vs
Side-by-side financial comparison of Massimo Group (MAMO) and Silvercrest Asset Management Group Inc. (SAMG). Click either name above to swap in a different company.
Silvercrest Asset Management Group Inc. is the larger business by last-quarter revenue ($32.0M vs $21.0M, roughly 1.5× Massimo Group). Massimo Group runs the higher net margin — 9.5% vs -0.4%, a 9.9% gap on every dollar of revenue. On growth, Massimo Group posted the faster year-over-year revenue change (15.7% vs -0.0%). Over the past eight quarters, Silvercrest Asset Management Group Inc.'s revenue compounded faster (2.7% CAGR vs -16.5%).
Massimo Dutti, S.A. is a Spanish premium clothing retailer specializing in cashmere and wool products, established in 1985 and owned by Spanish multinational company Inditex, the parent company of Zara, Pull&Bear, and other brands.
MAMO vs SAMG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $21.0M | $32.0M |
| Net Profit | $2.0M | $-120.0K |
| Gross Margin | 41.5% | — |
| Operating Margin | 13.1% | -2.8% |
| Net Margin | 9.5% | -0.4% |
| Revenue YoY | 15.7% | -0.0% |
| Net Profit YoY | 215.0% | -107.4% |
| EPS (diluted) | $0.05 | $0.02 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $21.0M | $32.0M | ||
| Q3 25 | $17.0M | $31.3M | ||
| Q2 25 | $18.9M | $30.7M | ||
| Q1 25 | $14.9M | $31.4M | ||
| Q4 24 | $18.2M | $32.0M | ||
| Q3 24 | $25.6M | $30.4M | ||
| Q2 24 | $35.4M | $31.0M | ||
| Q1 24 | $30.2M | $30.3M |
| Q4 25 | $2.0M | $-120.0K | ||
| Q3 25 | $1.5M | $618.0K | ||
| Q2 25 | $77.7K | $1.9M | ||
| Q1 25 | $-2.1M | $2.5M | ||
| Q4 24 | $-1.7M | $1.6M | ||
| Q3 24 | $-2.5M | $2.3M | ||
| Q2 24 | $2.8M | $2.7M | ||
| Q1 24 | $3.2M | $3.0M |
| Q4 25 | 41.5% | — | ||
| Q3 25 | 42.0% | — | ||
| Q2 25 | 36.3% | — | ||
| Q1 25 | 28.4% | — | ||
| Q4 24 | 19.6% | — | ||
| Q3 24 | 27.2% | — | ||
| Q2 24 | 32.5% | — | ||
| Q1 24 | 34.7% | — |
| Q4 25 | 13.1% | -2.8% | ||
| Q3 25 | 10.5% | 4.3% | ||
| Q2 25 | 0.8% | 13.2% | ||
| Q1 25 | -18.2% | 15.4% | ||
| Q4 24 | -15.4% | 6.1% | ||
| Q3 24 | 1.2% | 14.6% | ||
| Q2 24 | 10.1% | 17.1% | ||
| Q1 24 | 13.2% | 19.5% |
| Q4 25 | 9.5% | -0.4% | ||
| Q3 25 | 9.0% | 2.0% | ||
| Q2 25 | 0.4% | 6.3% | ||
| Q1 25 | -14.0% | 7.9% | ||
| Q4 24 | -9.5% | 5.1% | ||
| Q3 24 | -9.8% | 7.4% | ||
| Q2 24 | 8.0% | 8.6% | ||
| Q1 24 | 10.6% | 9.9% |
| Q4 25 | $0.05 | $0.02 | ||
| Q3 25 | $0.04 | $0.07 | ||
| Q2 25 | $0.00 | $0.21 | ||
| Q1 25 | $-0.05 | $0.26 | ||
| Q4 24 | $-0.05 | $0.16 | ||
| Q3 24 | $-0.06 | $0.24 | ||
| Q2 24 | $0.07 | $0.28 | ||
