vs
Side-by-side financial comparison of Mister Car Wash, Inc. (MCW) and LiveRamp Holdings, Inc. (RAMP). Click either name above to swap in a different company.
Mister Car Wash, Inc. is the larger business by last-quarter revenue ($261.2M vs $212.2M, roughly 1.2× LiveRamp Holdings, Inc.). LiveRamp Holdings, Inc. runs the higher net margin — 18.8% vs 7.7%, a 11.1% gap on every dollar of revenue. On growth, LiveRamp Holdings, Inc. posted the faster year-over-year revenue change (8.6% vs 4.0%). Over the past eight quarters, LiveRamp Holdings, Inc.'s revenue compounded faster (11.1% CAGR vs 4.5%).
Brown Bear Car Wash is an American car wash chain based in Washington state. Founded in Seattle in 1957, it is the 12th largest car wash chain in the United States with 49 locations as of 2021.
LiveRamp Holdings, Inc., is an American SaaS company that offers a data connectivity platform whose services include data onboarding, the transfer of offline data online for marketing purposes.
MCW vs RAMP — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $261.2M | $212.2M |
| Net Profit | $20.1M | $39.9M |
| Gross Margin | — | 71.9% |
| Operating Margin | 15.8% | 18.6% |
| Net Margin | 7.7% | 18.8% |
| Revenue YoY | 4.0% | 8.6% |
| Net Profit YoY | 118.9% | 255.7% |
| EPS (diluted) | $0.06 | $0.62 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $261.2M | $212.2M | ||
| Q3 25 | $263.4M | $199.8M | ||
| Q2 25 | $265.4M | $194.8M | ||
| Q1 25 | $261.7M | $188.7M | ||
| Q4 24 | $251.2M | $195.4M | ||
| Q3 24 | $249.3M | $185.5M | ||
| Q2 24 | $255.0M | $176.0M | ||
| Q1 24 | $239.2M | $171.9M |
| Q4 25 | $20.1M | $39.9M | ||
| Q3 25 | $27.4M | $27.4M | ||
| Q2 25 | $28.6M | $7.7M | ||
| Q1 25 | $27.0M | $-6.3M | ||
| Q4 24 | $9.2M | $11.2M | ||
| Q3 24 | $22.3M | $1.7M | ||
| Q2 24 | $22.1M | $-7.5M | ||
| Q1 24 | $16.6M | $-5.4M |
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% | ||
| Q1 24 | — | 72.2% |
| Q4 25 | 15.8% | 18.6% | ||
| Q3 25 | 19.7% | 10.7% | ||
| Q2 25 | 20.4% | 3.7% | ||
| Q1 25 | 20.2% | -6.1% | ||
| Q4 24 | 12.7% | 7.5% | ||
| Q3 24 | 19.9% | 4.0% | ||
| Q2 24 | 21.6% | -3.0% | ||
| Q1 24 | 17.8% | -8.3% |
| Q4 25 | 7.7% | 18.8% | ||
| Q3 25 | 10.4% | 13.7% | ||
| Q2 25 | 10.8% | 4.0% | ||
| Q1 25 | 10.3% | -3.3% | ||
| Q4 24 | 3.7% | 5.7% | ||
| Q3 24 | 9.0% | 0.9% | ||
| Q2 24 | 8.7% | -4.3% | ||
| Q1 24 | 7.0% | -3.1% |
| Q4 25 | $0.06 | $0.62 | ||
| Q3 25 | $0.08 | $0.42 | ||
| Q2 25 | $0.09 | $0.12 | ||
| Q1 25 | $0.08 | $-0.10 | ||
| Q4 24 | $0.02 | $0.17 | ||
| Q3 24 | $0.07 | $0.03 | ||
| Q2 24 | $0.07 | $-0.11 | ||
