vs
Side-by-side financial comparison of MasterBrand, Inc. (MBC) and Tronox Holdings plc (TROX). Click either name above to swap in a different company.
Tronox Holdings plc is the larger business by last-quarter revenue ($760.0M vs $618.0M, roughly 1.2× MasterBrand, Inc.). On growth, Tronox Holdings plc posted the faster year-over-year revenue change (4.1% vs -6.4%). Tronox Holdings plc produced more free cash flow last quarter ($53.0M vs $-146.2M). Over the past eight quarters, Tronox Holdings plc's revenue compounded faster (-3.7% CAGR vs -4.4%).
Master Lock is an American company that sells padlocks, combination locks, safes, and related security products. Now a subsidiary of Fortune Brands Innovations, Master Lock Company LLC was formed in 1921 by locksmith-inventor Harry Soref and is headquartered in Oak Creek, Wisconsin. In 1970, the company was purchased by American Brands from Soref's heirs. American Brands was later renamed to Fortune Brands, which then split on October 3, 2011, to create the Fortune Brands Home & Security comp...
Tronox Limited is an American worldwide chemical company involved in the titanium products industry with approximately 6,500 employees. Following its acquisition of the mineral sands business formerly belonging to South Africa's Exxaro Resources, Tronox is the largest fully integrated seller and marketer of titanium dioxide (TiO2) pigment, which provides brightness to applications such as coatings, plastics and paper. Tronox mines titanium-bearing mineral sands and operates upgrading faciliti...
MBC vs TROX — Head-to-Head
Income Statement — Q1 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $618.0M | $760.0M |
| Net Profit | — | — |
| Gross Margin | 25.3% | 0.0% |
| Operating Margin | — | — |
| Net Margin | — | — |
| Revenue YoY | -6.4% | 4.1% |
| Net Profit YoY | — | — |
| EPS (diluted) | $-0.12 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $618.0M | $760.0M | ||
| Q4 25 | $644.6M | $730.0M | ||
| Q3 25 | $698.9M | $699.0M | ||
| Q2 25 | $730.9M | $731.0M | ||
| Q1 25 | $660.3M | $738.0M | ||
| Q4 24 | $667.7M | $676.0M | ||
| Q3 24 | $718.1M | $804.0M | ||
| Q2 24 | $676.5M | $820.0M |
| Q1 26 | — | — | ||
| Q4 25 | $-42.0M | $-176.0M | ||
| Q3 25 | $18.1M | $-99.0M | ||
| Q2 25 | $37.3M | $-84.0M | ||
| Q1 25 | $13.3M | $-111.0M | ||
| Q4 24 | $14.0M | $-30.0M | ||
| Q3 24 | $29.1M | $-25.0M | ||
| Q2 24 | $45.3M | $16.0M |
| Q1 26 | 25.3% | 0.0% | ||
| Q4 25 | 26.0% | 5.3% | ||
| Q3 25 | 31.2% | 7.4% | ||
| Q2 25 | 32.8% | 10.8% | ||
| Q1 25 | 30.6% | 13.4% | ||
| Q4 24 | 30.4% | 17.3% | ||
| Q3 24 | 33.1% | 15.9% | ||
| Q2 24 | 34.1% | 18.3% |
| Q1 26 | — | — | ||
| Q4 25 | -4.2% | -15.6% | ||
| Q3 25 | 6.0% | -6.2% | ||
| Q2 25 | 9.2% | -4.8% | ||
| Q1 25 | 5.6% | -8.3% | ||
| Q4 24 | 5.6% | 7.1% | ||
| Q3 24 | 8.0% | 6.7% | ||
| Q2 24 | 11.5% | 9.3% |
| Q1 26 | — | — | ||
| Q4 25 | -6.5% | -24.1% | ||
| Q3 25 | 2.6% | -14.2% | ||
| Q2 25 | 5.1% | -11.5% | ||
| Q1 25 | 2.0% | -15.0% | ||
| Q4 24 | 2.1% | -4.4% | ||
| Q3 24 | 4.1% | -3.1% | ||
| Q2 24 | 6.7% | 2.0% |
| Q1 26 | $-0.12 | — | ||
| Q4 25 | $-0.32 | $-1.11 | ||
