vs
Side-by-side financial comparison of Mativ Holdings, Inc. (MATV) and Smith Douglas Homes Corp. (SDHC). Click either name above to swap in a different company.
Mativ Holdings, Inc. is the larger business by last-quarter revenue ($463.1M vs $260.4M, roughly 1.8× Smith Douglas Homes Corp.). Mativ Holdings, Inc. runs the higher net margin — 21.8% vs 1.4%, a 20.4% gap on every dollar of revenue. On growth, Mativ Holdings, Inc. posted the faster year-over-year revenue change (1.0% vs -9.4%). Smith Douglas Homes Corp. produced more free cash flow last quarter ($8.7M vs $8.0M). Over the past eight quarters, Smith Douglas Homes Corp.'s revenue compounded faster (17.3% CAGR vs -3.8%).
Mativ Holdings, Inc. is a global specialty materials manufacturer producing high-performance advanced polymers, nonwovens, filtration solutions, and functional coated materials. It serves healthcare, industrial, consumer goods, aerospace, and energy segments, with operations across North America, Europe, and Asia Pacific.
Smith & Wesson Brands, Inc. (S&W) is an American firearm manufacturer headquartered in Maryville, Tennessee, United States.
MATV vs SDHC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $463.1M | $260.4M |
| Net Profit | $100.8M | $3.5M |
| Gross Margin | 18.8% | 19.9% |
| Operating Margin | 2.2% | 6.5% |
| Net Margin | 21.8% | 1.4% |
| Revenue YoY | 1.0% | -9.4% |
| Net Profit YoY | 6620.0% | -14.3% |
| EPS (diluted) | $1.87 | $0.39 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $463.1M | $260.4M | ||
| Q3 25 | $513.7M | $262.0M | ||
| Q2 25 | $525.4M | $223.9M | ||
| Q1 25 | $484.8M | $224.7M | ||
| Q4 24 | $458.6M | $287.5M | ||
| Q3 24 | $498.5M | $277.8M | ||
| Q2 24 | $523.8M | $220.9M | ||
| Q1 24 | $500.2M | $189.2M |
| Q4 25 | $100.8M | $3.5M | ||
| Q3 25 | $-3.2M | $2.1M | ||
| Q2 25 | $-9.5M | $2.4M | ||
| Q1 25 | $-425.5M | $2.7M | ||
| Q4 24 | $1.5M | $4.1M | ||
| Q3 24 | $-20.8M | $5.3M | ||
| Q2 24 | $-1.4M | $3.6M | ||
| Q1 24 | $-28.0M | $3.0M |
| Q4 25 | 18.8% | 19.9% | ||
| Q3 25 | 19.3% | 21.0% | ||
| Q2 25 | 19.7% | 23.2% | ||
| Q1 25 | 15.0% | 23.8% | ||
| Q4 24 | 16.9% | 25.5% | ||
| Q3 24 | 18.8% | 26.5% | ||
| Q2 24 | 20.8% | 26.7% | ||
| Q1 24 | 16.8% | 26.1% |
| Q4 25 | 2.2% | 6.5% | ||
| Q3 25 | 3.1% | 6.6% | ||
| Q2 25 | 3.8% | 7.7% | ||
| Q1 25 | -88.8% | 8.7% | ||
| Q4 24 | 0.6% | 10.4% | ||
| Q3 24 | 1.4% | 14.2% | ||
| Q2 24 | 2.0% | 11.7% | ||
| Q1 24 | -2.8% | 11.3% |
| Q4 25 | 21.8% | 1.4% | ||
| Q3 25 | -0.6% | 0.8% | ||
| Q2 25 | -1.8% | 1.1% | ||
| Q1 25 | -87.8% | 1.2% | ||
| Q4 24 | 0.3% | 1.4% | ||
| Q3 24 | -4.2% | 1.9% | ||
| Q2 24 | -0.3% | 1.7% | ||
| Q1 24 | -5.6% | 1.6% |
| Q4 25 | $1.87 | $0.39 | ||
| Q3 25 | $-0.06 | $0.24 | ||
| Q2 25 | $-0.18 | $0.26 | ||
| Q1 25 | $-7.82 | $0.30 | ||
| Q4 24 | $0.03 | $0.50 | ||
| Q3 24 | $-0.38 | $0.58 | ||
| Q2 24 | $-0.03 | $0.40 | ||
| Q1 24 | $-0.52 | $0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $84.2M | $12.7M |
