vs
Side-by-side financial comparison of MARA Holdings, Inc. (MARA) and Xometry, Inc. (XMTR). Click either name above to swap in a different company.
MARA Holdings, Inc. is the larger business by last-quarter revenue ($202.3M vs $192.4M, roughly 1.1× Xometry, Inc.). Xometry, Inc. runs the higher net margin — -4.5% vs -14298.3%, a 14293.8% gap on every dollar of revenue. On growth, Xometry, Inc. posted the faster year-over-year revenue change (29.5% vs -5.6%). Xometry, Inc. produced more free cash flow last quarter ($-5.9M vs $-1.2B). Over the past eight quarters, Xometry, Inc.'s revenue compounded faster (25.2% CAGR vs 10.7%).
MARA Holdings, Inc. is an American digital asset technology and cryptocurrency mining company headquartered in Fort Lauderdale, Florida. Founded in 2010, the company initially operated as a patent holding company before pivoting in the late 2010s to focus on blockchain infrastructure and digital assets.
Xometry is an online marketplace for sourcing on-demand manufactured parts for prototyping and large-scale production.
MARA vs XMTR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $202.3M | $192.4M |
| Net Profit | $-1.7B | $-8.6M |
| Gross Margin | — | 39.1% |
| Operating Margin | -11795.9% | -4.6% |
| Net Margin | -14298.3% | -4.5% |
| Revenue YoY | -5.6% | 29.5% |
| Net Profit YoY | -423.5% | 12.7% |
| EPS (diluted) | $-4.25 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $202.3M | $192.4M | ||
| Q3 25 | $252.4M | $180.7M | ||
| Q2 25 | $238.5M | $162.5M | ||
| Q1 25 | $213.9M | $151.0M | ||
| Q4 24 | $214.4M | $148.5M | ||
| Q3 24 | $131.6M | $141.7M | ||
| Q2 24 | $145.1M | $132.6M | ||
| Q1 24 | $165.2M | $122.7M |
| Q4 25 | $-1.7B | $-8.6M | ||
| Q3 25 | $123.1M | $-11.6M | ||
| Q2 25 | $808.2M | $-26.4M | ||
| Q1 25 | $-533.4M | $-15.1M | ||
| Q4 24 | $528.5M | $-9.9M | ||
| Q3 24 | $-124.8M | $-10.2M | ||
| Q2 24 | $-199.7M | $-13.7M | ||
| Q1 24 | $337.2M | $-16.6M |
| Q4 25 | — | 39.1% | ||
| Q3 25 | — | 39.9% | ||
| Q2 25 | — | 40.1% | ||
| Q1 25 | — | 37.3% | ||
| Q4 24 | -2613.4% | 39.7% | ||
| Q3 24 | -1065.0% | 39.4% | ||
| Q2 24 | -587.6% | 39.9% | ||
| Q1 24 | -289.4% | 39.0% |
| Q4 25 | -11795.9% | -4.6% | ||
| Q3 25 | 18.9% | -6.1% | ||
| Q2 25 | — | -6.3% | ||
| Q1 25 | -253.0% | -10.2% | ||
| Q4 24 | — | -7.8% | ||
| Q3 24 | -130.8% | -8.1% | ||
| Q2 24 | -160.1% | -11.5% | ||
| Q1 24 | — | -14.6% |
| Q4 25 | -14298.3% | -4.5% | ||
| Q3 25 | 48.8% | -6.4% | ||
| Q2 25 | 338.9% | -16.3% | ||
| Q1 25 | -249.4% | -10.0% | ||
| Q4 24 | 5367.4% | -6.7% | ||
| Q3 24 | -94.8% | -7.2% | ||
| Q2 24 | -137.6% | -10.3% | ||
| Q1 24 | 204.1% | -13.5% |
| Q4 25 | $-4.25 | — | ||
| Q3 25 | $0.27 | — | ||
| Q2 25 | $1.84 | — | ||
| Q1 25 | $-1.55 | — | ||
| Q4 24 | $1.60 | — | ||
| Q3 24 | $-0.42 | — | ||
| Q2 24 | $-0.72 | — | ||
| Q1 24 | $1.26 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $547.1M | $219.1M |
