vs

Side-by-side financial comparison of Magnera Corp (MAGN) and STEPAN CO (SCL). Click either name above to swap in a different company.

Magnera Corp is the larger business by last-quarter revenue ($792.0M vs $604.5M, roughly 1.3× STEPAN CO). STEPAN CO runs the higher net margin — 3.3% vs -4.3%, a 7.6% gap on every dollar of revenue. On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs 1.9%). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 4.2%).

Stepan Company is an American manufacturer of specialty chemicals headquartered in Northbrook, Illinois. The company was founded in 1932 by Alfred C. Stepan, Jr., and has approximately 2,000 employees. It is currently run by his grandson, F. Quinn Stepan, Jr. The company describes itself as the largest global merchant manufacturer of anionic surfactants, which are used to enhance the foaming and cleaning capabilities of detergents, shampoos, toothpastes, and cosmetics.

MAGN vs SCL — Head-to-Head

Bigger by revenue
MAGN
MAGN
1.3× larger
MAGN
$792.0M
$604.5M
SCL
Growing faster (revenue YoY)
MAGN
MAGN
+10.9% gap
MAGN
12.8%
1.9%
SCL
Higher net margin
SCL
SCL
7.6% more per $
SCL
3.3%
-4.3%
MAGN
Faster 2-yr revenue CAGR
MAGN
MAGN
Annualised
MAGN
54.9%
4.2%
SCL

Income Statement — Q1 FY2026 vs Q1 FY2026

Metric
MAGN
MAGN
SCL
SCL
Revenue
$792.0M
$604.5M
Net Profit
$-34.0M
$19.7M
Gross Margin
12.2%
10.7%
Operating Margin
1.8%
4.7%
Net Margin
-4.3%
3.3%
Revenue YoY
12.8%
1.9%
Net Profit YoY
43.3%
EPS (diluted)
$-0.95
$0.86

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MAGN
MAGN
SCL
SCL
Q1 26
$604.5M
Q4 25
$792.0M
$553.9M
Q3 25
$590.3M
Q2 25
$839.0M
$594.7M
Q1 25
$824.0M
$593.3M
Q4 24
$702.0M
$525.6M
Q3 24
$332.1M
$546.8M
Q2 24
$556.0M
$556.4M
Net Profit
MAGN
MAGN
SCL
SCL
Q1 26
$19.7M
Q4 25
$-34.0M
$5.0M
Q3 25
$10.8M
Q2 25
$-18.0M
$11.3M
Q1 25
$-41.0M
$19.7M
Q4 24
$-60.0M
$3.4M
Q3 24
$-15.2M
$23.6M
Q2 24
$19.0M
$9.5M
Gross Margin
MAGN
MAGN
SCL
SCL
Q1 26
10.7%
Q4 25
12.2%
9.3%
Q3 25
12.0%
Q2 25
10.7%
12.1%
Q1 25
10.7%
12.7%
Q4 24
10.1%
10.8%
Q3 24
10.7%
13.8%
Q2 24
6.6%
12.5%
Operating Margin
MAGN
MAGN
SCL
SCL
Q1 26
4.7%
Q4 25
1.8%
1.9%
Q3 25
3.7%
Q2 25
1.5%
3.0%
Q1 25
0.5%
4.8%
Q4 24
-3.1%
1.5%
Q3 24
0.9%
4.4%
Q2 24
3.1%
3.4%
Net Margin
MAGN
MAGN
SCL
SCL
Q1 26
3.3%
Q4 25
-4.3%
0.9%
Q3 25
1.8%
Q2 25
-2.1%
1.9%
Q1 25
-5.0%
3.3%
Q4 24
-8.5%
0.6%
Q3 24
-4.6%
4.3%
Q2 24
3.4%
1.7%
EPS (diluted)
MAGN
MAGN
SCL
SCL
Q1 26
$0.86
Q4 25
$-0.95
$0.22
Q3 25
$0.47
Q2 25
$-0.51
$0.50
Q1 25
$-1.15
$0.86
Q4 24
$-1.69
$0.14
Q3 24
$-0.33
$1.03
Q2 24
$0.60
$0.42

