vs
Side-by-side financial comparison of Magnera Corp (MAGN) and Rithm Capital Corp. (RITM). Click either name above to swap in a different company.
Rithm Capital Corp. is the larger business by last-quarter revenue ($828.2M vs $792.0M, roughly 1.0× Magnera Corp). Rithm Capital Corp. runs the higher net margin — 13.2% vs -4.3%, a 17.5% gap on every dollar of revenue. On growth, Rithm Capital Corp. posted the faster year-over-year revenue change (508.5% vs 12.8%). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs -17.9%).
Rithm Capital Corp. (Rithm) is an American investment management company headquartered in New York that focuses on real estate and alternative investments.
MAGN vs RITM — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $792.0M | $828.2M |
| Net Profit | $-34.0M | $109.5M |
| Gross Margin | 12.2% | — |
| Operating Margin | 1.8% | 29.9% |
| Net Margin | -4.3% | 13.2% |
| Revenue YoY | 12.8% | 508.5% |
| Net Profit YoY | 43.3% | 27.7% |
| EPS (diluted) | $-0.95 | $0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $828.2M | ||
| Q4 25 | $792.0M | $1.5B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | $839.0M | $1.2B | ||
| Q1 25 | $824.0M | $768.4M | ||
| Q4 24 | $702.0M | $2.1B | ||
| Q3 24 | $332.1M | $619.5M | ||
| Q2 24 | $556.0M | $1.2B |
| Q1 26 | — | $109.5M | ||
| Q4 25 | $-34.0M | $85.0M | ||
| Q3 25 | — | $221.5M | ||
| Q2 25 | $-18.0M | $311.7M | ||
| Q1 25 | $-41.0M | $78.8M | ||
| Q4 24 | $-60.0M | $290.2M | ||
| Q3 24 | $-15.2M | $121.7M | ||
| Q2 24 | $19.0M | $235.6M |
| Q1 26 | — | — | ||
| Q4 25 | 12.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 10.7% | — | ||
| Q1 25 | 10.7% | — | ||
| Q4 24 | 10.1% | — | ||
| Q3 24 | 10.7% | — | ||
| Q2 24 | 6.6% | — |
| Q1 26 | — | 29.9% | ||
| Q4 25 | 1.8% | 13.8% | ||
| Q3 25 | — | 21.4% | ||
| Q2 25 | 1.5% | 25.2% | ||
| Q1 25 | 0.5% | 7.4% | ||
| Q4 24 | -3.1% | 23.8% | ||
| Q3 24 | 0.9% | 7.3% | ||
| Q2 24 | 3.1% | 23.6% |
| Q1 26 | — | 13.2% | ||
| Q4 25 | -4.3% | 5.7% | ||
| Q3 25 | — | 20.0% | ||
| Q2 25 | -2.1% | 25.6% | ||
| Q1 25 | -5.0% | 10.3% | ||
| Q4 24 | -8.5% | 14.0% | ||
| Q3 24 | -4.6% | 19.7% | ||
| Q2 24 | 3.4% | 19.2% |
| Q1 26 | — | $0.12 | ||
| Q4 25 | $-0.95 | $0.09 | ||
| Q3 25 | — | $0.35 | ||
| Q2 25 | $-0.51 | $0.53 | ||
| Q1 25 | $-1.15 | $0.07 | ||
| Q4 24 | $-1.69 | $0.50 | ||
| Q3 24 | $-0.33 | $0.20 | ||
| Q2 24 | $0.60 | $0.43 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | — |
| Total DebtLower is stronger | $1.9B | — |
| Stockholders' EquityBook value | $1.0B | $9.1B |
| Total Assets | $3.9B | $53.4B |
| Debt / EquityLower = less leverage | 1.86× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $264.0M | $1.8B | ||
| Q3 25 | — | $1.6B | ||
| Q2 25 | $276.0M | $1.6B | ||
| Q1 25 | $282.0M | $1.5B | ||
| Q4 24 | $215.0M | $1.5B | ||
| Q3 24 | $230.0M | $1.6B | ||
| Q2 24 | $33.9M | $1.2B |
| Q1 26 | — | — | ||
| Q4 25 | $1.9B | $35.4B | ||
| Q3 25 | — | $32.2B | ||
| Q2 25 | $2.0B | $31.2B | ||
| Q1 25 | $2.0B | $32.2B | ||
| Q4 24 | $2.0B | $32.6B | ||
| Q3 24 | $2.0B | $29.6B | ||
| Q2 24 | $877.4M | $30.1B |
| Q1 26 | — | $9.1B | ||
| Q4 25 | $1.0B | $8.4B | ||
| Q3 25 | — | $8.5B | ||
| Q2 25 | $1.1B | $7.9B | ||
| Q1 25 | $1.1B | $7.8B | ||
| Q4 24 | $1.1B | $7.8B | ||
| Q3 24 | $2.1B | $7.7B | ||
| Q2 24 | $2.4B | $7.3B |
| Q1 26 | — | $53.4B | ||
| Q4 25 | $3.9B | $53.1B | ||
| Q3 25 | — | $47.2B | ||
| Q2 25 | $4.1B | $44.3B | ||
| Q1 25 | $4.1B | $45.3B | ||
| Q4 24 | $4.0B | $46.0B | ||
| Q3 24 | $2.8B | $42.3B | ||
| Q2 24 | $1.5B | $42.0B |
| Q1 26 | — | — | ||
| Q4 25 | 1.86× | 4.20× | ||
| Q3 25 | — | 3.79× | ||
| Q2 25 | 1.77× | 3.92× | ||
| Q1 25 | 1.83× | 4.14× | ||
| Q4 24 | 1.80× | 4.18× | ||
| Q3 24 | 0.91× | 3.87× | ||
| Q2 24 | 0.37× | 4.10× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.0M | — |
| Free Cash FlowOCF − Capex | $-13.0M | — |
| FCF MarginFCF / Revenue | -1.6% | — |
| Capex IntensityCapex / Revenue | 1.9% | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $2.0M | $-114.6M | ||
| Q3 25 | — | $-2.0B | ||
| Q2 25 | $0 | $-557.1M | ||
| Q1 25 | $65.0M | $1.4B | ||
| Q4 24 | $-58.0M | $-1.8B | ||
| Q3 24 | $12.2M | $768.1M | ||
| Q2 24 | $38.0M | $-55.7M |
| Q1 26 | — | — | ||
| Q4 25 | $-13.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $42.0M | — | ||
| Q4 24 | $-74.0M | — | ||
| Q3 24 | $3.6M | — | ||
| Q2 24 | $23.0M | — |
| Q1 26 | — | — | ||
| Q4 25 | -1.6% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | -10.5% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 4.1% | — |
| Q1 26 | — | — | ||
| Q4 25 | 1.9% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 2.3% | — | ||
| Q3 24 | 2.6% | — | ||
| Q2 24 | 2.7% | — |
| Q1 26 | — | — | ||
| Q4 25 | — | -1.35× | ||
| Q3 25 | — | -9.22× | ||
| Q2 25 | — | -1.79× | ||
| Q1 25 | — | 18.03× | ||
| Q4 24 | — | -6.04× | ||
| Q3 24 | — | 6.31× | ||
| Q2 24 | 2.00× | -0.24× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
RITM
| Servicing revenue, net | $375.1M | 45% |
| Other | $234.9M | 28% |
| Gain on originated residential mortgage loans, held-for-sale, net | $195.0M | 24% |
| Other revenue | $23.3M | 3% |
