vs
Side-by-side financial comparison of Mayville Engineering Company, Inc. (MEC) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
Shutterstock, Inc. is the larger business by last-quarter revenue ($220.2M vs $134.3M, roughly 1.6× Mayville Engineering Company, Inc.). Mayville Engineering Company, Inc. runs the higher net margin — -3.2% vs -7.3%, a 4.0% gap on every dollar of revenue. On growth, Mayville Engineering Company, Inc. posted the faster year-over-year revenue change (10.7% vs -12.0%). Shutterstock, Inc. produced more free cash flow last quarter ($25.9M vs $10.2M). Over the past eight quarters, Shutterstock, Inc.'s revenue compounded faster (1.4% CAGR vs -8.8%).
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
MEC vs SSTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $134.3M | $220.2M |
| Net Profit | $-4.4M | $-16.0M |
| Gross Margin | 6.8% | 55.8% |
| Operating Margin | -4.1% | -1.1% |
| Net Margin | -3.2% | -7.3% |
| Revenue YoY | 10.7% | -12.0% |
| Net Profit YoY | -127.3% | -1021.0% |
| EPS (diluted) | $-0.22 | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $134.3M | $220.2M | ||
| Q3 25 | $144.3M | $260.1M | ||
| Q2 25 | $132.3M | $267.0M | ||
| Q1 25 | $135.6M | $242.6M | ||
| Q4 24 | $121.3M | $250.3M | ||
| Q3 24 | $135.4M | $250.6M | ||
| Q2 24 | $163.6M | $220.1M | ||
| Q1 24 | $161.3M | $214.3M |
| Q4 25 | $-4.4M | $-16.0M | ||
| Q3 25 | $-2.7M | $13.4M | ||
| Q2 25 | $-1.1M | $29.4M | ||
| Q1 25 | $20.0K | $18.7M | ||
| Q4 24 | $16.0M | $-1.4M | ||
| Q3 24 | $3.0M | $17.6M | ||
| Q2 24 | $3.8M | $3.6M | ||
| Q1 24 | $3.2M | $16.1M |
| Q4 25 | 6.8% | 55.8% | ||
| Q3 25 | 11.0% | 60.6% | ||
| Q2 25 | 10.3% | 60.3% | ||
| Q1 25 | 11.3% | 58.4% | ||
| Q4 24 | 8.9% | 55.1% | ||
| Q3 24 | 12.6% | 58.3% | ||
| Q2 24 | 13.6% | 58.5% | ||
| Q1 24 | 13.0% | 58.8% |
| Q4 25 | -4.1% | -1.1% | ||
| Q3 25 | 0.0% | 12.5% | ||
| Q2 25 | 0.1% | 13.0% | ||
| Q1 25 | 1.2% | 4.2% | ||
| Q4 24 | 19.0% | 5.3% | ||
| Q3 24 | 4.2% | 7.2% | ||
| Q2 24 | 5.0% | 9.4% | ||
| Q1 24 | 4.7% | 7.8% |
| Q4 25 | -3.2% | -7.3% | ||
| Q3 25 | -1.9% | 5.1% | ||
| Q2 25 | -0.8% | 11.0% | ||
| Q1 25 | 0.0% | 7.7% | ||
| Q4 24 | 13.2% | -0.6% | ||
| Q3 24 | 2.2% | 7.0% | ||
| Q2 24 | 2.3% | 1.6% | ||
| Q1 24 | 2.0% | 7.5% |
| Q4 25 | $-0.22 | $-0.47 | ||
| Q3 25 | $-0.13 | $0.37 | ||
| Q2 25 | $-0.05 | $0.82 | ||
| Q1 25 | $0.00 | $0.53 | ||
| Q4 24 | $0.76 | $-0.04 | ||
| Q3 24 | $0.14 | $0.50 | ||
| Q2 24 | $0.18 | $0.10 | ||
| Q1 24 | $0.16 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $178.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $240.7M | $581.0M |
| Total Assets | $563.6M | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $178.2M | ||
| Q3 25 | $1.2M | $165.5M | ||
| Q2 25 | $206.0K | $116.4M | ||
| Q1 25 | $183.0K | $112.2M | ||
| Q4 24 | $206.0K | $111.3M | ||
| Q3 24 | $178.0K | $131.4M | ||
| Q2 24 | $314.0K | $74.9M | ||
| Q1 24 | $314.0K | $71.8M |
| Q4 25 | $240.7M | $581.0M | ||
| Q3 25 | $244.8M | $594.4M | ||
| Q2 25 | $246.8M | $586.2M | ||
| Q1 25 | $250.0M | $547.2M | ||
| Q4 24 | $251.8M | $518.4M | ||
| Q3 24 | $238.4M | $522.9M | ||
| Q2 24 | $238.1M | $520.4M | ||
| Q1 24 | $234.0M | $541.3M |
| Q4 25 | $563.6M | $1.4B | ||
| Q3 25 | $585.6M | $1.4B | ||
| Q2 25 | $433.7M | $1.4B | ||
| Q1 25 | $447.7M | $1.3B | ||
| Q4 24 | $445.6M | $1.3B | ||
| Q3 24 | $466.0M | $1.3B | ||
| Q2 24 | $488.2M | $1.0B | ||
| Q1 24 | $499.9M | $1.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.4M | $36.2M |
| Free Cash FlowOCF − Capex | $10.2M | $25.9M |
| FCF MarginFCF / Revenue | 7.6% | 11.8% |
| Capex IntensityCapex / Revenue | 2.4% | 4.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $26.9M | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.4M | $36.2M | ||
| Q3 25 | $1.9M | $78.4M | ||
| Q2 25 | $15.0M | $26.8M | ||
| Q1 25 | $8.3M | $25.2M | ||
| Q4 24 | $38.0M | $8.0M | ||
| Q3 24 | $17.9M | $-11.6M | ||
| Q2 24 | $23.3M | $28.0M | ||
| Q1 24 | $10.6M | $8.3M |
| Q4 25 | $10.2M | $25.9M | ||
| Q3 25 | $-1.1M | $68.0M | ||
| Q2 25 | $12.5M | $15.5M | ||
| Q1 25 | $5.4M | $14.4M | ||
| Q4 24 | $35.6M | $-952.0K | ||
| Q3 24 | $15.1M | $-26.3M | ||
| Q2 24 | $19.2M | $18.9M | ||
| Q1 24 | $7.8M | $-6.2M |
| Q4 25 | 7.6% | 11.8% | ||
| Q3 25 | -0.8% | 26.1% | ||
| Q2 25 | 9.5% | 5.8% | ||
| Q1 25 | 4.0% | 6.0% | ||
| Q4 24 | 29.4% | -0.4% | ||
| Q3 24 | 11.1% | -10.5% | ||
| Q2 24 | 11.7% | 8.6% | ||
| Q1 24 | 4.9% | -2.9% |
| Q4 25 | 2.4% | 4.7% | ||
| Q3 25 | 2.1% | 4.0% | ||
| Q2 25 | 1.8% | 4.2% | ||
| Q1 25 | 2.2% | 4.5% | ||
| Q4 24 | 1.9% | 3.6% | ||
| Q3 24 | 2.1% | 5.9% | ||
| Q2 24 | 2.5% | 4.1% | ||
| Q1 24 | 1.7% | 6.7% |
| Q4 25 | — | — | ||
| Q3 25 | — | 5.86× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | 416.65× | 1.35× | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 6.03× | -0.66× | ||
| Q2 24 | 6.15× | 7.71× | ||
| Q1 24 | 3.28× | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
SSTK
Segment breakdown not available.