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MAGN
MAGN
SCL
SCL
Cash + ST InvestmentsLiquidity on hand
$264.0M
Total DebtLower is stronger
$1.9B
$328.4M
Stockholders' EquityBook value
$1.0B
$1.2B
Total Assets
$3.9B
$2.3B
Debt / EquityLower = less leverage
1.86×
0.28×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MAGN
MAGN
SCL
SCL
Q1 26
Q4 25
$264.0M
$132.7M
Q3 25
$118.5M
Q2 25
$276.0M
$88.9M
Q1 25
$282.0M
$107.5M
Q4 24
$215.0M
$99.7M
Q3 24
$230.0M
$147.3M
Q2 24
$33.9M
$124.7M
Total Debt
MAGN
MAGN
SCL
SCL
Q1 26
$328.4M
Q4 25
$1.9B
$626.7M
Q3 25
$655.5M
Q2 25
$2.0B
$658.0M
Q1 25
$2.0B
$659.3M
Q4 24
$2.0B
$625.4M
Q3 24
$2.0B
$688.5M
Q2 24
$877.4M
$657.1M
Stockholders' Equity
MAGN
MAGN
SCL
SCL
Q1 26
$1.2B
Q4 25
$1.0B
$1.2B
Q3 25
$1.2B
Q2 25
$1.1B
$1.2B
Q1 25
$1.1B
$1.2B
Q4 24
$1.1B
$1.2B
Q3 24
$2.1B
$1.2B
Q2 24
$2.4B
$1.2B
Total Assets
MAGN
MAGN
SCL
SCL
Q1 26
$2.3B
Q4 25
$3.9B
$2.4B
Q3 25
$2.4B
Q2 25
$4.1B
$2.4B
Q1 25
$4.1B
$2.4B
Q4 24
$4.0B
$2.3B
Q3 24
$2.8B
$2.4B
Q2 24
$1.5B
$2.3B
Debt / Equity
MAGN
MAGN
SCL
SCL
Q1 26
0.28×
Q4 25
1.86×
0.50×
Q3 25
0.53×
Q2 25
1.77×
0.53×
Q1 25
1.83×
0.55×
Q4 24
1.80×
0.53×
Q3 24
0.91×
0.56×
Q2 24
0.37×
0.55×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MAGN
MAGN
SCL
SCL
Operating Cash FlowLast quarter
$2.0M
Free Cash FlowOCF − Capex
$-13.0M
FCF MarginFCF / Revenue
-1.6%
Capex IntensityCapex / Revenue
1.9%
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MAGN
MAGN
SCL
SCL
Q1 26
Q4 25
$2.0M
$60.0M
Q3 25
$69.8M
Q2 25
$0
$11.2M
Q1 25
$65.0M
$6.9M
Q4 24
$-58.0M
$68.3M
Q3 24
$12.2M
$22.7M
Q2 24
$38.0M
$29.5M
Free Cash Flow
MAGN
MAGN
SCL
SCL
Q1 26
Q4 25
$-13.0M
$25.4M
Q3 25
$40.2M
Q2 25
$-14.4M
Q1 25
$42.0M
$-25.8M
Q4 24
$-74.0M
$32.1M
Q3 24
$3.6M
$-4.0M
Q2 24
$23.0M
$-208.0K
FCF Margin
MAGN
MAGN
SCL
SCL
Q1 26
Q4 25
-1.6%
4.6%
Q3 25
6.8%
Q2 25
-2.4%
Q1 25
5.1%
-4.3%
Q4 24
-10.5%
6.1%
Q3 24
1.1%
-0.7%
Q2 24
4.1%
-0.0%
Capex Intensity
MAGN
MAGN
SCL
SCL
Q1 26
Q4 25
1.9%
6.3%
Q3 25
5.0%
Q2 25
1.5%
4.3%
Q1 25
2.8%
5.5%
Q4 24
2.3%
6.9%
Q3 24
2.6%
4.9%
Q2 24
2.7%
5.3%
Cash Conversion
MAGN
MAGN
SCL
SCL
Q1 26
Q4 25
11.99×
Q3 25
6.44×
Q2 25
0.99×
Q1 25
0.35×
Q4 24
20.38×
Q3 24
0.96×
Q2 24
2.00×
3.10×

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Revenue Breakdown by Segment

MAGN
MAGN

Other$451.0M57%
United States And Canada$341.0M43%

SCL
SCL

Surfactants$453.7M75%
Polymers$130.0M22%
Specialty Products$20.8M3%

Related Comparisons