vs
Side-by-side financial comparison of Medicus Pharma Ltd. (MDCX) and Vivani Medical, Inc. (VANI). Click either name above to swap in a different company.
Vivani Medical, Inc. is a clinical-stage biopharmaceutical firm specializing in miniaturized long-acting implantable drug delivery systems. Its core pipeline covers treatments for chronic conditions including diabetes and ophthalmic diseases, serving patients and healthcare partners across North America and select global markets.
MDCX vs VANI — Head-to-Head
Income Statement — Q3 FY2025 vs Q2 FY2025
| Metric | | |
|---|---|---|
| Revenue | $11.6K | $0 |
| Net Profit | $-20.9M | $-7.1M |
| Gross Margin | — | — |
| Operating Margin | -0.1% | — |
| Net Margin | -180917.3% | — |
| Revenue YoY | -79.2% | — |
| Net Profit YoY | -818.7% | -33.4% |
| EPS (diluted) | $-1.12 | $-0.12 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q3 25 | $11.6K | — | ||
| Q2 25 | $40.0K | $0 | ||
| Q1 25 | — | $0 | ||
| Q3 24 | $55.5K | $0 |
| Q3 25 | $-20.9M | — | ||
| Q2 25 | $-6.2M | $-7.1M | ||
| Q1 25 | — | $-6.3M | ||
| Q3 24 | $-2.3M | $-6.0M |
| Q3 25 | -0.1% | — | ||
| Q2 25 | -15038.7% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | -4204.8% | — |
| Q3 25 | -180917.3% | — | ||
| Q2 25 | -15438.7% | — | ||
| Q1 25 | — | — | ||
| Q3 24 | -4104.8% | — |
| Q3 25 | $-1.12 | — | ||
| Q2 25 | $-0.43 | $-0.12 | ||
| Q1 25 | — | $-0.11 | ||
| Q3 24 | $-0.24 | $-0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $8.7M | $6.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $-910.1K | $4.9M |
| Total Assets | $10.0M | $28.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $8.7M | — | ||
| Q2 25 | $9.7M | $6.8M | ||
| Q1 25 | — | $13.0M | ||
| Q3 24 | — | $19.6M |
| Q3 25 | $-910.1K | — | ||
| Q2 25 | $3.2M | $4.9M | ||
| Q1 25 | — | $11.6M | ||
| Q3 24 | $4.8M | $18.3M |
| Q3 25 | $10.0M | — | ||
| Q2 25 | $11.9M | $28.9M | ||
| Q1 25 | — | $35.5M | ||
| Q3 24 | — | $42.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-6.8M | $-6.1M |
| Free Cash FlowOCF − Capex | — | $-6.2M |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q3 25 | $-6.8M | — | ||
| Q2 25 | $-5.5M | $-6.1M | ||
| Q1 25 | — | $-5.2M | ||
| Q3 24 | — | $-5.7M |
| Q3 25 | — | — | ||
| Q2 25 | — | $-6.2M | ||
| Q1 25 | — | $-5.2M | ||
| Q3 24 | — | $-5.7M |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
