vs

Side-by-side financial comparison of Magnera Corp (MAGN) and McGraw Hill, Inc. (MH). Click either name above to swap in a different company.

Magnera Corp is the larger business by last-quarter revenue ($792.0M vs $434.2M, roughly 1.8× McGraw Hill, Inc.). Magnera Corp runs the higher net margin — -4.3% vs -4.7%, a 0.4% gap on every dollar of revenue. On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs -35.1%). McGraw Hill, Inc. produced more free cash flow last quarter ($285.4M vs $-13.0M).

McGraw Hill, Inc. is an American education science company that provides educational content, software, and services for students and educators across various levels—from K-12 to higher education and professional settings. They produce textbooks, digital learning tools, and adaptive technology to enhance learning experiences and outcomes. It is one of the "big three" educational publishers along with Houghton Mifflin Harcourt and Pearson Education. McGraw Hill also publishes reference and tra...

MAGN vs MH — Head-to-Head

Bigger by revenue
MAGN
MAGN
1.8× larger
MAGN
$792.0M
$434.2M
MH
Growing faster (revenue YoY)
MAGN
MAGN
+47.9% gap
MAGN
12.8%
-35.1%
MH
Higher net margin
MAGN
MAGN
0.4% more per $
MAGN
-4.3%
-4.7%
MH
More free cash flow
MH
MH
$298.4M more FCF
MH
$285.4M
$-13.0M
MAGN

Income Statement — Q1 FY2026 vs Q3 FY2026

Metric
MAGN
MAGN
MH
MH
Revenue
$792.0M
$434.2M
Net Profit
$-34.0M
$-20.2M
Gross Margin
12.2%
85.3%
Operating Margin
1.8%
7.0%
Net Margin
-4.3%
-4.7%
Revenue YoY
12.8%
-35.1%
Net Profit YoY
43.3%
-119.2%
EPS (diluted)
$-0.95
$-0.11

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MAGN
MAGN
MH
MH
Q4 25
$792.0M
$434.2M
Q3 25
$669.2M
Q2 25
$839.0M
$535.7M
Q1 25
$824.0M
Q4 24
$702.0M
Q3 24
$332.1M
Q2 24
$556.0M
Q1 24
$558.0M
Net Profit
MAGN
MAGN
MH
MH
Q4 25
$-34.0M
$-20.2M
Q3 25
$105.3M
Q2 25
$-18.0M
$502.0K
Q1 25
$-41.0M
Q4 24
$-60.0M
Q3 24
$-15.2M
Q2 24
$19.0M
Q1 24
$14.0M
Gross Margin
MAGN
MAGN
MH
MH
Q4 25
12.2%
85.3%
Q3 25
79.2%
Q2 25
10.7%
77.0%
Q1 25
10.7%
Q4 24
10.1%
Q3 24
10.7%
Q2 24
6.6%
Q1 24
6.2%
Operating Margin
MAGN
MAGN
MH
MH
Q4 25
1.8%
7.0%
Q3 25
23.4%
Q2 25
1.5%
18.0%
Q1 25
0.5%
Q4 24
-3.1%
Q3 24
0.9%
Q2 24
3.1%
Q1 24
3.8%
Net Margin
MAGN
MAGN
MH
MH
Q4 25
-4.3%
-4.7%
Q3 25
15.7%
Q2 25
-2.1%
0.1%
Q1 25
-5.0%
Q4 24
-8.5%
Q3 24
-4.6%
Q2 24
3.4%
Q1 24
2.5%
EPS (diluted)
MAGN
MAGN
MH
MH
Q4 25
$-0.95
$-0.11
Q3 25
$0.57
Q2 25
$-0.51
$0.00
Q1 25
$-1.15
Q4 24
$-1.69
Q3 24
$-0.33
Q2 24
$0.60
Q1 24
$0.44