| Q1 24 | $0.08 | $0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $5.8M | $44.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $23.7M | $50.3M |
| Total Assets | $51.4M | $166.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $5.8M | $44.1M | ||
| Q3 25 | $2.6M | $36.1M | ||
| Q2 25 | — | $30.0M | ||
| Q1 25 | $3.0M | $36.3M | ||
| Q4 24 | $10.2M | $68.6M | ||
| Q3 24 | — | $58.1M | ||
| Q2 24 | — | $49.9M | ||
| Q1 24 | — | $39.7M |
| Q4 25 | $23.7M | $50.3M | ||
| Q3 25 | $21.7M | $58.9M | ||
| Q2 25 | $20.2M | $64.6M | ||
| Q1 25 | $19.9M | $80.0M | ||
| Q4 24 | $21.7M | $80.7M | ||
| Q3 24 | $22.5M | $84.6M | ||
| Q2 24 | $24.7M | $85.3M | ||
| Q1 24 | $18.1M | $83.9M |
| Q4 25 | $51.4M | $166.6M | ||
| Q3 25 | $44.4M | $157.6M | ||
| Q2 25 | $45.9M | $152.7M | ||
| Q1 25 | $46.4M | $159.9M | ||
| Q4 24 | $54.9M | $194.4M | ||
| Q3 24 | $57.1M | $184.2M | ||
| Q2 24 | $49.9M | $177.6M | ||
| Q1 24 | $47.3M | $170.2M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.0M | $18.6M |
| Free Cash FlowOCF − Capex | — | $15.0M |
| FCF MarginFCF / Revenue | — | 46.9% |
| Capex IntensityCapex / Revenue | — | 11.4% |
| Cash ConversionOCF / Net Profit | 2.01× | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $17.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $4.0M | $18.6M | ||
| Q3 25 | $633.2K | $14.6M | ||
| Q2 25 | $-1.4M | $13.8M | ||
| Q1 25 | $-3.3M | $-24.7M | ||
| Q4 24 | $9.1M | $21.6M | ||
| Q3 24 | $4.7M | $13.3M | ||
| Q2 24 | $-6.5M | $16.0M | ||
| Q1 24 | $-637.0K | $-24.1M |
| Q4 25 | — | $15.0M | ||
| Q3 25 | — | $13.8M | ||
| Q2 25 | — | $13.4M | ||
| Q1 25 | — | $-25.1M | ||
| Q4 24 | $9.0M | $19.9M | ||
| Q3 24 | $4.6M | $12.9M | ||
| Q2 24 | $-6.7M | $15.6M | ||
| Q1 24 | $-741.4K | $-24.7M |
| Q4 25 | — | 46.9% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 43.6% | ||
| Q1 25 | — | -80.0% | ||
| Q4 24 | 49.7% | 62.2% | ||
| Q3 24 | 18.1% | 42.4% | ||
| Q2 24 | -19.0% | 50.4% | ||
| Q1 24 | -2.5% | -81.6% |
| Q4 25 | — | 11.4% | ||
| Q3 25 | — | 2.6% | ||
| Q2 25 | — | 1.5% | ||
| Q1 25 | — | 1.3% | ||
| Q4 24 | 0.2% | 5.3% | ||
| Q3 24 | 0.3% | 1.2% | ||
| Q2 24 | 0.7% | 1.1% | ||
| Q1 24 | 0.3% | 2.0% |
| Q4 25 | 2.01× | — | ||
| Q3 25 | 0.41× | 23.62× | ||
| Q2 25 | -17.92× | 7.22× | ||
| Q1 25 | — | -10.01× | ||
| Q4 24 | — | 13.34× | ||
| Q3 24 | — | 5.90× | ||
| Q2 24 | -2.30× | 6.00× | ||
| Q1 24 | -0.20× | -8.03× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MAMO
Segment breakdown not available.
SAMG
| Investment Advisory Management And Administrative Service | $30.7M | 96% |
| Tax And Family Office Services | $1.2M | 4% |
