vs
Side-by-side financial comparison of Mayville Engineering Company, Inc. (MEC) and BRAND HOUSE COLLECTIVE, INC. (TBHC). Click either name above to swap in a different company.
Mayville Engineering Company, Inc. is the larger business by last-quarter revenue ($134.3M vs $103.5M, roughly 1.3× BRAND HOUSE COLLECTIVE, INC.). Mayville Engineering Company, Inc. runs the higher net margin — -3.2% vs -3.6%, a 0.3% gap on every dollar of revenue. On growth, Mayville Engineering Company, Inc. posted the faster year-over-year revenue change (10.7% vs -9.6%). Mayville Engineering Company, Inc. produced more free cash flow last quarter ($10.2M vs $-26.8M). Over the past eight quarters, Mayville Engineering Company, Inc.'s revenue compounded faster (-8.8% CAGR vs -21.0%).
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
Soho House is an international private members’ club with a focus on the media, arts and fashion industries.
MEC vs TBHC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $134.3M | $103.5M |
| Net Profit | $-4.4M | $-3.7M |
| Gross Margin | 6.8% | 20.4% |
| Operating Margin | -4.1% | -1.9% |
| Net Margin | -3.2% | -3.6% |
| Revenue YoY | 10.7% | -9.6% |
| Net Profit YoY | -127.3% | 51.8% |
| EPS (diluted) | $-0.22 | $-0.16 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $134.3M | $103.5M | ||
| Q3 25 | $144.3M | $75.8M | ||
| Q2 25 | $132.3M | $81.5M | ||
| Q1 25 | $135.6M | $148.9M | ||
| Q4 24 | $121.3M | $114.4M | ||
| Q3 24 | $135.4M | $86.3M | ||
| Q2 24 | $163.6M | $91.8M | ||
| Q1 24 | $161.3M | $165.9M |
| Q4 25 | $-4.4M | $-3.7M | ||
| Q3 25 | $-2.7M | $-20.2M | ||
| Q2 25 | $-1.1M | $-11.8M | ||
| Q1 25 | $20.0K | $7.9M | ||
| Q4 24 | $16.0M | $-7.7M | ||
| Q3 24 | $3.0M | $-14.5M | ||
| Q2 24 | $3.8M | $-8.8M | ||
| Q1 24 | $3.2M | $10.1M |
| Q4 25 | 6.8% | 20.4% | ||
| Q3 25 | 11.0% | 16.3% | ||
| Q2 25 | 10.3% | 24.9% | ||
| Q1 25 | 11.3% | 30.3% | ||
| Q4 24 | 8.9% | 28.1% | ||
| Q3 24 | 12.6% | 20.5% | ||
| Q2 24 | 13.6% | 29.5% | ||
| Q1 24 | 13.0% | 32.0% |
| Q4 25 | -4.1% | -1.9% | ||
| Q3 25 | 0.0% | -24.7% | ||
| Q2 25 | 0.1% | -12.9% | ||
| Q1 25 | 1.2% | 6.2% | ||
| Q4 24 | 19.0% | -2.1% | ||
| Q3 24 | 4.2% | -15.4% | ||
| Q2 24 | 5.0% | -8.2% | ||
| Q1 24 | 4.7% | 6.4% |
| Q4 25 | -3.2% | -3.6% | ||
| Q3 25 | -1.9% | -26.6% | ||
| Q2 25 | -0.8% | -14.5% | ||
| Q1 25 | 0.0% | 5.3% | ||
| Q4 24 | 13.2% | -6.7% | ||
| Q3 24 | 2.2% | -16.8% | ||
| Q2 24 | 2.3% | -9.6% | ||
| Q1 24 | 2.0% | 6.1% |
| Q4 25 | $-0.22 | $-0.16 | ||
| Q3 25 | $-0.13 | $-0.90 | ||
| Q2 25 | $-0.05 | $-0.54 | ||
| Q1 25 | $0.00 | $0.61 | ||
| Q4 24 | $0.76 | $-0.59 | ||
| Q3 24 | $0.14 | $-1.11 | ||
| Q2 24 | $0.18 | $-0.68 | ||