| Q3 25 | $0.14 | $-0.63 | ||
| Q2 25 | $0.29 | $-0.53 | ||
| Q1 25 | $0.10 | $-0.70 | ||
| Q4 24 | $0.10 | $-0.19 | ||
| Q3 24 | $0.22 | $-0.16 | ||
| Q2 24 | $0.35 | $0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $138.4M | $126 |
| Total DebtLower is stronger | $1.1B | $133 |
| Stockholders' EquityBook value | $1.3B | $1.3K |
| Total Assets | $3.1B | $6.1K |
| Debt / EquityLower = less leverage | 0.82× | 0.10× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $138.4M | $126 | ||
| Q4 25 | $183.3M | $199.0M | ||
| Q3 25 | $114.8M | $185.0M | ||
| Q2 25 | $120.1M | $132.0M | ||
| Q1 25 | $113.5M | $138.0M | ||
| Q4 24 | $120.6M | $151.0M | ||
| Q3 24 | $108.4M | $167.0M | ||
| Q2 24 | $189.4M | $201.0M |
| Q1 26 | $1.1B | $133 | ||
| Q4 25 | — | $3.1B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $2.7B | ||
| Q1 25 | — | $2.8B | ||
| Q4 24 | $1.0B | $2.8B | ||
| Q3 24 | $1.1B | $2.8B | ||
| Q2 24 | — | $2.8B |
| Q1 26 | $1.3B | $1.3K | ||
| Q4 25 | $1.3B | $1.4B | ||
| Q3 25 | $1.4B | $1.6B | ||
| Q2 25 | $1.4B | $1.6B | ||
| Q1 25 | $1.3B | $1.7B | ||
| Q4 24 | $1.3B | $1.8B | ||
| Q3 24 | $1.3B | $1.9B | ||
| Q2 24 | $1.3B | $1.9B |
| Q1 26 | $3.1B | $6.1K | ||
| Q4 25 | $3.1B | $6.2B | ||
| Q3 25 | $3.0B | $6.3B | ||
| Q2 25 | $3.0B | $6.2B | ||
| Q1 25 | $3.0B | $6.1B | ||
| Q4 24 | $2.9B | $6.0B | ||
| Q3 24 | $3.0B | $6.2B | ||
| Q2 24 | $2.4B | $6.1B |
| Q1 26 | 0.82× | 0.10× | ||
| Q4 25 | — | 2.21× | ||
| Q3 25 | — | 2.01× | ||
| Q2 25 | — | 1.67× | ||
| Q1 25 | — | 1.64× | ||
| Q4 24 | 0.79× | 1.57× | ||
| Q3 24 | 0.83× | 1.45× | ||
| Q2 24 | — | 1.47× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-133.0M | — |
| Free Cash FlowOCF − Capex | $-146.2M | $53.0M |
| FCF MarginFCF / Revenue | -23.7% | 7.0% |
| Capex IntensityCapex / Revenue | 2.1% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $12.5M | $-86.0M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $-133.0M | — | ||
| Q4 25 | $86.9M | $121.0M | ||
| Q3 25 | $55.4M | $-57.0M | ||
| Q2 25 | $84.8M | $28.0M | ||
| Q1 25 | $-31.4M | $-32.0M | ||
| Q4 24 | $115.1M | $82.0M | ||
| Q3 24 | $80.8M | $87.0M | ||
| Q2 24 | $77.4M | $160.0M |
| Q1 26 | $-146.2M | $53.0M | ||
| Q4 25 | $52.5M | $53.0M | ||
| Q3 25 | $39.5M | $-137.0M | ||
| Q2 25 | $66.7M | $-55.0M | ||
| Q1 25 | $-41.2M | $-142.0M | ||
| Q4 24 | $68.8M | $-35.0M | ||
| Q3 24 | $64.5M | $-14.0M | ||
| Q2 24 | $66.1M | $84.0M |
| Q1 26 | -23.7% | 7.0% | ||
| Q4 25 | 8.1% | 7.3% | ||
| Q3 25 | 5.7% | -19.6% | ||
| Q2 25 | 9.1% | -7.5% | ||
| Q1 25 | -6.2% | -19.2% | ||
| Q4 24 | 10.3% | -5.2% | ||
| Q3 24 | 9.0% | -1.7% | ||
| Q2 24 | 9.8% | 10.2% |
| Q1 26 | 2.1% | 0.0% | ||
| Q4 25 | 5.3% | 9.3% | ||
| Q3 25 | 2.3% | 11.4% | ||
| Q2 25 | 2.5% | 11.4% | ||
| Q1 25 | 1.5% | 14.9% | ||
| Q4 24 | 6.9% | 17.3% | ||
| Q3 24 | 2.3% | 12.6% | ||
| Q2 24 | 1.7% | 9.3% |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | 3.06× | — | ||
| Q2 25 | 2.27× | — | ||
| Q1 25 | -2.36× | — | ||
| Q4 24 | 8.22× | — | ||
| Q3 24 | 2.78× | — | ||
| Q2 24 | 1.71× | 10.00× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
