vs
Side-by-side financial comparison of MasterBrand, Inc. (MBC) and STANDARD MOTOR PRODUCTS, INC. (SMP). Click either name above to swap in a different company.
MasterBrand, Inc. is the larger business by last-quarter revenue ($644.6M vs $385.1M, roughly 1.7× STANDARD MOTOR PRODUCTS, INC.). STANDARD MOTOR PRODUCTS, INC. runs the higher net margin — 2.0% vs -6.5%, a 8.6% gap on every dollar of revenue. On growth, STANDARD MOTOR PRODUCTS, INC. posted the faster year-over-year revenue change (12.2% vs -3.5%). MasterBrand, Inc. produced more free cash flow last quarter ($52.5M vs $-37.6M). Over the past eight quarters, STANDARD MOTOR PRODUCTS, INC.'s revenue compounded faster (7.8% CAGR vs 0.5%).
Master Lock is an American company that sells padlocks, combination locks, safes, and related security products. Now a subsidiary of Fortune Brands Innovations, Master Lock Company LLC was formed in 1921 by locksmith-inventor Harry Soref and is headquartered in Oak Creek, Wisconsin. In 1970, the company was purchased by American Brands from Soref's heirs. American Brands was later renamed to Fortune Brands, which then split on October 3, 2011, to create the Fortune Brands Home & Security comp...
Standard Motor Products, Inc. is a manufacturer and distributor of automotive parts. The company was founded in 1919 as a partnership by Elias Fife and Ralph Van Allen and incorporated by Fife in 1926. It is headquartered in Long Island City, New York, and trades on the New York Stock Exchange. SMP includes four operational segments: Vehicle Control, Temperature Control, Engineered Solutions and Nissens. SMP’s Vehicle Control and Temperature Control divisions supply automotive aftermarket com...
MBC vs SMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $644.6M | $385.1M |
| Net Profit | $-42.0M | $7.9M |
| Gross Margin | 26.0% | 31.7% |
| Operating Margin | -4.2% | 5.6% |
| Net Margin | -6.5% | 2.0% |
| Revenue YoY | -3.5% | 12.2% |
| Net Profit YoY | -400.0% | 457.9% |
| EPS (diluted) | $-0.32 | $0.34 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $644.6M | $385.1M | ||
| Q3 25 | $698.9M | $498.8M | ||
| Q2 25 | $730.9M | $493.9M | ||
| Q1 25 | $660.3M | $413.4M | ||
| Q4 24 | $667.7M | $343.4M | ||
| Q3 24 | $718.1M | $399.3M | ||
| Q2 24 | $676.5M | $389.8M | ||
| Q1 24 | $638.1M | $331.4M |
| Q4 25 | $-42.0M | $7.9M | ||
| Q3 25 | $18.1M | $-4.3M | ||
| Q2 25 | $37.3M | $25.2M | ||
| Q1 25 | $13.3M | $12.6M | ||
| Q4 24 | $14.0M | $-2.2M | ||
| Q3 24 | $29.1M | $3.8M | ||
| Q2 24 | $45.3M | $17.1M | ||
| Q1 24 | $37.5M | $8.8M |
| Q4 25 | 26.0% | 31.7% | ||
| Q3 25 | 31.2% | 32.4% | ||
| Q2 25 | 32.8% | 30.6% | ||
| Q1 25 | 30.6% | 30.2% | ||
| Q4 24 | 30.4% | 29.4% | ||
| Q3 24 | 33.1% | 30.4% | ||
| Q2 24 | 34.1% | 28.6% | ||
| Q1 24 | 32.1% | 27.0% |
| Q4 25 | -4.2% | 5.6% | ||
| Q3 25 | 6.0% | 9.5% | ||
| Q2 25 | 9.2% | 8.7% | ||
| Q1 25 | 5.6% | 5.9% | ||
| Q4 24 | 5.6% | 1.1% | ||
| Q3 24 | 8.0% | 9.3% | ||
| Q2 24 | 11.5% | 6.4% | ||
| Q1 24 | 9.8% | 4.4% |
| Q4 25 | -6.5% | 2.0% | ||
| Q3 25 | 2.6% | -0.9% | ||
| Q2 25 | 5.1% | 5.1% | ||
| Q1 25 | 2.0% | 3.0% | ||
| Q4 24 | 2.1% | -0.6% | ||
| Q3 24 | 4.1% | 1.0% | ||
| Q2 24 | 6.7% | 4.4% | ||
| Q1 24 | 5.9% | 2.7% |
| Q4 25 | $-0.32 | $0.34 | ||
| Q3 25 | $0.14 | $-0.19 | ||
| Q2 25 | $0.29 | $1.13 | ||
| Q1 25 | $0.10 | $0.56 | ||
| Q4 24 | $0.10 | $-0.09 | ||
| Q3 24 | $0.22 | $0.17 | ||
| Q2 24 | $0.35 | $0.77 | ||
| Q1 24 | $0.29 | $0.39 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $183.3M | — |
| Total DebtLower is stronger | — | $618.7M |
| Stockholders' EquityBook value | $1.3B | $683.7M |
| Total Assets | $3.1B | $2.0B |
| Debt / EquityLower = less leverage | — | 0.90× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $183.3M | — | ||
| Q3 25 | $114.8M | $87.2M | ||
| Q2 25 | $120.1M | $58.8M | ||
| Q1 25 | $113.5M | $50.3M | ||
| Q4 24 | $120.6M | $44.4M | ||
| Q3 24 | $108.4M | $26.3M | ||
| Q2 24 | $189.4M | $26.2M | ||
| Q1 24 | $153.7M | $27.1M |
| Q4 25 | — | $618.7M | ||
| Q3 25 | — | $589.5M | ||
| Q2 25 | — | $636.6M | ||
| Q1 25 | — | $650.6M | ||
| Q4 24 | $1.0B | $562.3M | ||
| Q3 24 | $1.1B | $142.8M | ||
| Q2 24 | — | $208.2M | ||
| Q1 24 | — | $214.9M |
| Q4 25 | $1.3B | $683.7M | ||
| Q3 25 | $1.4B | $677.4M | ||
| Q2 25 | $1.4B | $688.6M | ||
| Q1 25 | $1.3B | $638.0M | ||
| Q4 24 | $1.3B | $615.7M | ||
| Q3 24 | $1.3B | $638.8M | ||
| Q2 24 | $1.3B | $640.0M | ||
| Q1 24 | $1.2B | $639.1M |
| Q4 25 | $3.1B | $2.0B | ||
| Q3 25 | $3.0B | $2.0B | ||
| Q2 25 | $3.0B | $2.0B | ||
| Q1 25 | $3.0B | $1.9B | ||
| Q4 24 | $2.9B | $1.8B | ||
| Q3 24 | $3.0B | $1.4B | ||
| Q2 24 | $2.4B | $1.4B | ||
| Q1 24 | $2.4B | $1.4B |
| Q4 25 | — | 0.90× | ||
| Q3 25 | — | 0.87× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | 1.02× | ||
| Q4 24 | 0.79× | 0.91× | ||
| Q3 24 | 0.83× | 0.22× | ||
| Q2 24 | — | 0.33× | ||
| Q1 24 | — | 0.34× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $86.9M | $-28.2M |
| Free Cash FlowOCF − Capex | $52.5M | $-37.6M |
| FCF MarginFCF / Revenue | 8.1% | -9.8% |
| Capex IntensityCapex / Revenue | 5.3% | 2.4% |
| Cash ConversionOCF / Net Profit | — | -3.59× |
| TTM Free Cash FlowTrailing 4 quarters | $117.5M | $18.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $86.9M | $-28.2M | ||
| Q3 25 | $55.4M | $91.6M | ||
| Q2 25 | $84.8M | $54.3M | ||
| Q1 25 | $-31.4M | $-60.2M | ||
| Q4 24 | $115.1M | $-1.5M | ||
| Q3 24 | $80.8M | $88.3M | ||
| Q2 24 | $77.4M | $35.6M | ||
| Q1 24 | $18.7M | $-45.7M |
| Q4 25 | $52.5M | $-37.6M | ||
| Q3 25 | $39.5M | $81.5M | ||
| Q2 25 | $66.7M | $44.2M | ||
| Q1 25 | $-41.2M | $-69.4M | ||
| Q4 24 | $68.8M | $-11.4M | ||
| Q3 24 | $64.5M | $77.1M | ||
| Q2 24 | $66.1M | $22.7M | ||
| Q1 24 | $11.7M | $-55.8M |
| Q4 25 | 8.1% | -9.8% | ||
| Q3 25 | 5.7% | 16.3% | ||
| Q2 25 | 9.1% | 8.9% | ||
| Q1 25 | -6.2% | -16.8% | ||
| Q4 24 | 10.3% | -3.3% | ||
| Q3 24 | 9.0% | 19.3% | ||
| Q2 24 | 9.8% | 5.8% | ||
| Q1 24 | 1.8% | -16.8% |
| Q4 25 | 5.3% | 2.4% | ||
| Q3 25 | 2.3% | 2.0% | ||
| Q2 25 | 2.5% | 2.1% | ||
| Q1 25 | 1.5% | 2.2% | ||
| Q4 24 | 6.9% | 2.9% | ||
| Q3 24 | 2.3% | 2.8% | ||
| Q2 24 | 1.7% | 3.3% | ||
| Q1 24 | 1.1% | 3.0% |
| Q4 25 | — | -3.59× | ||
| Q3 25 | 3.06× | — | ||
| Q2 25 | 2.27× | 2.15× | ||
| Q1 25 | -2.36× | -4.79× | ||
| Q4 24 | 8.22× | — | ||
| Q3 24 | 2.78× | 23.19× | ||
| Q2 24 | 1.71× | 2.09× | ||
| Q1 24 | 0.50× | -5.18× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MBC
| Dealers | $345.7M | 54% |
| Retail | $220.0M | 34% |
| Builders | $78.9M | 12% |
SMP
| Engineered Solutions | $66.1M | 17% |
| Electrical And Safety | $63.6M | 17% |
| Temperature Control | $61.5M | 16% |
| Europe Excluding Poland | $55.5M | 14% |
| Other Thermal Components | $30.7M | 8% |
| Air Conditioning | $22.7M | 6% |
| Commercial Vehicle | $19.7M | 5% |
| All Other | $18.9M | 5% |
| PL | $16.0M | 4% |
| Wire Sets And Other | $11.9M | 3% |
| Engine Efficiency | $10.0M | 3% |
| Construction Agriculture | $7.8M | 2% |
