vs

Side-by-side financial comparison of Maase Inc. (MAAS) and NewAmsterdam Pharma Co N.V. (NAMS). Click either name above to swap in a different company.

NewAmsterdam Pharma Co N.V. is the larger business by last-quarter revenue ($19.1M vs $9.9M, roughly 1.9× Maase Inc.). Maase Inc. produced more free cash flow last quarter ($-18.3M vs $-37.8M).

Kite Pharma, Inc. is an American biotechnology company that develops cancer immunotherapy products with a primary focus on genetically engineered autologous CAR T cell therapy - a cell-based therapy which relies on chimeric antigen receptors and T cells. Founded in 2009, and based in Santa Monica, California, it was acquired by Gilead Sciences in 2017.

MAAS vs NAMS — Head-to-Head

Bigger by revenue
NAMS
NAMS
1.9× larger
NAMS
$19.1M
$9.9M
MAAS
More free cash flow
MAAS
MAAS
$19.5M more FCF
MAAS
$-18.3M
$-37.8M
NAMS

Income Statement — Q2 FY2023 vs Q2 FY2025

Metric
MAAS
MAAS
NAMS
NAMS
Revenue
$9.9M
$19.1M
Net Profit
$-17.4M
Gross Margin
78.7%
Operating Margin
-55.9%
-186.1%
Net Margin
-90.7%
Revenue YoY
740.1%
Net Profit YoY
55.5%
EPS (diluted)
$-0.15

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MAAS
MAAS
NAMS
NAMS
Q2 25
$19.1M
Q4 24
$12.8M
Q3 24
$29.1M
Q2 23
$8.6M
Q4 22
$9.9M
Net Profit
MAAS
MAAS
NAMS
NAMS
Q2 25
$-17.4M
Q4 24
$-92.2M
Q3 24
$-16.6M
Q2 23
$-42.0M
Q4 22
Gross Margin
MAAS
MAAS
NAMS
NAMS
Q2 25
Q4 24
Q3 24
Q2 23
Q4 22
78.7%
Operating Margin
MAAS
MAAS
NAMS
NAMS
Q2 25
-186.1%
Q4 24
-338.5%
Q3 24
-85.9%
Q2 23
-461.8%
Q4 22
-55.9%
Net Margin
MAAS
MAAS
NAMS
NAMS
Q2 25
-90.7%
Q4 24
-721.7%
Q3 24
-57.2%
Q2 23
-486.9%
Q4 22
EPS (diluted)
MAAS
MAAS
NAMS
NAMS
Q2 25
$-0.15
Q4 24
$-0.91
Q3 24
$-0.18
Q2 23
$-0.51
Q4 22

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MAAS
MAAS
NAMS
NAMS
Cash + ST InvestmentsLiquidity on hand
$10.9M
$739.2M
Total DebtLower is stronger
Stockholders' EquityBook value
$31.6M
$778.5M
Total Assets
$47.0M
$815.1M
Debt / EquityLower = less leverage

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MAAS
MAAS
NAMS
NAMS
Q2 25
$739.2M
Q4 24
$834.2M
Q3 24
$422.7M
Q2 23
Q4 22
$10.9M
Stockholders' Equity
MAAS
MAAS
NAMS
NAMS
Q2 25
$778.5M
Q4 24
$757.5M
Q3 24
$378.9M
Q2 23
$398.4M
Q4 22
$31.6M
Total Assets
MAAS
MAAS
NAMS
NAMS
Q2 25
$815.1M
Q4 24
$864.6M
Q3 24
$439.2M
Q2 23
Q4 22
$47.0M

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MAAS
MAAS
NAMS
NAMS
Operating Cash FlowLast quarter
$-18.2M
$-37.7M
Free Cash FlowOCF − Capex
$-18.3M
$-37.8M
FCF MarginFCF / Revenue
-184.4%
-197.2%
Capex IntensityCapex / Revenue
1.0%
0.5%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters
$-119.7M

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MAAS
MAAS
NAMS
NAMS
Q2 25
$-37.7M
Q4 24
$-37.5M
Q3 24
$-12.5M
Q2 23
$-31.9M
Q4 22
$-18.2M
Free Cash Flow
MAAS
MAAS
NAMS
NAMS
Q2 25
$-37.8M
Q4 24
$-37.5M
Q3 24
$-12.6M
Q2 23
$-31.9M
Q4 22
$-18.3M
FCF Margin
MAAS
MAAS
NAMS
NAMS
Q2 25
-197.2%
Q4 24
-293.5%
Q3 24
-43.2%
Q2 23
-369.3%
Q4 22
-184.4%
Capex Intensity
MAAS
MAAS
NAMS
NAMS
Q2 25
0.5%
Q4 24
0.0%
Q3 24
0.3%
Q2 23
0.1%
Q4 22
1.0%

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MAAS
MAAS

Wealth management$7.8M78%
Insurance consulting$1.0M10%
Other$975.0K10%
Asset management$168.0K2%

NAMS
NAMS

Segment breakdown not available.

Related Comparisons