vs
Side-by-side financial comparison of MASIMO CORP (MASI) and TIC Solutions, Inc. (TIC). Click either name above to swap in a different company.
TIC Solutions, Inc. is the larger business by last-quarter revenue ($508.3M vs $371.5M, roughly 1.4× MASIMO CORP). TIC Solutions, Inc. runs the higher net margin — -9.3% vs -27.0%, a 17.7% gap on every dollar of revenue. MASIMO CORP produced more free cash flow last quarter ($50.9M vs $37.1M).
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
MASI vs TIC — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $371.5M | $508.3M |
| Net Profit | $-100.4M | $-47.2M |
| Gross Margin | 62.1% | 35.2% |
| Operating Margin | 22.5% | -3.8% |
| Net Margin | -27.0% | -9.3% |
| Revenue YoY | -26.4% | — |
| Net Profit YoY | -1124.5% | — |
| EPS (diluted) | $-1.84 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $508.3M | ||
| Q3 25 | $371.5M | $473.9M | ||
| Q2 25 | $370.9M | $313.9M | ||
| Q1 25 | $372.0M | $234.2M | ||
| Q4 24 | $600.7M | — | ||
| Q3 24 | $504.6M | — | ||
| Q2 24 | $496.3M | — | ||
| Q1 24 | $492.8M | — |
| Q4 25 | — | $-47.2M | ||
| Q3 25 | $-100.4M | $-13.9M | ||
| Q2 25 | $51.3M | $-233.0K | ||
| Q1 25 | $-170.7M | $-25.8M | ||
| Q4 24 | $-349.6M | — | ||
| Q3 24 | $9.8M | — | ||
| Q2 24 | $16.0M | — | ||
| Q1 24 | $18.9M | — |
| Q4 25 | — | 35.2% | ||
| Q3 25 | 62.1% | 32.2% | ||
| Q2 25 | 62.9% | 23.6% | ||
| Q1 25 | 62.9% | 18.6% | ||
| Q4 24 | 40.7% | — | ||
| Q3 24 | 52.2% | — | ||
| Q2 24 | 51.3% | — | ||
| Q1 24 | 49.0% | — |
| Q4 25 | — | -3.8% | ||
| Q3 25 | 22.5% | -1.4% | ||
| Q2 25 | 17.4% | 5.8% | ||
| Q1 25 | 21.0% | -4.0% | ||
| Q4 24 | -59.8% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 5.7% | — | ||
| Q1 24 | 6.9% | — |
| Q4 25 | — | -9.3% | ||
| Q3 25 | -27.0% | -2.9% | ||
| Q2 25 | 13.8% | -0.1% | ||
| Q1 25 | -45.9% | -11.0% | ||
| Q4 24 | -58.2% | — | ||
| Q3 24 | 1.9% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.8% | — |
| Q4 25 | — | — | ||
| Q3 25 | $-1.84 | $-0.08 | ||
| Q2 25 | $0.94 | — | ||
| Q1 25 | $-3.12 | — | ||
| Q4 24 | $-6.54 | — | ||
| Q3 24 | $0.18 | — | ||
| Q2 24 | $0.29 | — | ||
| Q1 24 | $0.35 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $312.3M | $439.5M |
| Total DebtLower is stronger | $559.1M | $1.6B |
| Stockholders' EquityBook value | $810.0M | $2.2B |
| Total Assets | $1.8B | $4.4B |
| Debt / EquityLower = less leverage | 0.69× | 0.74× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $439.5M | ||
| Q3 25 | $312.3M | $164.4M | ||
| Q2 25 | $149.6M | $130.1M | ||
| Q1 25 | $130.8M | $155.7M | ||
| Q4 24 | $177.6M | — | ||
| Q3 24 | $158.5M | — | ||
| Q2 24 | $129.6M | — | ||
| Q1 24 | $157.6M | — |
| Q4 25 | — | $1.6B | ||
| Q3 25 | $559.1M | $1.6B | ||
| Q2 25 | $613.7M | $751.3M | ||
| Q1 25 | $651.0M | $752.4M | ||
| Q4 24 | $765.2M | — | ||
| Q3 24 | $772.6M | — | ||
| Q2 24 | $781.6M | — | ||
| Q1 24 | $876.0M | — |
| Q4 25 | — | $2.2B | ||
| Q3 25 | $810.0M | $2.0B | ||
| Q2 25 | $1.0B | $1.2B | ||
| Q1 25 | $946.4M | $1.1B | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.5B | — | ||
| Q2 24 | $1.4B | — | ||
| Q1 24 | $1.4B | — |
| Q4 25 | — | $4.4B | ||
| Q3 25 | $1.8B | $4.2B | ||
| Q2 25 | $2.4B | $2.2B | ||
| Q1 25 | $2.3B | $2.2B | ||
| Q4 24 | $2.6B | — | ||
| Q3 24 | $3.1B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $3.0B | — |
| Q4 25 | — | 0.74× | ||
| Q3 25 | 0.69× | 0.83× | ||
| Q2 25 | 0.59× | 0.64× | ||
| Q1 25 | 0.69× | 0.67× | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $56.8M | $49.7M |
| Free Cash FlowOCF − Capex | $50.9M | $37.1M |
| FCF MarginFCF / Revenue | 13.7% | 7.3% |
| Capex IntensityCapex / Revenue | 1.6% | 2.5% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $191.0M | $61.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $49.7M | ||
| Q3 25 | $56.8M | $19.0M | ||
| Q2 25 | $69.4M | $-6.5M | ||
| Q1 25 | $31.1M | $32.8M | ||
| Q4 24 | $50.5M | — | ||
| Q3 24 | $25.6M | — | ||
| Q2 24 | $74.5M | — | ||
| Q1 24 | $45.8M | — |
| Q4 25 | — | $37.1M | ||
| Q3 25 | $50.9M | $10.3M | ||
| Q2 25 | $65.6M | $-14.5M | ||
| Q1 25 | $28.5M | $28.3M | ||
| Q4 24 | $46.0M | — | ||
| Q3 24 | $16.9M | — | ||
| Q2 24 | $66.9M | — | ||
| Q1 24 | $37.6M | — |
| Q4 25 | — | 7.3% | ||
| Q3 25 | 13.7% | 2.2% | ||
| Q2 25 | 17.7% | -4.6% | ||
| Q1 25 | 7.7% | 12.1% | ||
| Q4 24 | 7.7% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 13.5% | — | ||
| Q1 24 | 7.6% | — |
| Q4 25 | — | 2.5% | ||
| Q3 25 | 1.6% | 1.8% | ||
| Q2 25 | 1.0% | 2.6% | ||
| Q1 25 | 0.7% | 1.9% | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 1.5% | — | ||
| Q1 24 | 1.7% | — |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 4.66× | — | ||
| Q1 24 | 2.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MASI
Segment breakdown not available.
TIC
| Consulting Engineering Segment | $300.1M | 59% |
| Geospatial Segment | $131.3M | 26% |
| Fixed Unit Price Contracts | $54.3M | 11% |
| Other | $22.6M | 4% |
