vs
Side-by-side financial comparison of Maase Inc. (MAAS) and U-BX Technology Ltd. (UBXG). Click either name above to swap in a different company.
U-BX Technology Ltd. is the larger business by last-quarter revenue ($12.4M vs $9.9M, roughly 1.2× Maase Inc.).
MAAS vs UBXG — Head-to-Head
Income Statement — Q2 FY2023 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.9M | $12.4M |
| Net Profit | — | $-3.1M |
| Gross Margin | 78.7% | 0.4% |
| Operating Margin | -55.9% | -22.1% |
| Net Margin | — | -24.7% |
| Revenue YoY | — | — |
| Net Profit YoY | — | — |
| EPS (diluted) | — | $-0.55 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $10.9M | — |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $31.6M | $19.0M |
| Total Assets | $47.0M | $21.0M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | — | — | ||
| Q4 22 | $10.9M | — |
| Q2 25 | — | $19.0M | ||
| Q4 22 | $31.6M | — |
| Q2 25 | — | $21.0M | ||
| Q4 22 | $47.0M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-18.2M | $-1.2M |
| Free Cash FlowOCF − Capex | $-18.3M | — |
| FCF MarginFCF / Revenue | -184.4% | — |
| Capex IntensityCapex / Revenue | 1.0% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q2 25 | — | $-1.2M | ||
| Q4 22 | $-18.2M | — |
| Q2 25 | — | — | ||
| Q4 22 | $-18.3M | — |
| Q2 25 | — | — | ||
| Q4 22 | -184.4% | — |
| Q2 25 | — | — | ||
| Q4 22 | 1.0% | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAAS
| Wealth management | $7.8M | 78% |
| Insurance consulting | $1.0M | 10% |
| Other | $975.0K | 10% |
| Asset management | $168.0K | 2% |
UBXG
Segment breakdown not available.
