vs

Side-by-side financial comparison of Metalpha Technology Holding Ltd (MATH) and TH International Ltd (THCH). Click either name above to swap in a different company.

Metalpha Technology Holding Ltd is the larger business by last-quarter revenue ($12.0M vs $6.6M, roughly 1.8× TH International Ltd). Metalpha Technology Holding Ltd runs the higher net margin — -24.0% vs -41.2%, a 17.2% gap on every dollar of revenue.

Metalpha Technology Holding Ltd is a global fintech firm specializing in digital asset wealth management, institutional-grade crypto investment services, and Web3 ecosystem infrastructure support. It serves professional investors, financial institutions, and high-net-worth clients across Asia, North America and Europe, with core segments including structured digital asset products, risk management solutions and DeFi technology development.

TH International Ltd is the exclusive operator of the Tim Hortons coffee brand in mainland China. It offers freshly brewed coffee, artisanal baked goods, light meals and branded peripheral products, operating physical offline stores and third-party delivery channels, targeting young urban consumers across tier 1, tier 2 and tier 3 cities in China.

MATH vs THCH — Head-to-Head

Bigger by revenue
MATH
MATH
1.8× larger
MATH
$12.0M
$6.6M
THCH
Higher net margin
MATH
MATH
17.2% more per $
MATH
-24.0%
-41.2%
THCH

Income Statement — Q3 FY2025 vs Q1 FY2024

Metric
MATH
MATH
THCH
THCH
Revenue
$12.0M
$6.6M
Net Profit
$-2.9M
$-2.7M
Gross Margin
28.3%
Operating Margin
-24.2%
-37.3%
Net Margin
-24.0%
-41.2%
Revenue YoY
-39.0%
Net Profit YoY
-147.7%
EPS (diluted)
$-0.07

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
MATH
MATH
THCH
THCH
Q3 25
$12.0M
Q1 25
$24.8M
Q3 24
$19.7M
Q1 24
$6.6M
Net Profit
MATH
MATH
THCH
THCH
Q3 25
$-2.9M
Q1 25
$9.8M
Q3 24
$6.0M
Q1 24
$-2.7M
Gross Margin
MATH
MATH
THCH
THCH
Q3 25
28.3%
Q1 25
85.7%
Q3 24
49.5%
Q1 24
Operating Margin
MATH
MATH
THCH
THCH
Q3 25
-24.2%
Q1 25
39.3%
Q3 24
38.9%
Q1 24
-37.3%
Net Margin
MATH
MATH
THCH
THCH
Q3 25
-24.0%
Q1 25
39.6%
Q3 24
30.7%
Q1 24
-41.2%
EPS (diluted)
MATH
MATH
THCH
THCH
Q3 25
$-0.07
Q1 25
$0.25
Q3 24
$0.16
Q1 24

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
MATH
MATH
THCH
THCH
Cash + ST InvestmentsLiquidity on hand
$10.1M
Total DebtLower is stronger
$101.2K
Stockholders' EquityBook value
$35.1M
Total Assets
$413.8M
Debt / EquityLower = less leverage
0.00×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
MATH
MATH
THCH
THCH
Q3 25
$10.1M
Q1 25
$6.9M
Q3 24
$3.8M
Q1 24
Total Debt
MATH
MATH
THCH
THCH
Q3 25
$101.2K
Q1 25
$188.0K
Q3 24
$275.1K
Q1 24
Stockholders' Equity
MATH
MATH
THCH
THCH
Q3 25
$35.1M
Q1 25
$36.6M
Q3 24
$25.3M
Q1 24
Total Assets
MATH
MATH
THCH
THCH
Q3 25
$413.8M
Q1 25
$246.8M
Q3 24
$237.2M
Q1 24
Debt / Equity
MATH
MATH
THCH
THCH
Q3 25
0.00×
Q1 25
0.01×
Q3 24
0.01×
Q1 24

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
MATH
MATH
THCH
THCH
Operating Cash FlowLast quarter
$3.3M
$-511
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
MATH
MATH
THCH
THCH
Q3 25
$3.3M
Q1 25
$16.2M
Q3 24
$-16.1M
Q1 24
$-511
Cash Conversion
MATH
MATH
THCH
THCH
Q3 25
Q1 25
1.64×
Q3 24
-2.66×
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons