vs
Side-by-side financial comparison of Mistras Group, Inc. (MG) and OneStream, Inc. (OS). Click either name above to swap in a different company.
Mistras Group, Inc. is the larger business by last-quarter revenue ($181.5M vs $163.7M, roughly 1.1× OneStream, Inc.). Mistras Group, Inc. runs the higher net margin — 2.1% vs 0.6%, a 1.5% gap on every dollar of revenue. On growth, OneStream, Inc. posted the faster year-over-year revenue change (23.6% vs 5.1%). Mistras Group, Inc. produced more free cash flow last quarter ($26.0M vs $25.6M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -0.8%).
Mistras Group, Inc. is a global provider of asset integrity and protection solutions, offering non-destructive testing, inspection, real-time monitoring, and engineering consulting services. Its key client segments include oil and gas, aerospace, power generation, and manufacturing industries, with operations spanning North America, Europe, and Asia-Pacific, helping clients enhance operational safety, extend asset lifespans, and minimize unplanned downtime.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
MG vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $181.5M | $163.7M |
| Net Profit | $3.8M | $999.0K |
| Gross Margin | 28.4% | 69.8% |
| Operating Margin | 7.0% | -3.2% |
| Net Margin | 2.1% | 0.6% |
| Revenue YoY | 5.1% | 23.6% |
| Net Profit YoY | -27.4% | — |
| EPS (diluted) | $0.12 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $181.5M | $163.7M | ||
| Q3 25 | $195.5M | $154.3M | ||
| Q2 25 | $185.4M | $147.6M | ||
| Q1 25 | $161.6M | $136.3M | ||
| Q4 24 | $172.7M | $132.5M | ||
| Q3 24 | $182.7M | $129.1M | ||
| Q2 24 | $189.8M | $117.5M | ||
| Q1 24 | $184.4M | $110.3M |
| Q4 25 | $3.8M | $999.0K | ||
| Q3 25 | $13.1M | $-8.8M | ||
| Q2 25 | $3.0M | $-18.4M | ||
| Q1 25 | $-3.2M | $-24.0M | ||
| Q4 24 | $5.2M | — | ||
| Q3 24 | $6.4M | $-171.9M | ||
| Q2 24 | $6.4M | $-7.8M | ||
| Q1 24 | $995.0K | $-5.0M |
| Q4 25 | 28.4% | 69.8% | ||
| Q3 25 | 29.8% | 68.1% | ||
| Q2 25 | 29.1% | 68.6% | ||
| Q1 25 | 25.3% | 68.0% | ||
| Q4 24 | 26.5% | 66.8% | ||
| Q3 24 | 26.8% | 50.1% | ||
| Q2 24 | 27.1% | 68.5% | ||
| Q1 24 | 25.0% | 69.1% |
| Q4 25 | 7.0% | -3.2% | ||
| Q3 25 | 10.4% | -11.3% | ||
| Q2 25 | 4.5% | -21.8% | ||
| Q1 25 | -0.6% | -29.3% | ||
| Q4 24 | 6.1% | -35.8% | ||
| Q3 24 | 6.5% | -197.6% | ||
| Q2 24 | 6.3% | -9.8% | ||
| Q1 24 | 3.0% | -4.9% |
| Q4 25 | 2.1% | 0.6% | ||
| Q3 25 | 6.7% | -5.7% | ||
| Q2 25 | 1.6% | -12.5% | ||
| Q1 25 | -2.0% | -17.6% | ||
| Q4 24 | 3.0% | — | ||
| Q3 24 | 3.5% | -133.1% | ||
| Q2 24 | 3.4% | -6.7% | ||
| Q1 24 | 0.5% | -4.5% |
| Q4 25 | $0.12 | — | ||
| Q3 25 | $0.41 | — | ||
| Q2 25 | $0.10 | — | ||
| Q1 25 | $-0.10 | — | ||
| Q4 24 | $0.17 | — | ||
| Q3 24 | $0.20 | $-1.06 | ||
| Q2 24 | $0.20 | — | ||
| Q1 24 | $0.03 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $28.0M | $693.6M |
| Total DebtLower is stronger | $178.0M | — |
