vs
Side-by-side financial comparison of MASIMO CORP (MASI) and Magnolia Oil & Gas Corp (MGY). Click either name above to swap in a different company.
MASIMO CORP is the larger business by last-quarter revenue ($371.5M vs $358.5M, roughly 1.0× Magnolia Oil & Gas Corp). Magnolia Oil & Gas Corp runs the higher net margin — 28.1% vs -27.0%, a 55.1% gap on every dollar of revenue. On growth, Magnolia Oil & Gas Corp posted the faster year-over-year revenue change (2.3% vs -26.4%). Magnolia Oil & Gas Corp produced more free cash flow last quarter ($145.6M vs $50.9M). Over the past eight quarters, Magnolia Oil & Gas Corp's revenue compounded faster (3.2% CAGR vs -17.7%).
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
Imperial Oil Limited is a Canadian petroleum company. It is Canada's second-largest integrated oil company that is also occasionally known as Imperial Esso. It is majority-owned by American oil company ExxonMobil, with a 69.6% ownership stake in the company. It is a producer of crude oil, diluted bitumen, and natural gas. Imperial Oil is one of Canada's major petroleum refiners and petrochemical producers. It supplies Esso-brand service stations.
MASI vs MGY — Head-to-Head
Income Statement — Q3 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $371.5M | $358.5M |
| Net Profit | $-100.4M | $100.8M |
| Gross Margin | 62.1% | — |
| Operating Margin | 22.5% | 35.6% |
| Net Margin | -27.0% | 28.1% |
| Revenue YoY | -26.4% | 2.3% |
| Net Profit YoY | -1124.5% | -3.0% |
| EPS (diluted) | $-1.84 | $0.54 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $358.5M | ||
| Q4 25 | — | $317.6M | ||
| Q3 25 | $371.5M | $324.9M | ||
| Q2 25 | $370.9M | $319.0M | ||
| Q1 25 | $372.0M | $350.3M | ||
| Q4 24 | $600.7M | $326.6M | ||
| Q3 24 | $504.6M | $333.1M | ||
| Q2 24 | $496.3M | $336.7M |
| Q1 26 | — | $100.8M | ||
| Q4 25 | — | $68.8M | ||
| Q3 25 | $-100.4M | $75.5M | ||
| Q2 25 | $51.3M | $78.1M | ||
| Q1 25 | $-170.7M | $102.9M | ||
| Q4 24 | $-349.6M | $85.6M | ||
| Q3 24 | $9.8M | $99.8M | ||
| Q2 24 | $16.0M | $95.6M |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 62.1% | — | ||
| Q2 25 | 62.9% | — | ||
| Q1 25 | 62.9% | — | ||
| Q4 24 | 40.7% | — | ||
| Q3 24 | 52.2% | — | ||
| Q2 24 | 51.3% | — |
| Q1 26 | — | 35.6% | ||
| Q4 25 | — | 29.6% | ||
| Q3 25 | 22.5% | 31.2% | ||
| Q2 25 | 17.4% | 33.8% | ||
| Q1 25 | 21.0% | 38.8% | ||
| Q4 24 | -59.8% | 38.0% | ||
| Q3 24 | 6.0% | 38.7% | ||
| Q2 24 | 5.7% | 39.9% |
| Q1 26 | — | 28.1% | ||
| Q4 25 | — | 21.6% | ||
| Q3 25 | -27.0% | 23.2% | ||
| Q2 25 | 13.8% | 24.5% | ||
| Q1 25 | -45.9% | 29.4% | ||
| Q4 24 | -58.2% | 26.2% | ||
| Q3 24 | 1.9% | 30.0% | ||
| Q2 24 | 3.2% | 28.4% |
| Q1 26 | — | $0.54 | ||
| Q4 25 | — | — | ||
| Q3 25 | $-1.84 | — | ||
| Q2 25 | $0.94 | — | ||
| Q1 25 | $-3.12 | — | ||
| Q4 24 | $-6.54 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.29 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $312.3M | $124.4M |