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MAGN
MAGN
MH
MH
Cash + ST InvestmentsLiquidity on hand
$264.0M
$514.4M
Total DebtLower is stronger
$1.9B
$2.6B
Stockholders' EquityBook value
$1.0B
$775.3M
Total Assets
$3.9B
$5.6B
Debt / EquityLower = less leverage
1.86×
3.36×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MAGN
MAGN
MH
MH
Q4 25
$264.0M
$514.4M
Q3 25
$463.2M
Q2 25
$276.0M
$247.3M
Q1 25
$282.0M
Q4 24
$215.0M
Q3 24
$230.0M
Q2 24
$33.9M
Q1 24
$30.2M
Total Debt
MAGN
MAGN
MH
MH
Q4 25
$1.9B
$2.6B
Q3 25
$2.8B
Q2 25
$2.0B
$3.2B
Q1 25
$2.0B
Q4 24
$2.0B
Q3 24
$2.0B
Q2 24
$877.4M
Q1 24
$884.7M
Stockholders' Equity
MAGN
MAGN
MH
MH
Q4 25
$1.0B
$775.3M
Q3 25
$794.6M
Q2 25
$1.1B
$283.3M
Q1 25
$1.1B
Q4 24
$1.1B
Q3 24
$2.1B
Q2 24
$2.4B
Q1 24
$2.4B
Total Assets
MAGN
MAGN
MH
MH
Q4 25
$3.9B
$5.6B
Q3 25
$6.0B
Q2 25
$4.1B
$5.7B
Q1 25
$4.1B
Q4 24
$4.0B
Q3 24
$2.8B
Q2 24
$1.5B
Q1 24
$1.5B
Debt / Equity
MAGN
MAGN
MH
MH
Q4 25
1.86×
3.36×
Q3 25
3.52×
Q2 25
1.77×
11.17×
Q1 25
1.83×
Q4 24
1.80×
Q3 24
0.91×
Q2 24
0.37×
Q1 24
0.36×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MAGN
MAGN
MH
MH
Operating Cash FlowLast quarter
$2.0M
$309.0M
Free Cash FlowOCF − Capex
$-13.0M
$285.4M
FCF MarginFCF / Revenue
-1.6%
65.7%
Capex IntensityCapex / Revenue
1.9%
5.4%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MAGN
MAGN
MH
MH
Q4 25
$2.0M
$309.0M
Q3 25
$265.0M
Q2 25
$0
$-96.7M
Q1 25
$65.0M
Q4 24
$-58.0M
Q3 24
$12.2M
Q2 24
$38.0M
Q1 24
$20.0M
Free Cash Flow
MAGN
MAGN
MH
MH
Q4 25
$-13.0M
$285.4M
Q3 25
$243.8M
Q2 25
$-112.9M
Q1 25
$42.0M
Q4 24
$-74.0M
Q3 24
$3.6M
Q2 24
$23.0M
Q1 24
$12.5M
FCF Margin
MAGN
MAGN
MH
MH
Q4 25
-1.6%
65.7%
Q3 25
36.4%
Q2 25
-21.1%
Q1 25
5.1%
Q4 24
-10.5%
Q3 24
1.1%
Q2 24
4.1%
Q1 24
2.2%
Capex Intensity
MAGN
MAGN
MH
MH
Q4 25
1.9%
5.4%
Q3 25
3.2%
Q2 25
1.5%
3.0%
Q1 25
2.8%
Q4 24
2.3%
Q3 24
2.6%
Q2 24
2.7%
Q1 24
1.3%
Cash Conversion
MAGN
MAGN
MH
MH
Q4 25
Q3 25
2.52×
Q2 25
-192.53×
Q1 25
Q4 24
Q3 24
Q2 24
2.00×
Q1 24
1.43×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MAGN
MAGN

Other$451.0M57%
United States And Canada$341.0M43%

MH
MH

Higher Education$225.4M52%
Digital$103.5M24%
Other$44.4M10%
Global Professional$36.2M8%
Print$24.7M6%

Related Comparisons