| Stockholders' EquityBook value | $235.1M | $504.7M |
| Total Assets | $578.8M | $1.0B |
| Debt / EquityLower = less leverage | 0.76× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $28.0M | $693.6M | ||
| Q3 25 | $27.8M | $653.9M | ||
| Q2 25 | $20.0M | $652.1M | ||
| Q1 25 | $18.5M | $593.9M | ||
| Q4 24 | $18.3M | $544.2M | ||
| Q3 24 | $20.4M | $495.5M | ||
| Q2 24 | $17.2M | $140.5M | ||
| Q1 24 | $16.9M | — |
| Q4 25 | $178.0M | — | ||
| Q3 25 | $202.3M | — | ||
| Q2 25 | $189.4M | — | ||
| Q1 25 | $171.9M | — | ||
| Q4 24 | $169.6M | — | ||
| Q3 24 | $189.7M | — | ||
| Q2 24 | $199.7M | — | ||
| Q1 24 | $198.4M | — |
| Q4 25 | $235.1M | $504.7M | ||
| Q3 25 | $227.4M | $472.1M | ||
| Q2 25 | $215.8M | $458.2M | ||
| Q1 25 | $198.7M | $412.9M | ||
| Q4 24 | $198.6M | $386.2M | ||
| Q3 24 | $205.2M | $458.2M | ||
| Q2 24 | $193.2M | $97.5M | ||
| Q1 24 | $187.1M | $102.5M |
| Q4 25 | $578.8M | $1.0B | ||
| Q3 25 | $596.3M | $949.4M | ||
| Q2 25 | $571.0M | $910.5M | ||
| Q1 25 | $526.8M | $867.3M | ||
| Q4 24 | $523.0M | $823.2M | ||
| Q3 24 | $551.7M | $750.1M | ||
| Q2 24 | $548.1M | $379.7M | ||
| Q1 24 | $542.1M | — |
| Q4 25 | 0.76× | — | ||
| Q3 25 | 0.89× | — | ||
| Q2 25 | 0.88× | — | ||
| Q1 25 | 0.87× | — | ||
| Q4 24 | 0.85× | — | ||
| Q3 24 | 0.92× | — | ||
| Q2 24 | 1.03× | — | ||
| Q1 24 | 1.06× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $32.1M | $25.8M |
| Free Cash FlowOCF − Capex | $26.0M | $25.6M |
| FCF MarginFCF / Revenue | 14.3% | 15.7% |
| Capex IntensityCapex / Revenue | 3.4% | 0.1% |
| Cash ConversionOCF / Net Profit | 8.55× | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $8.3M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $32.1M | $25.8M | ||
| Q3 25 | $4.5M | $5.0M | ||
| Q2 25 | $-9.3M | $29.7M | ||
| Q1 25 | $5.6M | $36.2M | ||
| Q4 24 | $25.7M | — | ||
| Q3 24 | $19.4M | $2.4M | ||
| Q2 24 | $4.5M | $8.1M | ||
| Q1 24 | $604.0K | $25.5M |
| Q4 25 | $26.0M | $25.6M | ||
| Q3 25 | $-4.1M | $4.8M | ||
| Q2 25 | $-14.7M | $29.4M | ||
| Q1 25 | $1.1M | $35.8M | ||
| Q4 24 | $22.1M | — | ||
| Q3 24 | $14.6M | $1.3M | ||
| Q2 24 | $-284.0K | $7.7M | ||
| Q1 24 | $-4.2M | $24.9M |
| Q4 25 | 14.3% | 15.7% | ||
| Q3 25 | -2.1% | 3.1% | ||
| Q2 25 | -7.9% | 19.9% | ||
| Q1 25 | 0.7% | 26.3% | ||
| Q4 24 | 12.8% | — | ||
| Q3 24 | 8.0% | 1.0% | ||
| Q2 24 | -0.1% | 6.6% | ||
| Q1 24 | -2.3% | 22.5% |
| Q4 25 | 3.4% | 0.1% | ||
| Q3 25 | 4.4% | 0.1% | ||
| Q2 25 | 2.9% | 0.2% | ||
| Q1 25 | 2.8% | 0.3% | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 2.6% | 0.8% | ||
| Q2 24 | 2.5% | 0.3% | ||
| Q1 24 | 2.6% | 0.6% |
| Q4 25 | 8.55× | 25.79× | ||
| Q3 25 | 0.34× | — | ||
| Q2 25 | -3.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 4.96× | — | ||
| Q3 24 | 3.02× | — | ||
| Q2 24 | 0.71× | — | ||
| Q1 24 | 0.61× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
MG
Segment breakdown not available.
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
