vs
Side-by-side financial comparison of Magnera Corp (MAGN) and Simpson Manufacturing Co., Inc. (SSD). Click either name above to swap in a different company.
Magnera Corp is the larger business by last-quarter revenue ($792.0M vs $539.3M, roughly 1.5× Simpson Manufacturing Co., Inc.). Simpson Manufacturing Co., Inc. runs the higher net margin — 10.4% vs -4.3%, a 14.7% gap on every dollar of revenue. On growth, Magnera Corp posted the faster year-over-year revenue change (12.8% vs 4.2%). Simpson Manufacturing Co., Inc. produced more free cash flow last quarter ($119.0M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 0.8%).
Simpson Manufacturing Company is a leading building materials manufacturer in the United States that produces structural connectors, fasteners, anchors, and products for new construction and retrofitting.
MAGN vs SSD — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $792.0M | $539.3M |
| Net Profit | $-34.0M | $56.2M |
| Gross Margin | 12.2% | 43.4% |
| Operating Margin | 1.8% | 13.9% |
| Net Margin | -4.3% | 10.4% |
| Revenue YoY | 12.8% | 4.2% |
| Net Profit YoY | 43.3% | 1.4% |
| EPS (diluted) | $-0.95 | $1.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $792.0M | $539.3M | ||
| Q3 25 | — | $623.5M | ||
| Q2 25 | $839.0M | $631.1M | ||
| Q1 25 | $824.0M | $538.9M | ||
| Q4 24 | $702.0M | $517.4M | ||
| Q3 24 | $332.1M | $587.2M | ||
| Q2 24 | $556.0M | $597.0M | ||
| Q1 24 | $558.0M | $530.6M |
| Q4 25 | $-34.0M | $56.2M | ||
| Q3 25 | — | $107.4M | ||
| Q2 25 | $-18.0M | $103.5M | ||
| Q1 25 | $-41.0M | $77.9M | ||
| Q4 24 | $-60.0M | $55.4M | ||
| Q3 24 | $-15.2M | $93.5M | ||
| Q2 24 | $19.0M | $97.8M | ||
| Q1 24 | $14.0M | $75.4M |
| Q4 25 | 12.2% | 43.4% | ||
| Q3 25 | — | 46.4% | ||
| Q2 25 | 10.7% | 46.7% | ||
| Q1 25 | 10.7% | 46.8% | ||
| Q4 24 | 10.1% | 44.0% | ||
| Q3 24 | 10.7% | 46.8% | ||
| Q2 24 | 6.6% | 46.7% | ||
| Q1 24 | 6.2% | 46.1% |
| Q4 25 | 1.8% | 13.9% | ||
| Q3 25 | — | 22.6% | ||
| Q2 25 | 1.5% | 22.2% | ||
| Q1 25 | 0.5% | 19.0% | ||
| Q4 24 | -3.1% | 14.8% | ||
| Q3 24 | 0.9% | 21.3% | ||
| Q2 24 | 3.1% | 22.1% | ||
| Q1 24 | 3.8% | 18.1% |
| Q4 25 | -4.3% | 10.4% | ||
| Q3 25 | — | 17.2% | ||
| Q2 25 | -2.1% | 16.4% | ||
| Q1 25 | -5.0% | 14.5% | ||
| Q4 24 | -8.5% | 10.7% | ||
| Q3 24 | -4.6% | 15.9% | ||
| Q2 24 | 3.4% | 16.4% | ||
| Q1 24 | 2.5% | 14.2% |
| Q4 25 | $-0.95 | $1.34 | ||
| Q3 25 | — | $2.58 | ||
| Q2 25 | $-0.51 | $2.47 | ||
| Q1 25 | $-1.15 | $1.85 | ||
| Q4 24 | $-1.69 | $1.31 | ||
| Q3 24 | $-0.33 | $2.21 | ||
| Q2 24 | $0.60 | $2.31 | ||
| Q1 24 | $0.44 | $1.77 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $264.0M | $384.1M |
| Total DebtLower is stronger | $1.9B | $300.0M |
| Stockholders' EquityBook value | $1.0B | $2.0B |
| Total Assets | $3.9B | $3.1B |
| Debt / EquityLower = less leverage | 1.86× | 0.15× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $264.0M | $384.1M | ||