| Total DebtLower is stronger | $3.6B | — |
| Stockholders' EquityBook value | $3.5B | $275.6M |
| Total Assets | $7.3B | $703.7M |
| Debt / EquityLower = less leverage | 1.04× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $547.1M | $219.1M | ||
| Q3 25 | $826.4M | $224.5M | ||
| Q2 25 | $109.5M | $225.8M | ||
| Q1 25 | $196.2M | $231.4M | ||
| Q4 24 | $391.8M | $239.8M | ||
| Q3 24 | $164.3M | $234.0M | ||
| Q2 24 | $256.0M | $240.9M | ||
| Q1 24 | $324.3M | $253.8M |
| Q4 25 | $3.6B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $2.3B | — | ||
| Q1 25 | $2.3B | — | ||
| Q4 24 | $2.4B | — | ||
| Q3 24 | $618.7M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $3.5B | $275.6M | ||
| Q3 25 | $5.2B | $272.0M | ||
| Q2 25 | $4.8B | $270.4M | ||
| Q1 25 | $3.7B | $309.9M | ||
| Q4 24 | $4.1B | $314.5M | ||
| Q3 24 | $2.9B | $315.2M | ||
| Q2 24 | $2.6B | $315.8M | ||
| Q1 24 | $2.5B | $320.4M |
| Q4 25 | $7.3B | $703.7M | ||
| Q3 25 | $9.2B | $698.9M | ||
| Q2 25 | $7.7B | $687.0M | ||
| Q1 25 | $6.4B | $690.1M | ||
| Q4 24 | $6.8B | $680.1M | ||
| Q3 24 | $3.6B | $678.2M | ||
| Q2 24 | $3.1B | $678.6M | ||
| Q1 24 | $3.0B | $692.5M |
| Q4 25 | 1.04× | — | ||
| Q3 25 | 0.63× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.62× | — | ||
| Q4 24 | 0.59× | — | ||
| Q3 24 | 0.22× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-802.7M | $4.4M |
| Free Cash FlowOCF − Capex | $-1.2B | $-5.9M |
| FCF MarginFCF / Revenue | -598.0% | -3.0% |
| Capex IntensityCapex / Revenue | 201.2% | 5.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $-2.0B | $-24.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-802.7M | $4.4M | ||
| Q3 25 | $-199.0M | $5.8M | ||
| Q2 25 | $-163.4M | $-427.0K | ||
| Q1 25 | $-215.5M | $-3.7M | ||
| Q4 24 | $-677.0M | $9.1M | ||
| Q3 24 | $-160.1M | $-3.6M | ||
| Q2 24 | $-115.2M | $-9.1M | ||
| Q1 24 | $-88.3M | $-11.7M |
| Q4 25 | $-1.2B | $-5.9M | ||
| Q3 25 | $-283.9M | $-1.7M | ||
| Q2 25 | $-282.4M | $-7.4M | ||
| Q1 25 | $-254.3M | $-9.2M | ||
| Q4 24 | $-927.8M | $4.5M | ||
| Q3 24 | $-198.1M | $-8.4M | ||
| Q2 24 | $-132.4M | $-13.5M | ||
| Q1 24 | $-97.4M | $-16.1M |
| Q4 25 | -598.0% | -3.0% | ||
| Q3 25 | -112.5% | -0.9% | ||
| Q2 25 | -118.4% | -4.5% | ||
| Q1 25 | -118.9% | -6.1% | ||
| Q4 24 | -432.8% | 3.1% | ||
| Q3 24 | -150.5% | -6.0% | ||
| Q2 24 | -91.2% | -10.2% | ||
| Q1 24 | -59.0% | -13.1% |
| Q4 25 | 201.2% | 5.3% | ||
| Q3 25 | 33.6% | 4.1% | ||
| Q2 25 | 49.9% | 4.3% | ||
| Q1 25 | 18.2% | 3.6% | ||
| Q4 24 | 117.0% | 3.1% | ||
| Q3 24 | 28.9% | 3.4% | ||
| Q2 24 | 11.9% | 3.3% | ||
| Q1 24 | 5.5% | 3.5% |
| Q4 25 | — | — | ||
| Q3 25 | -1.62× | — | ||
| Q2 25 | -0.20× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | -1.28× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.26× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MARA
Segment breakdown not available.
XMTR
| US | $159.1M | 83% |
| Non Us | $33.3M | 17% |
