vs
Side-by-side financial comparison of Medtronic (MDT) and Warner Bros. Discovery (WBD). Click either name above to swap in a different company.
Warner Bros. Discovery is the larger business by last-quarter revenue ($9.5B vs $9.0B, roughly 1.0× Medtronic). Medtronic runs the higher net margin — 12.8% vs -2.7%, a 15.4% gap on every dollar of revenue. On growth, Medtronic posted the faster year-over-year revenue change (8.7% vs -5.7%). Medtronic produced more free cash flow last quarter ($3.3B vs $1.4B). Over the past eight quarters, Medtronic's revenue compounded faster (2.5% CAGR vs -2.5%).
Medtronic plc is an Irish medical device company. The company's legal and executive headquarters are in Ireland, while its operational headquarters are in Minneapolis, Minnesota. Medtronic rebased to Ireland following its acquisition of Irish-based Covidien in 2015. While it primarily operates in the United States, it operates in more than 150 countries and employs over 90,000 people. It develops and manufactures healthcare technologies and therapies.
Warner Bros. Discovery, Inc. (WBD) is an American multinational mass media and entertainment conglomerate headquartered in New York City. It was formed from WarnerMedia's spin-off by AT&T and merger with Discovery, Inc. on April 8, 2022.
MDT vs WBD — Head-to-Head
Income Statement — Q4 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $9.0B | $9.5B |
| Net Profit | $1.1B | $-252.0M |
| Gross Margin | — | — |
| Operating Margin | 16.2% | 3.7% |
| Net Margin | 12.8% | -2.7% |
| Revenue YoY | 8.7% | -5.7% |
| Net Profit YoY | -11.7% | 49.0% |
| EPS (diluted) | $0.89 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $9.0B | — | ||
| Q4 25 | $9.0B | $9.5B | ||
| Q3 25 | $8.6B | $9.0B | ||
| Q2 25 | $8.9B | $9.8B | ||
| Q1 25 | $8.3B | $9.0B | ||
| Q4 24 | $8.4B | $10.0B | ||
| Q3 24 | $7.9B | $9.6B | ||
| Q2 24 | $8.6B | $9.7B |
| Q1 26 | $1.1B | — | ||
| Q4 25 | $1.4B | $-252.0M | ||
| Q3 25 | $1.0B | $-148.0M | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.3B | $-453.0M | ||
| Q4 24 | $1.3B | $-494.0M | ||
| Q3 24 | $1.0B | $135.0M | ||
| Q2 24 | $654.0M | $-10.0B |
| Q1 26 | — | — | ||
| Q4 25 | 65.8% | — | ||
| Q3 25 | 65.0% | — | ||
| Q2 25 | 64.8% | — | ||
| Q1 25 | 66.5% | — | ||
| Q4 24 | 64.9% | — | ||
| Q3 24 | 65.1% | — | ||
| Q2 24 | 64.5% | — |
| Q1 26 | 16.2% | — | ||
| Q4 25 | 18.8% | 3.7% | ||
| Q3 25 | 16.8% | 6.8% | ||
| Q2 25 | 16.1% | -1.9% | ||
| Q1 25 | 19.9% | -0.4% | ||
| Q4 24 | 19.0% | 1.6% | ||
| Q3 24 | 16.1% | 2.9% | ||
| Q2 24 | 12.3% | -105.1% |
| Q1 26 | 12.8% | — | ||
| Q4 25 | 15.3% | -2.7% | ||
| Q3 25 | 12.1% | -1.6% | ||
| Q2 25 | 11.8% | 16.1% | ||
| Q1 25 | 15.6% | -5.0% | ||
| Q4 24 | 15.1% | -4.9% | ||
| Q3 24 | 13.2% | 1.4% | ||
| Q2 24 | 7.6% | -102.8% |
| Q1 26 | $0.89 | — | ||
| Q4 25 | $1.07 | $-0.10 | ||
| Q3 25 | $0.81 | $-0.06 | ||
| Q2 25 | $0.81 | $0.63 | ||
| Q1 25 | $1.01 | $-0.18 | ||
| Q4 24 | $0.99 | $-0.20 | ||
| Q3 24 | $0.80 | $0.05 | ||
| Q2 24 | $0.50 | $-4.07 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $4.6B |
| Total DebtLower is stronger | — | $32.4B |
| Stockholders' EquityBook value | — | $35.9B |