| Q3 25 | — | $297.3M | ||
| Q2 25 | $276.0M | $190.4M | ||
| Q1 25 | $282.0M | $150.3M | ||
| Q4 24 | $215.0M | $239.4M | ||
| Q3 24 | $230.0M | $339.4M | ||
| Q2 24 | $33.9M | $354.9M | ||
| Q1 24 | $30.2M | $369.1M |
| Q4 25 | $1.9B | $300.0M | ||
| Q3 25 | — | $371.3M | ||
| Q2 25 | $2.0B | $376.9M | ||
| Q1 25 | $2.0B | $382.5M | ||
| Q4 24 | $2.0B | $388.1M | ||
| Q3 24 | $2.0B | $393.8M | ||
| Q2 24 | $877.4M | $399.4M | ||
| Q1 24 | $884.7M | $405.0M |
| Q4 25 | $1.0B | $2.0B | ||
| Q3 25 | — | $2.0B | ||
| Q2 25 | $1.1B | $1.9B | ||
| Q1 25 | $1.1B | $1.9B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $2.1B | $1.9B | ||
| Q2 24 | $2.4B | $1.8B | ||
| Q1 24 | $2.4B | $1.7B |
| Q4 25 | $3.9B | $3.1B | ||
| Q3 25 | — | $3.0B | ||
| Q2 25 | $4.1B | $3.0B | ||
| Q1 25 | $4.1B | $2.8B | ||
| Q4 24 | $4.0B | $2.7B | ||
| Q3 24 | $2.8B | $2.9B | ||
| Q2 24 | $1.5B | $2.8B | ||
| Q1 24 | $1.5B | $2.7B |
| Q4 25 | 1.86× | 0.15× | ||
| Q3 25 | — | 0.19× | ||
| Q2 25 | 1.77× | 0.20× | ||
| Q1 25 | 1.83× | 0.21× | ||
| Q4 24 | 1.80× | 0.21× | ||
| Q3 24 | 0.91× | 0.21× | ||
| Q2 24 | 0.37× | 0.23× | ||
| Q1 24 | 0.36× | 0.23× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $2.0M | $155.7M |
| Free Cash FlowOCF − Capex | $-13.0M | $119.0M |
| FCF MarginFCF / Revenue | -1.6% | 22.1% |
| Capex IntensityCapex / Revenue | 1.9% | 6.8% |
| Cash ConversionOCF / Net Profit | — | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | — | $297.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $2.0M | $155.7M | ||
| Q3 25 | — | $170.2M | ||
| Q2 25 | $0 | $125.2M | ||
| Q1 25 | $65.0M | $7.6M | ||
| Q4 24 | $-58.0M | $115.8M | ||
| Q3 24 | $12.2M | $103.3M | ||
| Q2 24 | $38.0M | $111.1M | ||
| Q1 24 | $20.0M | $7.9M |
| Q4 25 | $-13.0M | $119.0M | ||
| Q3 25 | — | $133.9M | ||
| Q2 25 | — | $87.3M | ||
| Q1 25 | $42.0M | $-42.6M | ||
| Q4 24 | $-74.0M | $60.3M | ||
| Q3 24 | $3.6M | $58.1M | ||
| Q2 24 | $23.0M | $70.9M | ||
| Q1 24 | $12.5M | $-31.5M |
| Q4 25 | -1.6% | 22.1% | ||
| Q3 25 | — | 21.5% | ||
| Q2 25 | — | 13.8% | ||
| Q1 25 | 5.1% | -7.9% | ||
| Q4 24 | -10.5% | 11.7% | ||
| Q3 24 | 1.1% | 9.9% | ||
| Q2 24 | 4.1% | 11.9% | ||
| Q1 24 | 2.2% | -5.9% |
| Q4 25 | 1.9% | 6.8% | ||
| Q3 25 | — | 5.8% | ||
| Q2 25 | 1.5% | 6.0% | ||
| Q1 25 | 2.8% | 9.3% | ||
| Q4 24 | 2.3% | 10.7% | ||
| Q3 24 | 2.6% | 7.7% | ||
| Q2 24 | 2.7% | 6.7% | ||
| Q1 24 | 1.3% | 7.4% |
| Q4 25 | — | 2.77× | ||
| Q3 25 | — | 1.58× | ||
| Q2 25 | — | 1.21× | ||
| Q1 25 | — | 0.10× | ||
| Q4 24 | — | 2.09× | ||
| Q3 24 | — | 1.10× | ||
| Q2 24 | 2.00× | 1.14× | ||
| Q1 24 | 1.43× | 0.11× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
SSD
| Wood Construction | $352.0M | 65% |
| Other | $122.4M | 23% |
| Concrete Construction | $64.6M | 12% |
| Other Products | $318.0K | 0% |