| Q1 24 | $0.16 | $0.80 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.5M | $6.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $240.7M | $-44.0M |
| Total Assets | $563.6M | $229.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.5M | $6.5M | ||
| Q3 25 | $1.2M | $3.6M | ||
| Q2 25 | $206.0K | $3.5M | ||
| Q1 25 | $183.0K | $3.8M | ||
| Q4 24 | $206.0K | $6.8M | ||
| Q3 24 | $178.0K | $4.5M | ||
| Q2 24 | $314.0K | $3.8M | ||
| Q1 24 | $314.0K | $3.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $64.0M | ||
| Q4 24 | — | $85.8M | ||
| Q3 24 | — | $61.4M | ||
| Q2 24 | — | $47.5M | ||
| Q1 24 | — | $34.0M |
| Q4 25 | $240.7M | $-44.0M | ||
| Q3 25 | $244.8M | $-35.2M | ||
| Q2 25 | $246.8M | $-16.2M | ||
| Q1 25 | $250.0M | $-19.0M | ||
| Q4 24 | $251.8M | $-27.1M | ||
| Q3 24 | $238.4M | $-19.7M | ||
| Q2 24 | $238.1M | $-5.5M | ||
| Q1 24 | $234.0M | $3.1M |
| Q4 25 | $563.6M | $229.2M | ||
| Q3 25 | $585.6M | $221.9M | ||
| Q2 25 | $433.7M | $225.4M | ||
| Q1 25 | $447.7M | $242.2M | ||
| Q4 24 | $445.6M | $279.8M | ||
| Q3 24 | $466.0M | $266.2M | ||
| Q2 24 | $488.2M | $242.6M | ||
| Q1 24 | $499.9M | $250.6M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 10.88× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $13.4M | $-25.9M |
| Free Cash FlowOCF − Capex | $10.2M | $-26.8M |
| FCF MarginFCF / Revenue | 7.6% | -25.9% |
| Capex IntensityCapex / Revenue | 2.4% | 0.9% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $26.9M | $-18.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $13.4M | $-25.9M | ||
| Q3 25 | $1.9M | $-7.0M | ||
| Q2 25 | $15.0M | $-3.1M | ||
| Q1 25 | $8.3M | $19.8M | ||
| Q4 24 | $38.0M | $-12.6M | ||
| Q3 24 | $17.9M | $-12.7M | ||
| Q2 24 | $23.3M | $-13.7M | ||
| Q1 24 | $10.6M | $28.2M |
| Q4 25 | $10.2M | $-26.8M | ||
| Q3 25 | $-1.1M | $-7.4M | ||
| Q2 25 | $12.5M | $-3.6M | ||
| Q1 25 | $5.4M | $19.0M | ||
| Q4 24 | $35.6M | $-13.1M | ||
| Q3 24 | $15.1M | $-13.2M | ||
| Q2 24 | $19.2M | $-14.4M | ||
| Q1 24 | $7.8M | $26.7M |
| Q4 25 | 7.6% | -25.9% | ||
| Q3 25 | -0.8% | -9.8% | ||
| Q2 25 | 9.5% | -4.5% | ||
| Q1 25 | 4.0% | 12.8% | ||
| Q4 24 | 29.4% | -11.5% | ||
| Q3 24 | 11.1% | -15.2% | ||
| Q2 24 | 11.7% | -15.7% | ||
| Q1 24 | 4.9% | 16.1% |
| Q4 25 | 2.4% | 0.9% | ||
| Q3 25 | 2.1% | 0.6% | ||
| Q2 25 | 1.8% | 0.7% | ||
| Q1 25 | 2.2% | 0.5% | ||
| Q4 24 | 1.9% | 0.4% | ||
| Q3 24 | 2.1% | 0.5% | ||
| Q2 24 | 2.5% | 0.8% | ||
| Q1 24 | 1.7% | 0.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 416.65× | 2.51× | ||
| Q4 24 | 2.38× | — | ||
| Q3 24 | 6.03× | — | ||
| Q2 24 | 6.15× | — | ||
| Q1 24 | 3.28× | 2.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
TBHC
Segment breakdown not available.