| Total Assets | — | $100.1B |
| Debt / EquityLower = less leverage | — | 0.90× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $8.3B | $4.6B | ||
| Q3 25 | $8.1B | $4.3B | ||
| Q2 25 | $9.0B | $4.9B | ||
| Q1 25 | $7.9B | $3.9B | ||
| Q4 24 | $8.0B | $5.3B | ||
| Q3 24 | $7.8B | $3.3B | ||
| Q2 24 | $8.0B | $3.6B |
| Q1 26 | — | — | ||
| Q4 25 | $27.7B | $32.4B | ||
| Q3 25 | $26.2B | $33.4B | ||
| Q2 25 | $25.6B | $34.4B | ||
| Q1 25 | $24.0B | $34.6B | ||
| Q4 24 | $24.6B | $36.8B | ||
| Q3 24 | $26.3B | $37.2B | ||
| Q2 24 | $23.9B | $37.3B |
| Q1 26 | — | — | ||
| Q4 25 | $48.7B | $35.9B | ||
| Q3 25 | $47.9B | $36.0B | ||
| Q2 25 | $48.0B | $36.0B | ||
| Q1 25 | $49.4B | $33.8B | ||
| Q4 24 | $48.5B | $34.0B | ||
| Q3 24 | $47.9B | $35.1B | ||
| Q2 24 | $50.2B | $34.3B |
| Q1 26 | — | — | ||
| Q4 25 | $91.3B | $100.1B | ||
| Q3 25 | $91.0B | $100.5B | ||
| Q2 25 | $91.7B | $101.7B | ||
| Q1 25 | $90.0B | $101.7B | ||
| Q4 24 | $90.0B | $104.6B | ||
| Q3 24 | $89.7B | $106.3B | ||
| Q2 24 | $90.0B | $108.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.57× | 0.90× | ||
| Q3 25 | 0.55× | 0.93× | ||
| Q2 25 | 0.53× | 0.95× | ||
| Q1 25 | 0.49× | 1.02× | ||
| Q4 24 | 0.51× | 1.08× | ||
| Q3 24 | 0.55× | 1.06× | ||
| Q2 24 | 0.48× | 1.09× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $4.8B | $1.8B |
| Free Cash FlowOCF − Capex | $3.3B | $1.4B |
| FCF MarginFCF / Revenue | 37.1% | 14.6% |
| Capex IntensityCapex / Revenue | — | 4.5% |
| Cash ConversionOCF / Net Profit | 4.14× | — |
| TTM Free Cash FlowTrailing 4 quarters | $6.5B | $3.1B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $4.8B | — | ||
| Q4 25 | $925.0M | $1.8B | ||
| Q3 25 | $1.1B | $979.0M | ||
| Q2 25 | $2.5B | $983.0M | ||
| Q1 25 | $2.6B | $553.0M | ||
| Q4 24 | $958.0M | $2.7B | ||
| Q3 24 | $986.0M | $847.0M | ||
| Q2 24 | $2.8B | $1.2B |
| Q1 26 | $3.3B | — | ||
| Q4 25 | $457.0M | $1.4B | ||
| Q3 25 | $584.0M | $701.0M | ||
| Q2 25 | $2.1B | $702.0M | ||
| Q1 25 | $2.1B | $302.0M | ||
| Q4 24 | $554.0M | $2.4B | ||
| Q3 24 | $466.0M | $632.0M | ||
| Q2 24 | $2.4B | $976.0M |
| Q1 26 | 37.1% | — | ||
| Q4 25 | 5.1% | 14.6% | ||
| Q3 25 | 6.8% | 7.8% | ||
| Q2 25 | 23.2% | 7.2% | ||
| Q1 25 | 25.3% | 3.4% | ||
| Q4 24 | 6.6% | 24.2% | ||
| Q3 24 | 5.9% | 6.6% | ||
| Q2 24 | 27.4% | 10.0% |
| Q1 26 | — | — | ||
| Q4 25 | 5.2% | 4.5% | ||
| Q3 25 | 5.9% | 3.1% | ||
| Q2 25 | 5.1% | 2.9% | ||
| Q1 25 | 5.7% | 2.8% | ||
| Q4 24 | 4.8% | 2.9% | ||
| Q3 24 | 6.6% | 2.2% | ||
| Q2 24 | 5.0% | 2.6% |
| Q1 26 | 4.14× | — | ||
| Q4 25 | 0.67× | — | ||
| Q3 25 | 1.05× | — | ||
| Q2 25 | 2.39× | 0.62× | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 0.75× | — | ||
| Q3 24 | 0.95× | 6.27× | ||
| Q2 24 | 4.25× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MDT
| Cardiovascular Portfolio | $3.5B | 38% |
| Neuroscience Portfolio | $2.6B | 28% |
| Medical Surgical Portfolio | $2.2B | 24% |
| Diabetes business | $796.0M | 9% |
WBD
| Distribution Revenue | $4.8B | 51% |
| Global Linear Networks | $4.2B | 44% |
| Service Other | $307.0M | 3% |
| Related Party | $204.0M | 2% |
| Other | $7.0M | 0% |