| Total DebtLower is stronger | $559.1M | — |
| Stockholders' EquityBook value | $810.0M | $2.0B |
| Total Assets | $1.8B | $2.9B |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $124.4M | ||
| Q4 25 | — | $266.8M | ||
| Q3 25 | $312.3M | $280.5M | ||
| Q2 25 | $149.6M | $251.8M | ||
| Q1 25 | $130.8M | $247.6M | ||
| Q4 24 | $177.6M | $260.0M | ||
| Q3 24 | $158.5M | $276.1M | ||
| Q2 24 | $129.6M | $275.7M |
| Q1 26 | — | — | ||
| Q4 25 | — | $393.3M | ||
| Q3 25 | $559.1M | $393.1M | ||
| Q2 25 | $613.7M | $392.9M | ||
| Q1 25 | $651.0M | $392.7M | ||
| Q4 24 | $765.2M | $392.5M | ||
| Q3 24 | $772.6M | $394.8M | ||
| Q2 24 | $781.6M | $394.1M |
| Q1 26 | — | $2.0B | ||
| Q4 25 | — | $2.0B | ||
| Q3 25 | $810.0M | $2.0B | ||
| Q2 25 | $1.0B | $2.0B | ||
| Q1 25 | $946.4M | $2.0B | ||
| Q4 24 | $1.1B | $2.0B | ||
| Q3 24 | $1.5B | $2.0B | ||
| Q2 24 | $1.4B | $1.9B |
| Q1 26 | — | $2.9B | ||
| Q4 25 | — | $2.9B | ||
| Q3 25 | $1.8B | $2.9B | ||
| Q2 25 | $2.4B | $2.9B | ||
| Q1 25 | $2.3B | $2.9B | ||
| Q4 24 | $2.6B | $2.8B | ||
| Q3 24 | $3.1B | $2.8B | ||
| Q2 24 | $2.9B | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.20× | ||
| Q3 25 | 0.69× | 0.20× | ||
| Q2 25 | 0.59× | 0.20× | ||
| Q1 25 | 0.69× | 0.20× | ||
| Q4 24 | 0.73× | 0.20× | ||
| Q3 24 | 0.53× | 0.20× | ||
| Q2 24 | 0.57× | 0.21× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $56.8M | $197.6M |
| Free Cash FlowOCF − Capex | $50.9M | $145.6M |
| FCF MarginFCF / Revenue | 13.7% | 40.6% |
| Capex IntensityCapex / Revenue | 1.6% | 35.9% |
| Cash ConversionOCF / Net Profit | — | 1.96× |
| TTM Free Cash FlowTrailing 4 quarters | $191.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $197.6M | ||
| Q4 25 | — | $208.4M | ||
| Q3 25 | $56.8M | $247.1M | ||
| Q2 25 | $69.4M | $198.7M | ||
| Q1 25 | $31.1M | $224.5M | ||
| Q4 24 | $50.5M | $222.6M | ||
| Q3 24 | $25.6M | $217.9M | ||
| Q2 24 | $74.5M | $269.4M |
| Q1 26 | — | $145.6M | ||
| Q4 25 | — | — | ||
| Q3 25 | $50.9M | — | ||
| Q2 25 | $65.6M | — | ||
| Q1 25 | $28.5M | — | ||
| Q4 24 | $46.0M | — | ||
| Q3 24 | $16.9M | — | ||
| Q2 24 | $66.9M | — |
| Q1 26 | — | 40.6% | ||
| Q4 25 | — | — | ||
| Q3 25 | 13.7% | — | ||
| Q2 25 | 17.7% | — | ||
| Q1 25 | 7.7% | — | ||
| Q4 24 | 7.7% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 13.5% | — |
| Q1 26 | — | 35.9% | ||
| Q4 25 | — | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.5% | — |
| Q1 26 | — | 1.96× | ||
| Q4 25 | — | 3.03× | ||
| Q3 25 | — | 3.27× | ||
| Q2 25 | 1.35× | 2.54× | ||
| Q1 25 | — | 2.18× | ||
| Q4 24 | — | 2.60× | ||
| Q3 24 | 2.61× | 2.18× | ||
| Q2 24 | 4.66× | 2.82× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MASI
Segment breakdown not available.
MGY
| Natural gas (Mcf/d) | $193.1M | 54% |
| Natural gas revenues | $51.8M | 14% |
| Natural gas liquids revenues | $49.4M | 14% |
| Oil (Bbls/d) | $40.7M | 11% |
| Natural gas (MMcf) | $17.4M | 5% |
| Oil (MBbls) | $3.7M | 1% |
| Natural gas liquids (MBbls) | $2.7M | 1% |
