vs
Side-by-side financial comparison of MASIMO CORP (MASI) and UNISYS CORP (UIS). Click either name above to swap in a different company.
UNISYS CORP is the larger business by last-quarter revenue ($574.5M vs $371.5M, roughly 1.5× MASIMO CORP). UNISYS CORP runs the higher net margin — 3.3% vs -27.0%, a 30.3% gap on every dollar of revenue. On growth, UNISYS CORP posted the faster year-over-year revenue change (5.3% vs -26.4%). UNISYS CORP produced more free cash flow last quarter ($97.3M vs $50.9M). Over the past eight quarters, UNISYS CORP's revenue compounded faster (8.5% CAGR vs -17.7%).
Masimo Corporation is an American health technology and consumer electronics company headquartered in Irvine, California. The company develops patient monitoring devices, non-invasive sensors, and related software platforms used in hospital and home settings. Masimo has also operated in the consumer audio and wearable device markets.
Unisys Corporation is a technology company founded in 1986 and headquartered in Blue Bell, Pennsylvania. The company provides cloud, AI, digital workplace, logistics, and enterprise computing services.
MASI vs UIS — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $371.5M | $574.5M |
| Net Profit | $-100.4M | $18.7M |
| Gross Margin | 62.1% | 33.9% |
| Operating Margin | 22.5% | 13.3% |
| Net Margin | -27.0% | 3.3% |
| Revenue YoY | -26.4% | 5.3% |
| Net Profit YoY | -1124.5% | -37.7% |
| EPS (diluted) | $-1.84 | $0.24 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $574.5M | ||
| Q3 25 | $371.5M | $460.2M | ||
| Q2 25 | $370.9M | $483.3M | ||
| Q1 25 | $372.0M | $432.1M | ||
| Q4 24 | $600.7M | $545.4M | ||
| Q3 24 | $504.6M | $497.0M | ||
| Q2 24 | $496.3M | $478.2M | ||
| Q1 24 | $492.8M | $487.8M |
| Q4 25 | — | $18.7M | ||
| Q3 25 | $-100.4M | $-308.9M | ||
| Q2 25 | $51.3M | $-20.1M | ||
| Q1 25 | $-170.7M | $-29.5M | ||
| Q4 24 | $-349.6M | $30.0M | ||
| Q3 24 | $9.8M | $-61.9M | ||
| Q2 24 | $16.0M | $-12.0M | ||
| Q1 24 | $18.9M | $-149.5M |
| Q4 25 | — | 33.9% | ||
| Q3 25 | 62.1% | 25.5% | ||
| Q2 25 | 62.9% | 26.9% | ||
| Q1 25 | 62.9% | 24.9% | ||
| Q4 24 | 40.7% | 32.1% | ||
| Q3 24 | 52.2% | 29.2% | ||
| Q2 24 | 51.3% | 27.2% | ||
| Q1 24 | 49.0% | 27.9% |
| Q4 25 | — | 13.3% | ||
| Q3 25 | 22.5% | -7.3% | ||
| Q2 25 | 17.4% | 6.3% | ||
| Q1 25 | 21.0% | 1.2% | ||
| Q4 24 | -59.8% | 8.9% | ||
| Q3 24 | 6.0% | 1.5% | ||
| Q2 24 | 5.7% | 4.9% | ||
| Q1 24 | 6.9% | 3.6% |
| Q4 25 | — | 3.3% | ||
| Q3 25 | -27.0% | -67.1% | ||
| Q2 25 | 13.8% | -4.2% | ||
| Q1 25 | -45.9% | -6.8% | ||
| Q4 24 | -58.2% | 5.5% | ||
| Q3 24 | 1.9% | -12.5% | ||
| Q2 24 | 3.2% | -2.5% | ||
| Q1 24 | 3.8% | -30.6% |
| Q4 25 | — | $0.24 | ||
| Q3 25 | $-1.84 | $-4.33 | ||
| Q2 25 | $0.94 | $-0.28 | ||
| Q1 25 | $-3.12 | $-0.42 | ||
| Q4 24 | $-6.54 | $0.45 | ||
| Q3 24 | $0.18 | $-0.89 | ||
| Q2 24 | $0.29 | $-0.17 | ||
| Q1 24 | $0.35 | $-2.18 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $312.3M | $413.9M |