| Q1 24 | $0.05 | $-0.09 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.4M | $403.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $1.1B | $962.3M |
| Total Assets | $3.2B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.4M | $403.4M | ||
| Q3 25 | $35.7M | $376.9M | ||
| Q2 25 | $26.4M | $371.1M | ||
| Q1 25 | $39.1M | $420.8M | ||
| Q4 24 | $67.5M | $384.3M | ||
| Q3 24 | $16.5M | $348.4M | ||
| Q2 24 | $3.6M | $342.7M | ||
| Q1 24 | $10.7M | $368.9M |
| Q4 25 | $1.1B | $962.3M | ||
| Q3 25 | $1.1B | $943.8M | ||
| Q2 25 | $1.1B | $947.8M | ||
| Q1 25 | $1.0B | $948.9M | ||
| Q4 24 | $998.4M | $957.7M | ||
| Q3 24 | $979.4M | $932.1M | ||
| Q2 24 | $949.4M | $951.9M | ||
| Q1 24 | $928.7M | $949.1M |
| Q4 25 | $3.2B | $1.3B | ||
| Q3 25 | $3.1B | $1.2B | ||
| Q2 25 | $3.1B | $1.2B | ||
| Q1 25 | $3.1B | $1.3B | ||
| Q4 24 | $3.1B | $1.3B | ||
| Q3 24 | $3.0B | $1.2B | ||
| Q2 24 | $3.0B | $1.2B | ||
| Q1 24 | $2.9B | $1.2B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $60.0M | — |
| Free Cash FlowOCF − Capex | $-16.8M | — |
| FCF MarginFCF / Revenue | -6.4% | — |
| Capex IntensityCapex / Revenue | 29.4% | 0.1% |
| Cash ConversionOCF / Net Profit | 2.99× | — |
| TTM Free Cash FlowTrailing 4 quarters | $30.3M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $60.0M | — | ||
| Q3 25 | $91.4M | $57.4M | ||
| Q2 25 | $46.8M | $-15.8M | ||
| Q1 25 | $87.5M | — | ||
| Q4 24 | $49.8M | $45.1M | ||
| Q3 24 | $80.0M | $55.6M | ||
| Q2 24 | $60.9M | $-9.3M | ||
| Q1 24 | $58.0M | — |
| Q4 25 | $-16.8M | — | ||
| Q3 25 | $25.8M | $56.8M | ||
| Q2 25 | $-11.2M | $-16.2M | ||
| Q1 25 | $32.5M | — | ||
| Q4 24 | $-20.4M | $44.8M | ||
| Q3 24 | $-16.8M | $55.4M | ||
| Q2 24 | $-20.4M | $-9.6M | ||
| Q1 24 | $-23.9M | — |
| Q4 25 | -6.4% | — | ||
| Q3 25 | 9.8% | 28.4% | ||
| Q2 25 | -4.2% | -8.3% | ||
| Q1 25 | 12.4% | — | ||
| Q4 24 | -8.1% | 22.9% | ||
| Q3 24 | -6.8% | 29.8% | ||
| Q2 24 | -8.0% | -5.4% | ||
| Q1 24 | -10.0% | — |
| Q4 25 | 29.4% | 0.1% | ||
| Q3 25 | 24.9% | 0.3% | ||
| Q2 25 | 21.9% | 0.2% | ||
| Q1 25 | 21.1% | 0.2% | ||
| Q4 24 | 27.9% | 0.1% | ||
| Q3 24 | 38.8% | 0.1% | ||
| Q2 24 | 31.9% | 0.1% | ||
| Q1 24 | 34.2% | 1.0% |
| Q4 25 | 2.99× | — | ||
| Q3 25 | 3.33× | 2.09× | ||
| Q2 25 | 1.64× | -2.04× | ||
| Q1 25 | 3.24× | — | ||
| Q4 24 | 5.43× | 4.02× | ||
| Q3 24 | 3.58× | 32.10× | ||
| Q2 24 | 2.76× | — | ||
| Q1 24 | 3.49× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MCW
| Transferred Over Time | $205.7M | 79% |
| Transferred At Point In Time | $55.2M | 21% |
RAMP
Segment breakdown not available.