| Total DebtLower is stronger | $1.0B | — |
| Stockholders' EquityBook value | $498.7M | $86.7M |
| Total Assets | $2.1B | $557.6M |
| Debt / EquityLower = less leverage | 2.07× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $84.2M | $12.7M | ||
| Q3 25 | $97.1M | $14.8M | ||
| Q2 25 | $95.6M | $16.8M | ||
| Q1 25 | $84.0M | $12.7M | ||
| Q4 24 | $94.3M | $22.4M | ||
| Q3 24 | $162.2M | $23.7M | ||
| Q2 24 | $133.4M | $17.3M | ||
| Q1 24 | $128.9M | $32.8M |
| Q4 25 | $1.0B | — | ||
| Q3 25 | $1.0B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.2B | — | ||
| Q1 24 | $1.2B | — |
| Q4 25 | $498.7M | $86.7M | ||
| Q3 25 | $397.4M | $82.2M | ||
| Q2 25 | $416.6M | $80.0M | ||
| Q1 25 | $428.2M | $76.9M | ||
| Q4 24 | $858.5M | $73.6M | ||
| Q3 24 | $882.3M | $68.4M | ||
| Q2 24 | $898.0M | $62.1M | ||
| Q1 24 | $906.9M | $59.7M |
| Q4 25 | $2.1B | $557.6M | ||
| Q3 25 | $2.0B | $571.6M | ||
| Q2 25 | $2.1B | $570.2M | ||
| Q1 25 | $2.1B | $513.9M | ||
| Q4 24 | $2.4B | $475.9M | ||
| Q3 24 | $2.6B | $460.1M | ||
| Q2 24 | $2.6B | $429.3M | ||
| Q1 24 | $2.7B | $401.3M |
| Q4 25 | 2.07× | — | ||
| Q3 25 | 2.63× | — | ||
| Q2 25 | 2.66× | — | ||
| Q1 25 | 2.67× | — | ||
| Q4 24 | 1.30× | — | ||
| Q3 24 | 1.32× | — | ||
| Q2 24 | 1.29× | — | ||
| Q1 24 | 1.30× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $19.3M | $9.8M |
| Free Cash FlowOCF − Capex | $8.0M | $8.7M |
| FCF MarginFCF / Revenue | 1.7% | 3.4% |
| Capex IntensityCapex / Revenue | 2.4% | 0.4% |
| Cash ConversionOCF / Net Profit | 0.19× | 2.77× |
| TTM Free Cash FlowTrailing 4 quarters | $93.8M | $-36.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $19.3M | $9.8M | ||
| Q3 25 | $72.8M | $22.8M | ||
| Q2 25 | $57.6M | $-28.9M | ||
| Q1 25 | $-15.9M | $-34.9M | ||
| Q4 24 | $24.1M | $5.5M | ||
| Q3 24 | $37.6M | $22.9M | ||
| Q2 24 | $46.1M | $39.0K | ||
| Q1 24 | $-13.0M | $-9.3M |
| Q4 25 | $8.0M | $8.7M | ||
| Q3 25 | $66.7M | $21.4M | ||
| Q2 25 | $48.9M | $-31.1M | ||
| Q1 25 | $-29.8M | $-35.9M | ||
| Q4 24 | $2.0M | $4.8M | ||
| Q3 24 | $25.5M | $22.3M | ||
| Q2 24 | $37.4M | $-2.1M | ||
| Q1 24 | $-25.1M | $-9.7M |
| Q4 25 | 1.7% | 3.4% | ||
| Q3 25 | 13.0% | 8.2% | ||
| Q2 25 | 9.3% | -13.9% | ||
| Q1 25 | -6.1% | -16.0% | ||
| Q4 24 | 0.4% | 1.7% | ||
| Q3 24 | 5.1% | 8.0% | ||
| Q2 24 | 7.1% | -1.0% | ||
| Q1 24 | -5.0% | -5.1% |
| Q4 25 | 2.4% | 0.4% | ||
| Q3 25 | 1.2% | 0.5% | ||
| Q2 25 | 1.7% | 0.9% | ||
| Q1 25 | 2.9% | 0.5% | ||
| Q4 24 | 4.8% | 0.2% | ||
| Q3 24 | 2.4% | 0.2% | ||
| Q2 24 | 1.7% | 1.0% | ||
| Q1 24 | 2.4% | 0.2% |
| Q4 25 | 0.19× | 2.77× | ||
| Q3 25 | — | 10.70× | ||
| Q2 25 | — | -12.24× | ||
| Q1 25 | — | -13.01× | ||
| Q4 24 | 16.07× | 1.33× | ||
| Q3 24 | — | 4.28× | ||
| Q2 24 | — | 0.01× | ||
| Q1 24 | — | -3.12× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |
SDHC
| Southeast | $164.7M | 63% |
| Central | $95.8M | 37% |