| Total DebtLower is stronger | $559.1M | $729.0M |
| Stockholders' EquityBook value | $810.0M | $-282.6M |
| Total Assets | $1.8B | $1.8B |
| Debt / EquityLower = less leverage | 0.69× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $413.9M | ||
| Q3 25 | $312.3M | $321.9M | ||
| Q2 25 | $149.6M | $300.8M | ||
| Q1 25 | $130.8M | $393.1M | ||
| Q4 24 | $177.6M | $376.5M | ||
| Q3 24 | $158.5M | $373.7M | ||
| Q2 24 | $129.6M | $344.9M | ||
| Q1 24 | $157.6M | $382.8M |
| Q4 25 | — | $729.0M | ||
| Q3 25 | $559.1M | $723.2M | ||
| Q2 25 | $613.7M | $692.7M | ||
| Q1 25 | $651.0M | $488.3M | ||
| Q4 24 | $765.2M | $488.2M | ||
| Q3 24 | $772.6M | $488.5M | ||
| Q2 24 | $781.6M | $489.2M | ||
| Q1 24 | $876.0M | $488.4M |
| Q4 25 | — | $-282.6M | ||
| Q3 25 | $810.0M | $-300.2M | ||
| Q2 25 | $1.0B | $-221.5M | ||
| Q1 25 | $946.4M | $-267.8M | ||
| Q4 24 | $1.1B | $-283.4M | ||
| Q3 24 | $1.5B | $-202.2M | ||
| Q2 24 | $1.4B | $-174.1M | ||
| Q1 24 | $1.4B | $-158.6M |
| Q4 25 | — | $1.8B | ||
| Q3 25 | $1.8B | $1.7B | ||
| Q2 25 | $2.4B | $1.8B | ||
| Q1 25 | $2.3B | $1.8B | ||
| Q4 24 | $2.6B | $1.9B | ||
| Q3 24 | $3.1B | $1.9B | ||
| Q2 24 | $2.9B | $1.9B | ||
| Q1 24 | $3.0B | $1.9B |
| Q4 25 | — | — | ||
| Q3 25 | 0.69× | — | ||
| Q2 25 | 0.59× | — | ||
| Q1 25 | 0.69× | — | ||
| Q4 24 | 0.73× | — | ||
| Q3 24 | 0.53× | — | ||
| Q2 24 | 0.57× | — | ||
| Q1 24 | 0.64× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $56.8M | $104.9M |
| Free Cash FlowOCF − Capex | $50.9M | $97.3M |
| FCF MarginFCF / Revenue | 13.7% | 16.9% |
| Capex IntensityCapex / Revenue | 1.6% | 1.3% |
| Cash ConversionOCF / Net Profit | — | 5.61× |
| TTM Free Cash FlowTrailing 4 quarters | $191.0M | $-170.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $104.9M | ||
| Q3 25 | $56.8M | $38.0M | ||
| Q2 25 | $69.4M | $-316.2M | ||
| Q1 25 | $31.1M | $33.3M | ||
| Q4 24 | $50.5M | $76.6M | ||
| Q3 24 | $25.6M | $32.0M | ||
| Q2 24 | $74.5M | $2.7M | ||
| Q1 24 | $45.8M | $23.8M |
| Q4 25 | — | $97.3M | ||
| Q3 25 | $50.9M | $32.4M | ||
| Q2 25 | $65.6M | $-324.1M | ||
| Q1 25 | $28.5M | $24.4M | ||
| Q4 24 | $46.0M | $66.5M | ||
| Q3 24 | $16.9M | $25.2M | ||
| Q2 24 | $66.9M | $-6.0M | ||
| Q1 24 | $37.6M | $17.1M |
| Q4 25 | — | 16.9% | ||
| Q3 25 | 13.7% | 7.0% | ||
| Q2 25 | 17.7% | -67.1% | ||
| Q1 25 | 7.7% | 5.6% | ||
| Q4 24 | 7.7% | 12.2% | ||
| Q3 24 | 3.3% | 5.1% | ||
| Q2 24 | 13.5% | -1.3% | ||
| Q1 24 | 7.6% | 3.5% |
| Q4 25 | — | 1.3% | ||
| Q3 25 | 1.6% | 1.2% | ||
| Q2 25 | 1.0% | 1.6% | ||
| Q1 25 | 0.7% | 2.1% | ||
| Q4 24 | 0.7% | 1.9% | ||
| Q3 24 | 1.7% | 1.4% | ||
| Q2 24 | 1.5% | 1.8% | ||
| Q1 24 | 1.7% | 1.4% |
| Q4 25 | — | 5.61× | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.35× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 2.55× | ||
| Q3 24 | 2.61× | — | ||
| Q2 24 | 4.66× | — | ||
| Q1 24 | 2.42× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
