43.8% | ||
| Q2 25 | 7.9% | 48.0% | ||
| Q1 25 | 7.7% | 39.5% | ||
| Q4 24 | -0.3% | 40.5% | ||
| Q3 24 | 6.5% | 39.4% | ||
| Q2 24 | 7.7% | 37.1% | ||
| Q1 24 | 5.4% | 37.5% |
| Q4 25 | $0.15 | $1.52 | ||
| Q3 25 | $0.23 | $1.41 | ||
| Q2 25 | $0.28 | $1.61 | ||
| Q1 25 | $0.23 | $1.13 | ||
| Q4 24 | $0.00 | $1.13 | ||
| Q3 24 | $0.19 | $1.07 | ||
| Q2 24 | $0.25 | $0.92 | ||
| Q1 24 | $0.16 | $0.94 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.6M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $85.8M | $345.6M |
| Total Assets | $105.6M | $3.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.6M | — | ||
| Q3 25 | $23.0M | — | ||
| Q2 25 | $21.2M | — | ||
| Q1 25 | $19.4M | — | ||
| Q4 24 | $16.7M | — | ||
| Q3 24 | $20.6M | — | ||
| Q2 24 | $14.6M | — | ||
| Q1 24 | $12.0M | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $230.8M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $2.5M | — |
| Q4 25 | $85.8M | $345.6M | ||
| Q3 25 | $82.8M | $334.0M | ||
| Q2 25 | $78.7M | $319.8M | ||
| Q1 25 | $74.2M | $306.1M | ||
| Q4 24 | $71.9M | $295.6M | ||
| Q3 24 | $71.5M | $284.3M | ||
| Q2 24 | $68.0M | $273.4M | ||
| Q1 24 | $63.5M | $266.8M |
| Q4 25 | $105.6M | $3.0B | ||
| Q3 25 | $109.5M | $2.9B | ||
| Q2 25 | $98.3M | $2.9B | ||
| Q1 25 | $93.7M | $2.8B | ||
| Q4 24 | $90.5M | $2.7B | ||
| Q3 24 | $91.3M | $2.6B | ||
| Q2 24 | $84.9M | $2.6B | ||
| Q1 24 | $82.8M | $2.6B |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.78× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.04× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $267.0K | $44.9M |
| Free Cash FlowOCF − Capex | $-17.4M | $44.3M |
| FCF MarginFCF / Revenue | -31.5% | 125.7% |
| Capex IntensityCapex / Revenue | 31.9% | 1.6% |
| Cash ConversionOCF / Net Profit | 0.11× | 2.90× |
| TTM Free Cash FlowTrailing 4 quarters | $-16.4M | $81.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $267.0K | $44.9M | ||
| Q3 25 | $6.9M | $45.5M | ||
| Q2 25 | $3.9M | $-25.3M | ||
| Q1 25 | $-150.0K | $17.9M | ||
| Q4 24 | $-2.6M | $48.0M | ||
| Q3 24 | $7.5M | $17.7M | ||
| Q2 24 | $6.5M | $-8.4M | ||
| Q1 24 | $1.5M | $15.8M |
| Q4 25 | $-17.4M | $44.3M | ||
| Q3 25 | $1.8M | $45.3M | ||
| Q2 25 | $1.6M | $-25.5M | ||
| Q1 25 | $-2.4M | $17.6M | ||
| Q4 24 | $-3.8M | $47.3M | ||
| Q3 24 | $5.9M | $17.5M | ||
| Q2 24 | $5.1M | $-8.6M | ||
| Q1 24 | $-923.0K | $15.7M |
| Q4 25 | -31.5% | 125.7% | ||
| Q3 25 | 3.1% | 138.1% | ||
| Q2 25 | 3.0% | -74.2% | ||
| Q1 25 | -5.1% | 59.9% | ||
| Q4 24 | -8.2% | 166.5% | ||
| Q3 24 | 12.8% | 63.3% | ||
| Q2 24 | 10.4% | -33.7% | ||
| Q1 24 | -2.1% | 61.4% |
| Q4 25 | 31.9% | 1.6% | ||
| Q3 25 | 9.0% | 0.7% | ||
| Q2 25 | 4.3% | 0.5% | ||
| Q1 25 | 4.8% | 1.0% | ||
| Q4 24 | 2.7% | 2.4% | ||
| Q3 24 | 3.3% | 0.5% | ||
| Q2 24 | 2.9% | 0.5% | ||
| Q1 24 | 5.5% | 0.3% |
| Q4 25 | 0.11× | 2.90× | ||
| Q3 25 | 1.96× | 3.16× | ||
| Q2 25 | 0.92× | -1.54× | ||
| Q1 25 | -0.04× | 1.54× | ||
| Q4 24 | — | 4.17× | ||
| Q3 24 | 2.50× | 1.62× | ||
| Q2 24 | 1.73× | -0.89× | ||
| Q1 24 | 0.64× | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
UNTY
Segment breakdown not available.
